CASE STUDY II
Profile of the Aluminium Industry
aluminium is an important non-ferrous metal with intrinsic properties such
as light weight, high strength to weight ratio, malleability, high corrosion
resistance and good conductivity. Consequently the metal has a number
of apptications.
First and foremost it is used as a substitute tor copper in power
ransmission systems. It is used in the manufacture of cable conductors,
winding wires and strips, transformers, electric motors, fans, etc. Secondly
aluminium is used as a substitute for wood in the manufacture of window
frames, door panels, partitions and false ceilings. Given the light weight
property, it Is used in the manufacture of bus bodies, components of
automobiles, railway wagons and air crafts,
Aluminium has by and large replaced copper conductors in power
transmission systems. Aluminium alloy conductors are used for coastal
electrification and railway electrification in the form of conductors and
grooved contact wires.
Aluminium in the form of sheets and foils is extensively used in the place
of tin in packing containers, pharmaceutical strips etc. New applications
for aluminium are also being found. For example, Galvalume, an aluminium
based product is now being used in the place of galvanised steel for
building panels, washers, refrigerators, etc. Al present, the electrical sector
accounts for 47% of the aluminium consumption, households and consumer
durables sector 16%, transportation B%, packaging 7%, construction 16%
and miscellaneous 6%.
The industry has grown at the rate of 7% p.a. during the late eighties
and suffered a negative growth rate in the first two years of the nineties
on account of the recessionary trends in many of the user industries.
The alumina output of 5.13 lakh tonnes during 1991-92 represents just
about 3.5 percent of the the world production. The per capita
consumption of aluminium in india is just 400 gms as against 25 kgs.
in the developed countries and 3 kgs. in developing countries such as
Brazil. Likewise aluminium constitutes just 7% of the weight of automobiles
in India as opposed to 30% in the developed countries.
The international market for aluminium has also not been faring well in
fecent years. While the gulf crisis of 1991 fed to a nse in the price of
aluminium, the break down of the Soviet Union resulted in a flooding of
the world market with aluminium (due to the drastic reduction in consumption
ol aluminium by the defence sector of that country), The supply demand
imbalance has been further compounded by the recession in the US
automobile sector and the low economic growth rate in Japan and the
westem parts of Europe. Industry analysts predict an annual growth rate
ci 8% in the domestic demand for aluminium and an average annual
growth rate of 3% in word demand.
117
Punefigh degree of capita:
The aluminium industry 1S Of ¥ A a, Stag
Toe au ti e010 Ce ene aur
eae saat ot 700000 MT The Lepage eee Ree the One,
‘and India has the fifth large ‘ ae oh a -
major input for thie dustry The conversion of alumuna iets
pluminium ingots is particularly power ntensive, Past experience Nas
shown that companies such as HINDALCO and NALCO which fave rates
ao pally on captive power genoranan, IANS pedormed much better
substannaly on ependent upen Supply of Bowe TOT enema! sources.
For example. HINDALCO had 'o close do OS® dawn ts plant at Belgaum
om account of the increase
produce more ol alumina &
consumes fess power.
fe and distribution controls which were
Aluminium was subject 10 pric
vathdrawn in 1989. Aumninium extrusion have Desh subject to varying
racle of excite duty. The advalorem excice duty WHC Was 89 high 23
suse in he savernes has been progressively reduced and is currenity
istry expects a further reduction in excise
hovering around 25%. The indu
Guy and bebeves that a jower duly sinicture wil stimulsia comeste
demand and exports.
