SIMULASI ANGSURAN

KPR BTN Bersubsidi iB (KPR SSM)

BANK BTN KANTOR CABANG SYARIAH MEDAN

JANGKA WAKTU 10 11 12 13 14 15 16 17 18 19 20
TAHUN KE-
1-10 1-10 11 1-10 11-12 1-10 11-13 1-10 11-14 1-10 11-15 1-10 11-16 1-10 11-17 1-10 11-18 1-10 11-19 1-10 11-20
PLAFOND
Rp 100,000,000 1,079,203 1,003,241 1,099,119 940,212 1,063,849 887,131 1,035,964 841,866 1,013,832 802,852 996,257 768,916 982,345 739,160 971,408 712,885 962,912 689,542 956,433 668,688 951,631
Rp 105,000,000 1,133,163 1,053,403 1,154,075 987,222 1,117,041 931,488 1,087,762 883,960 1,064,523 842,995 1,046,070 807,362 1,031,462 776,117 1,019,978 748,529 1,011,058 724,019 1,004,255 702,123 999,213
Rp 110,000,000 1,187,123 1,103,565 1,209,031 1,034,233 1,170,234 975,845 1,139,560 926,053 1,115,215 883,138 1,095,883 845,807 1,080,579 813,075 1,068,549 784,174 1,059,203 758,496 1,052,077 735,557 1,046,795
Rp 115,000,000 1,241,083 1,153,727 1,263,987 1,081,244 1,223,426 1,020,201 1,191,358 968,146 1,165,906 923,280 1,145,696 884,253 1,129,696 850,033 1,117,119 819,818 1,107,349 792,973 1,099,898 768,991 1,094,376
Rp 120,000,000 1,295,043 1,203,889 1,318,943 1,128,254 1,276,619 1,064,558 1,243,156 1,010,240 1,216,598 963,423 1,195,509 922,699 1,178,814 886,991 1,165,690 855,462 1,155,494 827,450 1,147,720 802,426 1,141,958
Rp 121,000,000 1,305,835 1,213,921 1,329,934 1,137,656 1,287,257 1,073,429 1,253,516 1,018,658 1,226,736 971,451 1,205,471 930,388 1,188,637 894,383 1,175,404 862,591 1,165,124 834,346 1,157,284 809,113 1,151,474
Rp 122,000,000 1,316,628 1,223,954 1,340,925 1,147,058 1,297,895 1,082,300 1,263,876 1,027,077 1,236,874 979,480 1,215,434 938,077 1,198,461 901,775 1,185,118 869,720 1,174,753 841,241 1,166,849 815,800 1,160,990
Rp 123,000,000 1,327,420 1,233,986 1,351,916 1,156,460 1,308,534 1,091,172 1,274,235 1,035,496 1,247,013 987,508 1,225,396 945,767 1,208,284 909,166 1,194,832 876,849 1,184,382 848,136 1,176,413 822,487 1,170,507
Rp 124,000,000 1,338,212 1,244,019 1,362,907 1,165,863 1,319,172 1,100,043 1,284,595 1,043,914 1,257,151 995,537 1,235,359 953,456 1,218,108 916,558 1,204,546 883,978 1,194,011 855,032 1,185,977 829,173 1,180,023
Rp 125,000,000 1,349,004 1,254,051 1,373,899 1,175,265 1,329,811 1,108,914 1,294,955 1,052,333 1,267,289 1,003,565 1,245,322 961,145 1,227,931 923,949 1,214,260 891,106 1,203,640 861,927 1,195,542 835,860 1,189,539
Rp 126,000,000 1,359,796 1,264,083 1,384,890 1,184,667 1,340,449 1,117,786 1,305,314 1,060,752 1,277,428 1,011,594 1,255,284 968,834 1,237,754 931,341 1,223,974 898,235 1,213,269 868,823 1,205,106 842,547 1,199,056
