You are on page 1of 2

JOHN JAIRO MONTIEL

2015
INFORME EMPRESA XXXXXXX
ORDEN EMPRESA VALOR NOMINA A PAGAR CESANTIAS
1 XXXXX $ 1,000,000 $ 90,000 $ 98,333
2 XXXXX $ 1,200,000 $ 108,000 $ 115,000
3 XXXXX $ 1,500,000 $ 135,000 $ 140,000
4 XXXXX $ 1,700,000 $ 153,000 $ 156,667
5 XXXXX $ 2,000,000 $ 180,000 $ 181,667
6 XXXXX $ 1,500,000 $ 135,000 $ 140,000
7 XXXXX $ 2,400,000 $ 216,000 $ 215,000
8 XXXXX $ 11,000,000 $ 990,000 $ 931,667
9 XXXXX $ 13,000,000 $ 1,170,000 $ 1,098,333
10 XXXXX $ 13,500,000 $ 1,215,000 $ 1,140,000
11 XXXXX $ 8,000,000 $ 720,000 $ 681,667
12 XXXXX $ 10,000,000 $ 900,000 $ 848,333
13 XXXXX $ 12,500,000 $ 1,125,000 $ 1,056,667
14 XXXXX $ 10,000,000 $ 900,000 $ 848,333
15 XXXXX $ 6,500,000 $ 585,000 $ 556,667
TOTAL $ 95,800,000 $ 8,622,000 $ 8,208,333
NOMINA MAS ALTA $ 13,500,000
JOHN JAIRO MONTIEL
2015
INFORME EMPRESA XXXXXXX
DEPORTE VALOR VENTAS IMPUESTOS COMFACOR ICBF SENA
$ 1,124,000 $ 20,000,000 $ 6,400,000 $ 40,000 $ 30,000 $ 20,000
$ 2,198,000 $ 40,000,000 $ 13,600,000 $ 48,000 $ 36,000 $ 24,000
$ 1,392,500 $ 25,000,000 $ 7,750,000 $ 60,000 $ 45,000 $ 30,000
$ 1,661,000 $ 30,000,000 $ 9,400,000 $ 68,000 $ 51,000 $ 34,000
$ 694,400 $ 12,000,000 $ 2,440,000 $ 80,000 $ 60,000 $ 40,000
$ 1,016,600 $ 18,000,000 $ 5,160,000 $ 60,000 $ 45,000 $ 30,000
$ 2,466,500 $ 45,000,000 $ 14,250,000 $ 96,000 $ 72,000 $ 48,000
$ 4,346,000 $ 80,000,000 $ 18,600,000 $ 440,000 $ 330,000 $ 220,000
$ 5,151,500 $ 95,000,000 $ 22,150,000 $ 520,000 $ 390,000 $ 260,000
$ 1,124,000 $ 20,000,000 -$ 6,100,000 $ 540,000 $ 405,000 $ 270,000
$ 2,198,000 $ 40,000,000 $ 6,800,000 $ 320,000 $ 240,000 $ 160,000
$ 3,272,000 $ 60,000,000 $ 12,200,000 $ 400,000 $ 300,000 $ 200,000
$ 1,392,500 $ 25,000,000 -$ 3,250,000 $ 500,000 $ 375,000 $ 250,000
$ 2,466,500 $ 45,000,000 $ 6,650,000 $ 400,000 $ 300,000 $ 200,000
$ 1,285,100 $ 23,000,000 $ 2,010,000 $ 260,000 $ 195,000 $ 130,000
$ 31,788,600 $ 578,000,000 $ 118,060,000 $ 3,832,000 $ 2,874,000 $ 1,916,000
PROMEDIO DE VENTAS $ 38,533,333

You might also like