Professional Documents
Culture Documents
TABLA DE AMORTIZACIÓN
N° de Fecha Fecha Dias Saldo Interés Interes Corriente Interés Gastos Seguro Seguro Estado de
Capital Form. Cuota
Cuota Vcto. Pago Trans. Capital Corriente de la Cuota Penal Judiciales Desg. Gtia. la Cuota
1 17/02/21 17/02/21 27 16,160.00 609.11 139.38 0.00 0.00 0.00 0.00 17.51 0.00 766.00 PAGADO
2 15/03/21 16/03/21 26 15,550.89 619.90 129.16 0.20 0.01 0.00 0.00 16.94 0.00 766.21 PAGADO
3 15/04/21 20/04/21 31 14,930.99 601.85 147.86 0.96 0.04 0.00 0.00 16.29 0.00 767.00 PAGADO
4 15/05/21 18/05/21 30 14,329.14 613.05 137.32 0.59 0.02 0.00 0.00 15.63 0.00 766.61 PAGADO
5 15/06/21 18/06/21 31 13,716.09 615.21 135.83 0.59 0.02 0.00 0.00 14.96 0.00 766.61 PAGADO
6 15/07/21 20/07/21 30 13,100.88 626.16 125.55 1.00 0.04 0.00 0.00 14.29 0.00 767.04 PAGADO
7 16/08/21 19/08/21 32 12,474.72 624.88 127.52 0.60 0.02 0.00 0.00 13.60 0.00 766.62 PAGADO
8 15/09/21 30 11,849.84 639.51 113.56 0.00 0.00 0.00 0.00 12.93 0.00 766.00
9 15/10/21 30 11,210.33 646.34 107.43 0.00 0.00 0.00 0.00 12.23 0.00 766.00
10 15/11/21 31 10,563.99 649.87 104.61 0.00 0.00 0.00 0.00 11.52 0.00 766.00
11 15/12/21 30 9,914.12 660.18 95.01 0.00 0.00 0.00 0.00 10.81 0.00 766.00
12 15/01/22 31 9,253.94 664.27 91.64 0.00 0.00 0.00 0.00 10.09 0.00 766.00
13 15/02/22 31 8,589.67 671.57 85.06 0.00 0.00 0.00 0.00 9.37 0.00 766.00
14 15/03/22 28 7,918.10 686.55 70.82 0.00 0.00 0.00 0.00 8.63 0.00 766.00
15 16/04/22 32 7,231.55 684.19 73.92 0.00 0.00 0.00 0.00 7.89 0.00 766.00
16 16/05/22 30 6,547.36 696.11 62.75 0.00 0.00 0.00 0.00 7.14 0.00 766.00
17 15/06/22 30 5,851.25 703.55 56.07 0.00 0.00 0.00 0.00 6.38 0.00 766.00
18 15/07/22 30 5,147.70 711.06 49.33 0.00 0.00 0.00 0.00 5.61 0.00 766.00
19 15/08/22 31 4,436.64 717.22 43.94 0.00 0.00 0.00 0.00 4.84 0.00 766.00
20 15/09/22 31 3,719.42 725.11 36.83 0.00 0.00 0.00 0.00 4.06 0.00 766.00
21 15/10/22 30 2,994.31 734.04 28.70 0.00 0.00 0.00 0.00 3.26 0.00 766.00
22 15/11/22 31 2,260.27 741.16 22.38 0.00 0.00 0.00 0.00 2.46 0.00 766.00
23 15/12/22 30 1,519.11 749.78 14.56 0.00 0.00 0.00 0.00 1.66 0.00 766.00
24 16/01/23 32 769.33 769.33 7.86 0.00 0.00 0.00 0.00 0.84 0.00 778.03