Scribd Logo
Upload

Welcome to Scribd!

  • 10 views

    Caso Generadores (Tarea 1)

    Uploaded by

    Alvaro Tafur

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Caso Generadores (Tarea 1)

    Uploaded by

    Alvaro Tafur
    10 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views3 pages

    Caso Generadores (Tarea 1)

    Uploaded by

    Alvaro Tafur

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    DATOS: Bauker Yamaha

    Precio Contado (S/) 3,999.90 2,899.90


    Combustible Diesel Gasolina 90
    Precio Comb por galón 11.84 13.54
    Rendimiento (min/galón) 300 250
    Vida útil (horas) 10000 10000
    Vida útil (Meses) 40 40
    Mantenimiento (horas) 500 750
    Costo mantenimiento 450 200
    Uso mensual promedio (horas) 250 250
    Peso del equipo (Kg) 103 41
    Flete (S/Kg) 9.90 9.90
    COK 0.50% 0.50%
    Bauker Yamaha
    MES
    Combustible Mantenim. Total Combustible Mantenim. Total
    1 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    2 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    3 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    4 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    5 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    6 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    7 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    8 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    9 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    10 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    11 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    12 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    13 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    14 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    15 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    16 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    17 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    18 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    19 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    20 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    21 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    22 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    23 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    24 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    25 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    26 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    27 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    28 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    29 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    30 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    31 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    32 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    33 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    34 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    35 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    36 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    37 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    38 S/. 592.00 S/. 450.00 S/. 1,042.00 S/. 812.40 S/. 812.40
    39 S/. 592.00 S/. 592.00 S/. 812.40 S/. 200.00 S/. 1,012.40
    40 S/. 592.00 S/. 592.00 S/. 812.40 S/. 812.40
    Total S/. 32,230.00 Total S/. 35,096.00
    Total sin interés S/.29,163.80 Total sin interés S/.31,731.45
    Bauker Yamaha
    Valor diferencial S/.2,567.64 -S/.2,567.64
    Precio de lista S/. 3,999.90 S/. 2,899.90
    Flete S/. 1,019.70 S/. 405.90
    Valor de compra S/. 5,019.60 S/. 3,305.80

    Valor económico= Val. De Referencia + Val. Diferencial

    Valor económico= S/. 5,873.44 S/. 2,451.96

    Diferencia S/. 853.84 -S/. 853.84

    You might also like