Paquetes Turisticos Resultado 3.

You might also like

You are on page 1of 2

COSTOS PRECIO RANGO DE PAX

CANTIDAD
GENERALES UNITARIO 5 10 15
Transporte 1 $45.00 $225.00 $450.00 $675.00
Guianza 1 $15.00 $75.00 $150.00 $225.00
TOTAL COSTOS
$60.00 $300.00 $600.00 $900.00
GENERALES
COSTOS INDIVIDUALES
Desayuno 1 $4.00 $20.00 $40.00 $60.00
Refrigerio 1 $3.00 $15.00 $30.00 $45.00
Almuerzo 1 $4.00 $20.00 $40.00 $60.00
Ritual Espiritual 1 $10.00 $50.00 $100.00 $150.00
Visita a la piscina nat 1 $1.00 $5.00 $10.00 $15.00
Hidroterapia en la cas 1 $3.47 $17.35 $34.70 $52.05
TOTAL COSTOS
$25.47 $127.35 $254.70 $382.05
INDIVIDUALES
COSTOS TOTALES POR PERSONA
TOTAL COSTOS
$60.00 $300.00 $600.00 $900.00
GENERALES
TOTAL COSTOS
$25.47 $127.35 $254.70 $382.05
INDIVIDUALES
TOTAL DE COSTOS $85.47 $427.35 $854.70 $1,282.05
COMISION 12% $ 10.26 $ 51.28 $ 102.56 $ 153.85
SEGUROS 5% $ 4.27 $ 21.37 $ 42.74 $ 64.10
TOTAL $100.00 $500.00 $1,000.00 $1,500.00

COSTOS PRECIO RANGO DE PAX


CANTIDAD
GENERALES UNITARIO 2 4 6
Hospedaje 1 $80.00 $160.00 $320.00 $480.00
Guianza 1 $15.00 $30.00 $60.00 $90.00
TOTAL COSTOS
$95.00 $190.00 $380.00 $570.00
GENERALES
COSTOS INDIVIDUALES
Desayuno 1 $4.00 $8.00 $16.00 $24.00
Almuerzo 1 $4.50 $9.00 $18.00 $27.00
Cena 1 $7.00 $14.00 $28.00 $42.00
Equipo de Rafting 1 $20.00 $40.00 $80.00 $120.00
TOTAL COSTOS
$35.50 $71.00 $142.00 $213.00
INDIVIDUALES
COSTOS TOTALES POR PERSONA
TOTAL COSTOS
$95.00 $190.00 $380.00 $570.00
GENERALES
TOTAL COSTOS
$35.50 $71.00 $142.00 $213.00
INDIVIDUALES
TOTAL DE COSTOS $130.50 $261.00 $522.00 $783.00
COMISION 12% $ 15.66 $ 31.32 $ 62.64 $ 93.96
SEGUROS 5% $ 6.53 $ 13.05 $ 26.10 $ 39.15
TOTAL $152.69 $305.37 $610.74 $916.11

COSTOS PRECIO RANGO DE PAX


CANTIDAD
GENERALES UNITARIO 5 10 15
Transporte 2 $8.00 $40.00 $80.00 $120.00
Guianza 1 $15.00 $75.00 $150.00 $225.00
TOTAL COSTOS
$23.00 $115.00 $230.00 $345.00
GENERALES
COSTOS INDIVIDUALES
Desayuno 1 $4.00 $20.00 $40.00 $60.00
Almuerzo 1 $3.00 $15.00 $30.00 $45.00
Cena 1 $4.00 $20.00 $40.00 $60.00
Carpa de acampar 1 $15.00 $75.00 $150.00 $225.00
Ritual 1 $40.00 $200.00 $400.00 $600.00
TOTAL COSTOS
$66.00 $330.00 $660.00 $990.00
INDIVIDUALES
COSTOS TOTALES POR PERSONA
TOTAL COSTOS
$23.00 $115.00 $230.00 $345.00
GENERALES
TOTAL COSTOS
$66.00 $330.00 $660.00 $990.00
INDIVIDUALES
TOTAL DE COSTOS $89.00 $445.00 $890.00 $1,335.00
COMISION 12% $ 10.68 $ 53.40 $ 106.80 $ 160.20
SEGUROS 5% $ 4.45 $ 22.25 $ 44.50 $ 66.75
TOTAL $104.13 $520.65 $1,041.30 $1,561.95

You might also like