You are on page 1of 4

NON-CUMULATIVE AND NON-PARTICIPATING

Preference Share
Preference Dividends
Current - P1,000,000 x 5% x 1 year = P50,000 50,000
Total 50,000
Balance (1,240,000 - 50,000) P1,190,000

Ordinary Dividends
Balance
As distributed 50,000

Dividend by issued shares 20,000

Dividend per share 2.5

CUMULATIVE AND NON-PARTICIPATING

Preference Dividends Preference Share

Arrears - P1,000,000 x 5% x 3 years 150,000


Current P1,000,000 x 5% x 1 year 50,000

Total 200,000
Balance (1,240,000 - 200,000) P 1,040,000

Ordinary Dividends
Balance
As distributed 200,000

Dividends by issued shares 20,000

Dividends per share 10

CUMULATIVE AND FULLY-PARTICIPATING

Preference Dividends Preference Share

Arrear - P1,000,000 x 5% x 3 years 150,000


Current P1,000,000 x 5% x 1 year 50,000

Total 200,000
Ordinary Dividends (10,000 x P10)
As distributed 200,000

Balance 1,240,000 - 300,000 = 940,000

Preference shares = 1,000,000 / 1,750,000 537,142.86


x 940,000

Ordinary Shares = 750,000 / 1,750,000


x 940,000

Grand Total 737,142.86

Dividends by issued shares 20,000

Dividends per share 36.86


Ordinary Shares total

50,000
50,000

1,190,000 1,190,000
1,190,000 1,240,000

10,000

119

Ordinary Shares Total

150,000
50,000

200,000

1,040,000 400,000
1,040,000 1,240,000

10,000

104

Ordinary Shares Total

150,000
50,000

200,000
100,000 100,000
100,000 300,000

537,142.86

402,857.14 402,857.14

502,857.14 1,240,000

10,000

50.29

You might also like