Professional Documents
Culture Documents
Income without
obtaining
84 x 80 = 6.720 euros
(120x10) + (108x10) + (96x20) + (84x20) + (72x10) + (60x10) = 7.200 euros
ROOM PRICE
MUST COVER COSTS
27
THE RULE OF THUMB METHOD
29
RD 23
HUBBART METHOD
30
HUBBART METHOD EXAMPLE
Assume that a hotel has 50 rooms and that the total sales
required to cover all costs and desired benefits are US $
547,500.00 Assuming that the hotel will operate at an
annual average of 70 percent occupancy, that is 12,600
rooms per year. (50 Habs. X 360 days x 70% = 12,600), the
average rate you must achieve is US $ 43.4, rounded US $
43.00. (US $ 547,500.00 divided by 12,600 Habs.)
RD 23
Differential Pricing
We have the following data a bout the hotel:
Open all year (360 days)
200 rooms
75 % forecasted occupancy
A.D.R. Of $ 67.81
With the following business mix:
32
RD 23
STEP 1
RACK 20 % of Mix at 100 % Rack
CORP 40 % of Mix at 80 % Rack
GROUP 40 % of Mix at 50 % Rack
33
RD 23
STEP 2
Proportional coefficients:
RACK 20 % x 100 % = 2’000
CORP 40 % x 80 % = 3’200
GROUP 40 % x 50 % = 2’000
Total = 7’200
34
STEP 3
Forecasted Room Revenue
=
Days x Rooms x A.D.R. X Occ %
=
360 x 200 x 67.80 x 0.75 %
=
3’661’200.--
35
STEP 4
Forecasted Proportional revenue, per segment
36
RD 23
STEP 5
A.D.R. per segment equals:
37