Scribd Logo
Upload

Welcome to Scribd!

  • Amortizaciones y Anualidades, Graficos

    Uploaded by

    Eduardo Elias Marales Delgado
    7 views18 pages

    Original Title

    Amortizaciones y anualidades,graficos

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views18 pages

    Amortizaciones y Anualidades, Graficos

    Uploaded by

    Eduardo Elias Marales Delgado

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 18

    1 2 3 4 5 6

    A= $ 100,000.00
    n= 60
    i= 1%

    VF= $ 8,166,966.99

    PUNTO A
    VF=?

    7 8 9 10 … 60 meses

    meses
    mensual
    1 2 3 4 5

    $ 50,000,000.00
    i= 8% trimestral
    VP= $ 50,000,000.00
    n= 6 trimestres

    A= $ 10,815,769.31 trimestral
    ?

    6 trimestres
    $ 15,000,000.00

    1 2 3… 18

    n= 18 meses
    VF= $ 15,000,000.00
    A= $ 1,000,000.00

    h= 0.1759
    i= 0.14% mensual
    $ 15,000,000.00

    meses
    1 2 3 4

    i= 5.1%
    A=
    n= 12

    VP= $ 7,050,779.88
    5 ... 12 bimestres

    bimestral
    $ 800,000.00
    bimestres
    1 2 3 meses

    $ 3,000,000.00

    A= $ 1,030,000.00
    VP= $ 3,000,000.00
    i= 1.50% mensual

    n= 3 meses
    1 2 3 4…

    100,000,000
    n= 12 meses
    VP= 100,000,000
    i= 35% efectivo anual
    i= 2.91% mensual
    12 meses

    fectivo anual
    1 2 3 4 … 12 meses

    $ 100,000,000.00
    n= 12 meses
    i= 2.5% mensual
    VP= $ 100,000,000.00
    Periodos Saldo Inicial Cuota
    1 100,000,000 $ 9,766,429.21
    2 92,763,570.79 $ 9,766,429.21
    3 85629282.7499 $ 9,766,429.21
    4 78128783.8779221 $ 9,766,429.21
    5 70410020.4887696 $ 9,766,429.21
    6 62466641.0849928 $ 9,766,429.21
    7 54292109.3405661 $ 9,766,429.21
    8 45879698.7223766 $ 9,766,429.21
    9 37222486.9551977 $ 9,766,429.21
    10 28313350.325594 $ 9,766,429.21
    11 19144957.8200688 $ 9,766,429.21
    12 9709765.09263279 $ 9,766,429.21

    VP= $ 100,000,000.00
    n= 12 meses
    i= 2.53% mensual
    A= $ 9,766,429.21
    Interés Abono a C. Saldo Final
    2,530,000.00 $ 7,236,429.21 92,763,570.79
    2,346,918.34 $ 7,419,510.87 85,344,059.92
    2,159,204.72 7,607,224.50 77,736,835.42
    1,966,741.94 7,799,687.28 69,937,148.15
    1,769,409.85 7,997,019.36 61,940,128.78
    1,567,085.26 8,199,343.95 53,740,784.83
    1,359,641.86 8,406,787.36 45,333,997.47
    1,146,950.14 8,619,479.08 36,714,518.40
    928,877.32 8,837,551.90 27,876,966.50
    705,287.25 9,061,141.96 18,815,824.54
    476,040.36 9,290,388.85 9,525,435.69
    240,993.52 9,525,435.69 - 0.00
    VP= $ 30,000,000.00 Periodos Cuota
    n= 12 meses 0
    i= 2.4% mensual 1 3,220,000.00
    Abono fijo a C 2,500,000.00 2 $ 3,160,000.000
    3 $ 3,100,000.000
    4 $ 3,040,000.000
    5 $ 2,980,000.000
    6 $ 2,920,000.000
    7 $ 2,860,000.000
    8 $ 2,800,000.000
    9 $ 2,740,000.000
    10 $ 2,680,000.000
    11 $ 2,620,000.000
    12 $ 2,560,000.000
    Interés Abono a C. Saldo
    $ 30,000,000.00
    720,000.00 2,500,000.00 $ 27,500,000.00
    $ 660,000.000 2,500,000.00 $ 25,000,000.00
    $ 600,000.000 2,500,000.00 $ 22,500,000.00
    $ 540,000.000 2,500,000.00 $ 20,000,000.00
    $ 480,000.000 2,500,000.00 $ 17,500,000.00
    $ 420,000.000 2,500,000.00 $ 15,000,000.00
    $ 360,000.000 2,500,000.00 $ 12,500,000.00
    $ 300,000.000 2,500,000.00 $ 10,000,000.00
    $ 240,000.000 2,500,000.00 $ 7,500,000.00
    $ 180,000.000 2,500,000.00 $ 5,000,000.00
    $ 120,000.000 2,500,000.00 $ 2,500,000.00
    $ 60,000.000 2,500,000.00 $ -
    1 2 3 … 9

    30,000,000
    VP= $ 30,000,000.00
    n= 9 meses
    i= 2.4% mensual
    Abono fijo a C 3,333,333.00
    meses

    You might also like