A. Cash Sale B.

Quarter Unit Terjual Harga Jual Perunit Total

1 12,270 $ 600 $ 7,362,000
2 13,620 $ 600 $ 8,172,000
3 13,610 $ 600 $ 8,166,000
4 10,500 $ 600 $ 6,300,000
Cash needed for payments on account:
Quarter
Source 1 2 3
Quarter 4, Tahun sebelumnya $ 1,711,000
Quarter 1 $ 5,889,600 $ 1,472,400
Quarter 2 $ 6,537,600 $ 1,634,400
Quarter 3 $ 6,532,800
Quarter 4
$ 7,600,600 $ 8,010,000 $ 8,167,200
r
4

$ 1,633,200
$ 5,040,000
$ 6,673,200