WELLFORT INTERNATIONAL LTD

House:45,Road:17,Nikunja-2,Khilkhet,Dhaka-1229

Cost Sheet
Buyer Name LINDEX
Agent/Buying Office
Order/PO No 10005
Style No 1011
Item Description MEN'S DENIM SHORT PANT
Size Range S-M-L-XL-XXL-XXXL = 6 Size
Order Quantity 50,000 Pcs
Total Colors 4 COLORS

Sl Consumption/ Cost /Pcs

Items Name Description Unit Unit price
no Pcs Gmt
98% Cotton 2% Spandex,Denim
1 Shell fabric Yds/pcs 0.95 $2.10 $2.00
Indigo, Fab.Cutt.Width - 55"
TC fabric, 45x45/92x72,GSM-100,
2 Pocketing fabric Yds/pcs 0.32 $0.70 $0.22
Width - 41/42"
A Total Fabric Cost $2.22
1 Main label Woven satin Pcs 1.05 $0.01 $0.01
2 Size label Woven satin Pcs 1.05 $0.01 $0.01
3 Care label Paper print Pcs 1.05 $0.01 $0.01
4 Barcode label Paper print Pcs 1.05 $0.01 $0.01
5 Fit label Woven Print Pcs 1.05 $0.01 $0.01
6 Sewing Thread 100% Polyester Cone 1.05 $0.02 $0.02
ZIPPER # 4.5 YG,PULLER GS,DTM,NO.4.5 YG
7 Zipper for Front Fly -METAL CLOSE END ANTIQUE BRASS SEMI Pcs 1.05 $0.13 $0.14
AUTO LOCK SLIDER

Metal Shank Button brass quality

8 Shank Button Pcs 1.05 $0.03 $0.03
with "LOGO"
Metal Nipple up Rivet brass quality
9 Metal Rivet (Nipple) Pcs 6.3 $0.01 $0.06
with "LOGO"
10 Leather Patch Lather Pcs 1.05 $0.10 $0.11
11 Interlining Dot fuing YDS 0.12 $0.10 $0.01
12 Hang tag Paper Pcs 1.05 $0.01 $0.01
13 Waist tag Paper Pcs 1.05 $0.01 $0.01
14 Label poly PE Poly Pcs 1.05 $0.00 $0.00
15 Poly bag sticker Pcs 1.05 $0.01 $0.01
16 Hangtag sticker Pcs 1.05 $0.01 $0.01
17 Carton sticker Pcs 1.05 $0.01 $0.01
18 Poly Bag PE Poly Pcs 1.05 $0.04 $0.04
19 Carton Pcs 1.05 $0.10 $0.11
Gum Tape/Tag pin/Cord/Button Pcs/yds/
20 Packing trims 1.05 $0.03 $0.03
poly /Tissu paper etc. box
B Total Trims & Accessories Cost $0.63
C Print Cost Pcs 1 $0.00 $0.00
D Embroidery Cost Pcs 1 $0.00 $0.00
E Garments Wash Whisker/Destroy Effect Pcs 1 $0.50 $0.50
F CM Cost Pcs 1 $0.88 $0.88
G Commercial Cost Pcs 1 $0.15 $0.15
TOTAL COST $4.37
Company Profit - 4% $0.17
FOB VALUE/PCS/DZN : $4.54

PREPARED BY
Md.Sumon Al Mamun
Merchandiser
FORT INTERNATIONAL LTD
ad:17,Nikunja-2,Khilkhet,Dhaka-1229

Cost Sheet

Cost /Dzn
Gmts

$23.94

$2.69

$26.63
$0.09
$0.08
$0.09
$0.06
$0.09
$0.19

$1.64

$0.38

$0.76

$1.26
$0.14
$0.16
$0.18
$0.01
$0.06
$0.06
$0.11
$0.50
$1.26

$0.38

$7.51
$0.00
$0.00
$6.00
$10.50
$1.80
$52.44
$2.10
$54.53