You are on page 1of 3

Production Report (INITIAL)

Quantity
WIP- Beginning 3,760
Started and Completed 5,840
WIP- Ending 5,320

Stage of Completion Beginning Ending


Materials 100% 0% 100%
Labor 40% 60% 40%
Overhead 55% 45% 55%

Production Report (SUBSEQUENT)


Quantity
WIP- Beginning 970
Started and Completed 8,500
WIP- Ending 1,100

Stage of Completion Beginning Ending


Trans. In Cost 100% 0% 100%
Materials 60% 40% 55%
Labor 60% 40% 55%
Overhead 60% 40% 55%

CURRENT MONTH COSTS (INITIAL)


MATERIALS 69,944
LABOR 82,416
OVERHEAD 133,886

CURRENT MONTH COSTS (SUBSEQUENT)


MATERIALS 69,944
LABOR 82,416
OVERHEAD 133,886
INITIAL DEPARTMENT
EQUIVALENT UNITS OF PRODUCTION COMPUTATION

MATERIALS
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. -
STARTED AND COMPLETED 5,840
WIP-END 5,320
EU 11,160

LABOR
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. 2,256
STARTED AND COMPLETED 5,840
WIP-END 2,128
EU 10,224

OVERHEAD
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. 1,692
STARTED AND COMPLETED 5,840
WIP-END 2,926
EU 10,458

UNIT COSTS COMPUTATION


MATERIALS 6.26738
LABOR 8.06103
OVERHEAD 12.80226
SUBSEQUENT DEPARTMENT
EQUIVALENT UNITS OF PRODUCTION COMPUTATION

TRANSFERRED IN COST FR. PRIOR DEPT.


TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. -
STARTED AND COMPLETED 8,500
WIP-END 1,100
EU 9,600

MATERIALS
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. 388
STARTED AND COMPLETED 8,500
WIP-END 605
EU 9,493

LABOR
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. 388
STARTED AND COMPLETED 8,500
WIP-END 605
EU 9,493

OVERHEAD
TRANSFERRED OUT TO NEXT DEPARTMENT
WIP-BEG. 388
STARTED AND COMPLETED 8,500
WIP-END 605
EU 9,493

You might also like