Table 103 . Key Financial Rates
1s power|__Alurninium | Corporate Sector
|
Particulars
Bee te 89-90 90-91 91-92| 89-90 90.91 91-92,
Debt/Net worth 099 095 128) 144 142 1.43
Current ratio 195 214 239) 211 212 211
Working capitay/Total 0.01 042 0.14 027 027 0.26
{assets
Cash protivEquity 044 0.22 025 O91 1.05 1.07
|RONW (°%) 1263 802 6.31] 13.03 15.09 13.54
ROGE(%) | 1226 1040 937] 11.74 1240 12.45
linteresDebt (%) 965 925 7.16] 12.71 1280 13.48
Interest cover 380 9.22 322] 203 219 2.08)
Average days of 43.00 48.00 55.00} 37.00 39.00 41.00
Financial goods _ |
Source : CMIE
Table 10.4
Profile of Hindalco Industries Limited
lYear & Place of December 15,1958,
| Incorporation Bombay
|No. of equity 37,627 |
shareholders |
Pattern of shareholding Forsion 5.77%
Institutions: 34.30%
| Bodies corporate 35.10%
| Directors. and their 0.44%)
relatives ee
| Top 50 shareholders. 182%
| Others 22.90%
tracing lot Equity 50 shares
|Face value Fs10— :
(Listing. Bombay, Calcutta, Delhi
Hindalco Industries Limited, the flagship company of the Aditya Group is
the largest integrated aluminium manufacturing company in the private
corporate sector in India. The company commenced commercial production
in 1962, at Renukeot in Uttar Pradesh with an installed capacity of 20000
1191 of
an alumina plat ching capacity
peimary ahuminien nd I
begre u produce oe amrp000 tpa of alumninnurn, 300000 pa of
a ‘i “ Caprested atumarnurn) Prout Hindateo
producers of alurminiurn, thanks
t which generates about 34
at Fenusaga
MW of power,
uring the year 1991-42
ut st dormed exceaaingly wet during
lindaloo Industries has Pe ty a we
‘onnes of aluminiun
tod a profit after tax OF f5.88 crores. During the
ereiined marginally 10 1.63,485 tonnes due
seerne company's wmover for 1002-03 was
ind profit after tax increased to Fis 107
this period was AS.77 Crores aS Against
i produced 1,66.197 t
Ais.856 crores and po
year 1992-93, its production
to reduced availability of power
the highest ever at Fis.976 crores
crores. The export turnover during
fis.24 crores for the previous year 1991-02
In 1993 the company has undertaken a major ‘expansion-cum-modernisation
programme at @ cost of Fis.1000 crores and to part-inance this programme,
the company has made a GDR issue of US $ 110 millon.
Table 10.5 ; Financial Results for the year ending March 1993
Sales (Rs.cr,)
Net Profit (scr)
Dividend (%)
EPS (As.
P/E ratio
|_ Equity (scr)
Table 10.6 - Summarised Income Statements
(Rs, in crores)Interest
Pre-depreciation operating
profit
Depreciation
Non-operating Sur/Det/Ad,
| pat
Provision for taxes
Net profit
Pre.dividend
Equity dividend
Retained _ profits
Table 10.7
Particulars
Current assets
Cash & bank balances
Sundry debtors
Inventory
Miso. current assets
Fixed assets. (net)
Mise, assets
investment in subsidianes
[Tora assets
| Current abilities :
| & advances
j Sundry creditors
| Pievision for taxation
| Mi
| For the period ending
|_31.320'| 31.3.0
313.91
14.55 16.79 31.27
| 4324] 10012) 977a
11.35| 1095] 16.44
12.16 394) q943
44.05 | 93.11 | 100.42
| 31.45 | Saa1| 64.62
094) 075 075
6.69 | 6.69 10.67
2382, S697, 53.40
Summarised Balance Sheet
277.35 | 389.02 |
14.41 | 6.81 |
=
82.84! “95.92 |
154.25 | 239.90
187.54 | 218.03 | - 227.03
o26| “087 6.37
4.00 ‘hoo; 4.00
376.84 | 499. a | 626.82
96.44) 79.38 100.25
12.07| 16.06 | \ 25.66
eo74| 97.34) o.cs
0.58 0.03 TAS
23.05) 2595} 23.50
CE eee eae eer
124
98.16 | 197.05 | 195.85 |_|
31.3.92
32.27
139.21
21.06
31.69
150.04
62.00
88.04
0.70
14.54
72.80
509.38 |
963 |
99.27
112.33
288.15
237.56
0.48
4.00
781.42
197.32 |
22.37.|
68.83
2.04
34.08As at
| Paniculars 91.3.00' | 91.390 | 31.3.91
276.43 | 295.80 | 365.
31.3.92
3
191.60
Total liabilities 495.24 | 223.32 | 331.02 | 386.19
(Net worth ee
een rmonths ata“
on ; Table 10.8 : Equity Data’ _
. es 7 =e 31391 | 31.392
Vass coded | siase | S185" 387,67,814| 387,67,614
shares | es
eee | bs 16.53 22.53
| EPs (Rs.) | 17.09 So ail
| 3.75
3.75) 2.75 3.00
DPS (Rs.) j igs j ‘Bie
PIE ratio 14.25 6.75 15. j 3
Book value per 100.98: 122.32 84.10, 99.62
| share (Fs.)
do 1s
| Market value per share (Rs eee Magee {
High 284.00, 32750! 417.30 660.00
tore —_i__ 72,50 | 155,00 |) 200.00)} 222.50
“for fifteen months
The beta for the equity stock of the company is 0.93.