Rp 127,000,000 1,370,588 1,274,116 1,395,881 1,194,069 1,351,088 1,126,657 1,315,674 1,069,170 1,287,566 1,019,623 1,265,247 976,523 1,247,578 938,733 1,233,688 905,364 1,222,898 875,718 1,214,670 849,234 1,208,572
Rp 128,000,000 1,381,380 1,284,148 1,406,872 1,203,471 1,361,726 1,135,528 1,326,034 1,077,589 1,297,704 1,027,651 1,275,209 984,212 1,257,401 946,124 1,243,402 912,493 1,232,527 882,613 1,224,235 855,921 1,218,088
Rp 129,000,000 1,392,172 1,294,181 1,417,863 1,212,873 1,372,365 1,144,399 1,336,393 1,086,008 1,307,843 1,035,680 1,285,172 991,902 1,267,225 953,516 1,253,116 919,622 1,242,157 889,509 1,233,799 862,608 1,227,604
Rp 130,000,000 1,402,964 1,304,213 1,428,855 1,222,275 1,383,003 1,153,271 1,346,753 1,094,426 1,317,981 1,043,708 1,295,134 999,591 1,277,048 960,907 1,262,830 926,751 1,251,786 896,404 1,243,363 869,295 1,237,121
Rp 131,000,000 1,413,756 1,314,245 1,439,846 1,231,677 1,393,642 1,162,142 1,357,112 1,102,845 1,328,119 1,051,737 1,305,097 1,007,280 1,286,872 968,299 1,272,544 933,880 1,261,415 903,300 1,252,928 875,982 1,246,637
Rp 132,000,000 1,424,548 1,324,278 1,450,837 1,241,080 1,404,280 1,171,013 1,367,472 1,111,264 1,338,258 1,059,765 1,315,060 1,014,969 1,296,695 975,691 1,282,259 941,008 1,271,044 910,195 1,262,492 882,668 1,256,153
Rp 133,000,000 1,435,340 1,334,310 1,461,828 1,250,482 1,414,919 1,179,885 1,377,832 1,119,682 1,348,396 1,067,794 1,325,022 1,022,658 1,306,519 983,082 1,291,973 948,137 1,280,673 917,091 1,272,056 889,355 1,265,670
Rp 134,000,000 1,446,132 1,344,343 1,472,819 1,259,884 1,425,557 1,188,756 1,388,191 1,128,101 1,358,534 1,075,822 1,334,985 1,030,347 1,316,342 990,474 1,301,687 955,266 1,290,302 923,986 1,281,621 896,042 1,275,186
Rp 135,000,000 1,456,924 1,354,375 1,483,811 1,269,286 1,436,196 1,197,627 1,398,551 1,136,520 1,368,673 1,083,851 1,344,947 1,038,036 1,326,165 997,865 1,311,401 962,395 1,299,931 930,881 1,291,185 902,729 1,284,702
Rp 136,000,000 1,467,716 1,364,407 1,494,802 1,278,688 1,446,834 1,206,499 1,408,911 1,144,938 1,378,811 1,091,879 1,354,910 1,045,726 1,335,989 1,005,257 1,321,115 969,524 1,309,560 937,777 1,300,749 909,416 1,294,219
Rp 137,000,000 1,478,508 1,374,440 1,505,793 1,288,090 1,457,473 1,215,370 1,419,270 1,153,357 1,388,949 1,099,908 1,364,872 1,053,415 1,345,812 1,012,649 1,330,829 976,653 1,319,190 944,672 1,310,314 916,103 1,303,735
Rp 138,000,000 1,489,300 1,384,472 1,516,784 1,297,492 1,468,111 1,224,241 1,429,630 1,161,776 1,399,087 1,107,936 1,374,835 1,061,104 1,355,636 1,020,040 1,340,543 983,782 1,328,819 951,568 1,319,878 922,790 1,313,251
