You are on page 1of 1

LABONEVANE CASE STUDY

Labonevane inc. plans to launch a new product. This project requires an initial investment
(year 0) of $700,000 in the construction and in the equipment of a new plant. This investment
would be linearly depreciated over 7 years. However, the firm has planned to end the project
at the end of the fourth year and thinks it will sell its plant and its equipment for $450,000.
This project would also require an initial investment in working capital requirements of
$150,000 which would be totally recovered in four years. To simplify, we neglect the annual
fluctuations of working capital requirements.
The expected sales for the first year would be $3,000,000 and would then increase in 6% a
year.
The variable costs of manufacturing would amount to 77% of the annual sales. The operating
fixed costs before depreciation would be $500,000 the first year and then would increase in
5% a year.
The tax rate is 30%.

What is the NPV of this project given that the discount rate is 12%?

You might also like