RAW MATERIALS COST

CLIENT: QUOTATION NO - 003 / DATE: 19.07.2021

SL.NO DESCRIPTION MAKE CAT NO

A MV PANEL:-
INCOMING SIDE:
1 200A TPN 35kA MCCB Legrand 4203 49
2 Rotary Handle Legrand 4201 61
3 Spreader Links Legrand 6250 18
200/5A Class 1, 15VA burden Current
4 Kappa -
Transformer
5 MDM RS 485 Schneider 30002572
6 6A, TPN MCB Legrand 4086 72
7 R Y B Indication Lamps Schneider XA2EVM4LC
8 HRC Control Fuse HPL HFBO1250CD
9 Surge Protection Drive (SPD) / L-N Legrand 4122 52
10 Surge Protection Drive (SPD) / N-E Legrand 4123 00
OUTGOING SIDE:
11 63A TP 25kA MCCB Legrand 4203 05
12 Rotary Handle Legrand 4201 61
13 Spreader Links Legrand 6250 06
14 40A TP 25kA MCCB Legrand 4203 02
15 Rotary Handle Legrand 4201 61
16 Spreader Links Legrand 6250 06
17 32A TP 25kA MCCB Legrand 4204 02
18 Rotary Handle Legrand 4201 61
19 Spreader Links Legrand 6250 06
20 Control wiring Venkat -
21 CRCA Sheet Venkat -
22 Labour Charge Venkat -

B MCC PANEL:-
INCOMING SIDE:
1 400A TPN 50kA MCCB Legrand 4220 73
2 Rotary Handle Legrand 4201 63
3 Spreader Links Legrand 6250 08
400/5A Class 1, 15VA burden Current
4 Kappa -
Transformer
5 MDM RS 485 Schneider 30002572
6 6A, TPN MCB Legrand 4086 72
7 R Y B Indication Lamps Schneider XA2EVM4LC
8 HRC Control Fuse HPL HFBO1250CD
9 Surge Protection Drive (SPD) / L-N Legrand 4122 52
10 Surge Protection Drive (SPD) / N-E Legrand 4123 00
 OUTGOING SIDE:
11 200A TP 36kA MCCB Legrand 4203 39
12 Rotary Handle Legrand 6250 18
13 Spreader Links Legrand 6250 18
14 32A TP 25kA MCCB Legrand 4203 32
15 Rotary Handle Legrand 4201 61
16 Spreader Links Legrand 6250 06
17 Control wiring Venkat -
18 CRCA Sheet Venkat -
19 Labour Charge Venkat -

C UPS DISTRIBUTION PANEL 1&2:-

INCOMING SIDE:
1 63A 4P 36kA MCCB Legrand 4201 13
2 Rotary Handle Legrand 4201 61
3 Spreader Links Legrand 6250 06

4 63/5A Class 1, 15VA burden Current Transformer Kappa -

5 MDM RS 485 Schneider 30002572

6 6A, TPN MCB Legrand 4086 72
7 R Y B Indication Lamps Schneider XA2EVM4LC
8 HRC Control Fuse HPL HFBO1250CD
9 Surge Protection Drive (SPD) / L-N Legrand 4122 52
10 Surge Protection Drive (SPD) / N-E Legrand 4123 00
OUTGOING SIDE:
11 16A 4P MCB Legrand 4087 84
12 6A DP MCB Legrand 4087 38
13 Control wiring Venkat -
14 CRCA Sheet Venkat -
15 Labour Charge Venkat -

D INTERMEDIATE DISTRIBUTION PANEL 1&2:-

INCOMING SIDE:
1 100A TPN 36kA MCCB Legrand 4203 45
Rotary Handle Legrand 6250 18
Spreader Links Legrand 6250 18
100/5A Class 1, 15VA burden Current
2 Kappa -
Transformer
3 MDM RS 485 Schneider 30002572
4 6A, TPN MCB Legrand 4086 72
5 R Y B Indication Lamps Schneider XA2EVM4LC
6 HRC Control Fuse HPL HFBO1250CD
7 Surge Protection Drive (SPD) / L-N Legrand 4122 52
8 Surge Protection Drive (SPD) / N-E Legrand 4123 00
OUTGOING SIDE:
9 63A TP 25kA MCCB Legrand 4200 43
Rotary Handle Legrand 4201 61
Spreader Links Legrand 6250 06
 10 Control wiring Venkat -
11 CRCA Sheet Venkat -
12 Labour Charge Venkat -

