You are on page 1of 1

Pa Pb Pc

Y0 -100000 -200000 -150000


Y1 30000 70000 50000
Y2 20000 50000 50000
Y3 10000 60000 40000
Y4 30000 40000 40000
Y5 20000 20000 20000

NPV(10%) ₹ -14,342.15 ₹ -9,294.06 ₹ 5,971.29


NPV(15%) ₹ -21,842.50 ₹ -25,268.36 ₹ -8,348.04
NPV(20%) ₹ -27,349.11 ₹ -37,412.12 ₹ -19,279.41
IRR 3.375% 7.625% 11.922%

You might also like