Rp 139,000,000 1,500,092 1,394,505 1,527,775 1,306,894 1,478,750 1,233,113 1,439,990 1,170,194 1,409,226 1,115,965 1,384,798 1,068,793 1,365,459 1,027,432 1,350,257 990,910 1,338,448 958,463 1,329,442 929,477 1,322,768
Rp 140,000,000 1,510,884 1,404,537 1,538,767 1,316,296 1,489,388 1,241,984 1,450,349 1,178,613 1,419,364 1,123,993 1,394,760 1,076,482 1,375,283 1,034,823 1,359,971 998,039 1,348,077 965,358 1,339,007 936,164 1,332,284
Rp 141,000,000 1,521,676 1,414,569 1,549,758 1,325,699 1,500,027 1,250,855 1,460,709 1,187,032 1,429,502 1,132,022 1,404,723 1,084,171 1,385,106 1,042,215 1,369,685 1,005,168 1,357,706 972,254 1,348,571 942,850 1,341,800
Rp 142,000,000 1,532,468 1,424,602 1,560,749 1,335,101 1,510,665 1,259,727 1,471,068 1,195,450 1,439,641 1,140,050 1,414,685 1,091,861 1,394,930 1,049,607 1,379,399 1,012,297 1,367,335 979,149 1,358,135 949,537 1,351,317
Rp 143,000,000 1,543,260 1,434,634 1,571,740 1,344,503 1,521,304 1,268,598 1,481,428 1,203,869 1,449,779 1,148,079 1,424,648 1,099,550 1,404,753 1,056,998 1,389,113 1,019,426 1,376,964 986,045 1,367,700 956,224 1,360,833
Rp 144,000,000 1,554,052 1,444,667 1,582,731 1,353,905 1,531,942 1,277,469 1,491,788 1,212,288 1,459,917 1,156,107 1,434,610 1,107,239 1,414,576 1,064,390 1,398,828 1,026,555 1,386,593 992,940 1,377,264 962,911 1,370,349
Rp 145,000,000 1,564,844 1,454,699 1,593,722 1,363,307 1,542,581 1,286,340 1,502,147 1,220,706 1,470,056 1,164,136 1,444,573 1,114,928 1,424,400 1,071,781 1,408,542 1,033,684 1,396,222 999,836 1,386,828 969,598 1,379,866
Rp 146,000,000 1,575,636 1,464,732 1,604,714 1,372,709 1,553,219 1,295,212 1,512,507 1,229,125 1,480,194 1,172,165 1,454,536 1,122,617 1,434,223 1,079,173 1,418,256 1,040,812 1,405,852 1,006,731 1,396,393 976,285 1,389,382
Rp 147,000,000 1,586,428 1,474,764 1,615,705 1,382,111 1,563,858 1,304,083 1,522,867 1,237,544 1,490,332 1,180,193 1,464,498 1,130,306 1,444,047 1,086,564 1,427,970 1,047,941 1,415,481 1,013,626 1,405,957 982,972 1,398,898
Rp 148,000,000 1,597,220 1,484,796 1,626,696 1,391,513 1,574,496 1,312,954 1,533,226 1,245,962 1,500,471 1,188,222 1,474,461 1,137,996 1,453,870 1,093,956 1,437,684 1,055,070 1,425,110 1,020,522 1,415,521 989,659 1,408,414
Rp 149,000,000 1,608,012 1,494,829 1,637,687 1,400,916 1,585,135 1,321,826 1,543,586 1,254,381 1,510,609 1,196,250 1,484,423 1,145,685 1,463,694 1,101,348 1,447,398 1,062,199 1,434,739 1,027,417 1,425,086 996,345 1,417,931
Rp 149,500,000 1,613,408 1,499,845 1,643,183 1,405,617 1,590,454 1,326,261 1,548,766 1,258,590 1,515,678 1,200,264 1,489,405 1,149,529 1,468,605 1,105,043 1,452,255 1,065,763 1,439,554 1,030,865 1,429,868 999,689 1,422,689