No Item Keterangan Harga Jumlah

1 HADIAH Juara 1
Juara 2
Juara 3
Juara 4
Juara 5
Juara 6

BTO 1
BTO 2
Best Sesi

2 Piala Juara 1,2,3,4,5,6 & BTO 1 & 2 Rp 220,000 8

3 Dummy 8 Dummy Rp 40,000 8

4 Merchan 4 Kit Tamiya Rp 500,000 4

5 Perijinan Include Mall Rp 2,500,000 1

6 SPG 4 SPG Rp 750,000 4

Kaos SPG Rp 150,000 4
Tatto 10

7 MASCOT 1 Set Maskot Rp 2,500,000 1

8 Percetakan 2 Roll Banner Rp 220,000

2 Banner Meja Panitia
Stiker Backwall Rp 1,250,000
Stiker Meja SPG Rp 250,000
2 Neon Box Rp 120,000
100 Cutting Sticker Rp 400,000
Stiker Akrilik Meja / Cover Mic Rp 35,000
Stiker Scrut Rp 100,000
Kupon pendaftaran Rp 350,000

9 Sewa Neon Box Rp 100,000 2

Backwall Rp 600,000 2
PopUp Table Rp 250,000 2
Mic Rp 100,000 2

10 Track tamiya
 Custom Track

11 Kru (Blackspeed) Panitia Pengadaan Acara

Konsumsi
PIC ACARA 2 track

12 Akomodasi Reborn Rp 350,000 2

Tol & Bensin PP Rp 400,000 1
Mobil 2 Rp 250,000 2
Tol & Bensin PP Rp 400,000 1
Mobil 3 Rp 250,000 2
Tol & Bensin PP Rp 400,000 1

13 Penginapan 2 Kamar TIM FG Rp 700,000 2

3 Kamar KRU Rp 1,050,000 2

14 Konsumsi Kru 10 orang kru @75k Rp 750,000 2

15 FEE Maskot Rp 250,000

Haidar Rp 500,000
Blacky Rp 1,000,000

16 FG Sewa Camera
Fee FOTO
Vidio
 Satuan TOTAL SUB TOTAL

Rp 35,000,000 Rp 35,000,000

piala Rp 1,760,000
Rp 1,760,000
Dummy Rp 320,000
Rp 320,000
Kit Tamiya Rp 2,000,000
Rp 2,000,000
Event Rp 2,500,000

Rp 2,500,000
SPG Rp 3,000,000
Kaos Rp 600,000
Rp 150,000
Rp 3,750,000
Maskot Rp 2,500,000
Rp 2,500,000
Rp 250,000
Rp 500,000
Rp 1,250,000
Rp 250,000
Rp 120,000
Rp 400,000
Rp 35,000
Rp 100,000
Rp 350,000
Rp 3,255,000
Hari Rp 200,000
Hari Rp 1,200,000
Hari Rp 500,000
Hari Rp 200,000
Rp 2,100,000
 Rp -

Rp -
Hari Rp 700,000
Rp 400,000
Hari Rp 500,000
Rp 400,000
Hari Rp 500,000
Rp 400,000
Rp 2,900,000
Hari Rp 1,400,000
Rp 2,100,000
Rp 3,500,000
Hari Rp 1,500,000
Rp 1,500,000
Rp 250,000
Rp 500,000
Rp 1,000,000
Rp 1,750,000
Rp 6,500,000
Rp 1,500,000
Rp 2,500,000
Rp 10,500,000

Rp 73,335,000