You are on page 1of 1

Internal Rate of Return

Period Cash Flow


0 $ (85,000.00)
1 $ 15,000.00 13043.48
2 $ 25,000.00 18903.59
3 $ 40,000.00 26300.65
4 $ 40,000.00 22870.13
5 $ 40,000.00 19887.07 $122,621.30
6 $ 50,000.00 21616.38 $37,621.30
Guess 10%

IRR 15.00%

You might also like