Economic Analysis (relating to the Aluminium Industry)
"(has been stated that aluminum is being increasingly used as a
sovena [er Gone i ta power teneticcion systems, The
goverment is the major
"At present the construction sector accounts for 16% of the
doen tne on ot aluminium. The level of activity in this sector depends
Upon the growth in autonomous private and government investments.
i, It is: stated that alumin
of the weight of
veloped countries.
mobile industry wil! increase the
automobiles, the demand tor aluminium willdepend upon the off take of automobiles which inturn is influenced
by the economic growth rate, and cost and availabilty of credit,
Therefore it is important to monitor growth rate in GNP, trends in
industrial and consumer credit disbursements and trends in interest
rates.
v. Monitoring economic growth rates and business cycles in the
deyeloped economies is important for the purpose of assessing the
export potential of aluminium.
industry Analysis — SWOT
strengths
Intrinsic properties such as light weight, high strength to weight ratio,
corrosion resistance and good conductivity which make aluminium a better
substitute for copper in power transmission; for wood in construction; and
for tin in packaging.
Abudant availability of bauxite in the country.
Capital intensity of the aluminium industry which creates strong entry
barriers.
Favourable government policy which is evident from the govemment's
decision to dismantle price and distribution controls in 1989 and by the
progressive reduction in excise duty.
Weaknesses
The major end user industries of aluminium are cyclical and sensitive to
changes in the monetary and fiscal polices of the government and changes
in government expenditure.
The international market for aluminium is characterized by frequent
supply-demand imbalances caused by the changing economic and political
conditions. This produces an uneven growth in the exports of the industry.
Power intensity of the industry is a weakness given the erratic supply of
Power from external sources.
Opportunities
Tremendous scope for finding new applications for aluminium - galvalume
being one such application.
Lower per capita consumption of aluminium than the per capita consumption
of aluminum in developing and developed countries reveals the vast
Untapped potential of the domestic market. Industries such as the automobile
industry are likely to increase consumption of aluminium.
Signs of economic revival in US and some of European economies
bottoming out are bound to result in an upsurge in the intemational
demand for aluminium.
123
Funds6 industry
— tne output ¢
rease in pow w sdversaly attect eae
ease in power saris wan OOTY AT gory oy
retecat ma rower proation 9
See a nomic developments im tm
Unanticipated poltical and econome MT s
arena can adversely atfect the P ane
yn the govern cia
Unanticipated 208 Ine user
expenditure; rec
the domestic demand
Company Analysis
1992
PBTNS 15.31% 14.95% 17.53%
PAT/PBT 0.69 0.65 059
NS/TA 122 1.07 414
pe 2.24 1.89 1.95
AOE 28.87% __—_—*19.85% __ 22.99%
Comments : The ROE during the period under review has fluctuated in
the sense that it has declined from 28.87% in 1989.90 to 19.65% in
1990-91 and climbed upto 22.99% in 1991-92, The ROE has recovered
during 1991-92 primarily on account of (i) a marked improvement in
pre-tax profit margin. (ji) marginal improvements in the assets turnover
ratio and (ii) marginal increase in leverage. The ROE would have been
higher during 1991-92 had the profit retention ratio not declined. The
decline in profit retention ratio can be explained by the slow growth in
the net fixed asset investment during this period which would have resulted
in lower depreciation tax shields. The fact that the company is embarking
on a major expansion-cum-modernisation programme will result in higher
depreciation tax shelters, lower the tax liabili id i
co oe lity and increase the profit
Growth : During the period under review, the company has been
witnessing consistent growth rates in net Si
(Compounded Annual Growth Ral
124is eamings. Ths poly has
isk
te company has an integrated Manufacturing facilty and has a captive
wer plant which provide the Company an overall cost leadership. The
company has also drawn up plans for modemisation and expansion which
vil help the company to achieve the optimal economies of scale and
gystain the low cost position, The growing export volumes indicates the
company's commitment to break into the overseas markets, These factors
together with the vast untapped potential in the domestic market favour
investment in this company,
Thus based on the financial and non-financial analyses, we recommend
investment in the equity stock of Hindalco,
Fun