D HVAC PANEL:-
INCOMING SIDE:
1 400A TPN 50kA MCCB Legrand 4220 73
Rotary Handle Legrand 4201 63
Spreader Links Legrand 6250 08
400/5A Class 1, 15VA burden Current
2 Kappa -
Transformer
3 MDM RS 485 Schneider 30002572
4 6A, TPN MCB Legrand 4086 72
5 R Y B Indication Lamps Schneider XA2EVM4LC
6 HRC Control Fuse HPL HFBO1250CD
7 Surge Protection Drive (SPD) / L-N Legrand 4122 52
8 Surge Protection Drive (SPD) / N-E Legrand 4123 00
OUTGOING SIDE:
9 100A TP 25kA MCCB Legrand 4203 05
Rotary Handle Legrand 6250 18
Spreader Links Legrand 6250 18
10 63A TP 25kA MCCB Legrand 4203 05
Rotary Handle Legrand 4201 61
Spreader Links Legrand 6250 06
11 32A TP 25kA MCCB Legrand 4203 02
Rotary Handle Legrand 4201 61
Spreader Links Legrand 6250 06
12 Control wiring Venkat -
13 CRCA Sheet Venkat -
14 Labour Charge Venkat -
S COST

07.2021

QTY UNIT LP DIS% RATE AMOUNT

1 No 48044 56% 21139.36 21139.36

1 No 1790 56% 787.6 787.6
1 Set 848 56% 373.12 373.12

3 Nos 600 0% 600 1800

1 No 4784 0% 4784 4784

3 No 2090 56% 919.6 2758.8
3 Nos 250 0% 250 750
3 Nos 621 0% 621 1863
1 No 17118 56% 7531.92 7531.92
1 Nos 7692 56% 3384.48 3384.48

5 Nos 18718 56% 8235.92 41179.6

1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
2 Nos 18718 56% 8235.92 16471.84
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
3 Nos 18718 56% 8235.92 24707.76
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
1 Set 2000 0% 2000 2000
1 No 45000 0% 45000 45000
1 No 10000 0% 10000 10000
187768.12
Margin 20% 225321.744
ROUND OFF INR 226,000.00

1 No 54414 56% 23942.16 23942.16

1 No 3398 56% 1495.12 1495.12
1 Set 1996 56% 878.24 878.24

3 Nos 600 0% 600 1800

1 No 4784 0% 4784 4784

3 No 2090 56% 919.6 2758.8
3 Nos 250 0% 250 750
3 Nos 621 0% 621 1863
1 No 17118 56% 7531.92 7531.92
1 Nos 7692 56% 3384.48 3384.48
3 Nos 35118 56% 15451.92 46355.76
1 No 1790 56% 787.6 787.6
1 Set 848 56% 373.12 373.12
5 Nos 20918 56% 9203.92 46019.6
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
1 Set 2000 0% 2000 2000
1 No 45000 0% 45000 45000
1 No 10000 0% 10000 10000
176860.52
Margin 20% 212232.624
ROUND OFF INR 213,000.00
1 No 39848 56% 17533.12 17533.12
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28

3 Nos 600 0% 600 1800

1 No 4784 0% 4784 4784

3 No 2090 56% 919.6 2758.8
3 Nos 250 0% 250 750
3 Nos 621 0% 621 1863
1 No 17118 56% 7531.92 7531.92
1 Nos 7692 56% 3384.48 3384.48
56% 0 0
4 Nos 2184 56% 960.96 3843.84
10 Nos 1024 56% 450.56 4505.6
1 Set 2000 0% 2000 2000
1 No 35000 0% 35000 35000
1 No 10000 0% 10000 10000
96833.64
Margin 20% 116200.368
ROUND OFF 117000
1 No 25782 56% 11344.08 11344.08
1 No 1790 56% 787.6 787.6
1 Set 848 56% 373.12 373.12

3 Nos 600 0% 600 1800

1 No 4784 0% 4784 4784

3 No 2090 56% 919.6 2758.8
3 Nos 250 0% 250 750
3 Nos 621 0% 621 1863
1 No 17118 56% 7531.92 7531.92
1 Nos 7692 56% 3384.48 3384.48

3 Nos 6908 56% 3039.52 9118.56

1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
1 Set 2000 0% 2000 2000
1 No 35000 0% 35000 35000
1 No 10000 0% 10000 10000
92574.44
Margin 20% 111089.328
ROUND OFF INR 112,000.00

1 No 54414 56% 23942.16 23942.16

1 No 3398 56% 1495.12 1495.12
1 Set 1996 56% 878.24 878.24

3 Nos 600 0% 600 1800

1 No 4784 0% 4784 4784

3 No 2090 56% 919.6 2758.8
3 Nos 250 0% 250 750
3 Nos 621 0% 621 1863
1 No 17118 56% 7531.92 7531.92
1 Nos 7692 56% 3384.48 3384.48

7 Nos 18718 56% 8235.92 57651.44

1 No 1790 56% 787.6 787.6
1 Set 848 56% 373.12 373.12
3 Nos 18718 56% 8235.92 24707.76
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
5 Nos 18718 56% 8235.92 41179.6
1 No 1790 56% 787.6 787.6
1 Set 662 56% 291.28 291.28
1 Set 2000 0% 2000 2000
1 No 50000 0% 50000 50000
1 No 10000 0% 10000 10000
238045
Margin 20% 285654
ROUND OFF INR 286,000.00