Scribd Logo
Upload

Welcome to Scribd!

  • Tabla Amortizacion Credito Apto

    Uploaded by

    Jhan Carlos Ramos
    11 views3 pages

    Original Title

    TABLA AMORTIZACION CREDITO APTO

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views3 pages

    Tabla Amortizacion Credito Apto

    Uploaded by

    Jhan Carlos Ramos

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    TABLA DE AMORTIZACION PRESTAMO

    VALOR PRESTAMO $ 12,000,000

    VALOR CUOTA FIJA $ 350.000

    NUMERO DE CUOTAS 39

    TOTAL GANANCIAS $ 1,650,000

    N° cuotas Capital Intereses Valor Cuota


    1 307,692 42,308.00 350,000
    2 307,692 42,308.00 350,000
    3 307,692 42,308.00 350,000
    4 307,692 42,308.00 350,000
    5 307,692 42,308.00 350,000
    6 307,692 42,308.00 350,000
    7 307,692 42,308.00 350,000
    8 307,692 42,308.00 350,000
    9 307,692 42,308.00 350,000
    10 307,692 42,308.00 350,000
    11 307,692 42,308.00 350,000
    12 307,692 42,308.00 350,000
    13 307,692 42,308.00 350,000
    14 307,692 42,308.00 350,000
    15 307,692 42,308.00 350,000
    16 307,692 42,308.00 350,000
    17 307,692 42,308.00 350,000
    18 307,692 42,308.00 350,000
    19 307,692 42,308.00 350,000
    20 307,692 42,308.00 350,000
    21 307,692 42,308.00 350,000
    22 307,692 42,308.00 350,000
    23 307,692 42,308.00 350,000
    24 307,692 42,308.00 350,000
    25 307,692 42,308.00 350,000
    26 307,692 42,308.00 350,000
    27 307,692 42,308.00 350,000
    28 307,692 42,308.00 350,000
    29 307,692 42,308.00 350,000
    30 307,692 42,308.00 350,000
    31 307,692 42,308.00 350,000
    32 307,692 42,308.00 350,000
    33 307,692 42,308.00 350,000
    34 307,692 42,308.00 350,000
    35 307,692 42,308.00 350,000
    36 307,692 42,308.00 350,000
    37 307,692 42,308.00 350,000
    38 307,692 42,308.00 350,000
    307,692 42,308.00 350,000
    39
    12,000,000 1,650,012 13,650,012
    TOTAL 12,000,000 1,650,000 13,650,000
    Capital Tasa de interes Intereses Cuota Saldo
    12,000,000 2016000
    1 266,000 34,000.00 300,000 - 266,000 100%
    2 266,000 34,000.00 300,000 34,000.00 13%
    3 266,000 34,000.00 300,000
    4 266,000 34,000.00 300,000 42,559.95
    5 266,000 34,000.00 300,000
    6 266,000 34,000.00 300,000
    7 266,000 34,000.00 300,000
    8 266,000 34,000.00 300,000
    9 266,000 34,000.00 300,000
    10 266,000 34,000.00 300,000
    11 266,000 34,000.00 300,000
    12 266,000 34,000.00 300,000
    13 266,000 34,000.00 300,000
    14 266,000 34,000.00 300,000
    15 266,000 34,000.00 300,000
    16 266,000 34,000.00 300,000
    17 266,000 34,000.00 300,000
    18 266,000 34,000.00 300,000
    19 266,000 34,000.00 300,000
    20 266,000 34,000.00 300,000
    21 266,000 34,000.00 300,000
    22 266,000 34,000.00 300,000
    23 266,000 34,000.00 300,000
    24 266,000 34,000.00 300,000
    25 266,000 34,000.00 300,000
    26 266,000 34,000.00 300,000
    27 266,000 34,000.00 300,000
    28 266,000 34,000.00 300,000
    29 266,000 34,000.00 300,000
    30 266,000 34,000.00 300,000
    31 266,000 34,000.00 300,000
    32 266,000 34,000.00 300,000
    33 266,000 34,000.00 300,000
    34 266,000 34,000.00 300,000
    35 266,000 34,000.00 300,000
    36 266,000 34,000.00 300,000
    37 266,000 34,000.00 300,000
    38 266,000 34,000.00 300,000
    39 266,000 34,000.00 300,000 Salario
    40 266,000 34,000.00 300,000 Moto
    41 266,000 34,000.00 300,000 Apto
    42 266,000 34,000.00 300,000 Admon
    43 266,000 34,000.00 300,000 Alimentacion
    44 266,000 34,000.00 300,000 Gasolina
    45 296,015 4,000.00 300,015 Prestamo
    12,000,000 1,500,000
    12,000,000 1,500,000
    - -
    1,442,000
    300,000
    160,000
    54,000
    220,000
    60,000
    175,000
    969,000
    473,000

    You might also like