Pekerjaan Bahan Qty Satuan Harga

Atap Genteng Metal 144 Lbr 28,000.00

Baut isi 500pcs/box 2 Box 100,000.00
Hebel 1 Kubik 560,000.00
Lem 1 Sak 95,000.00
Kenek 1 Org 800,000.00
DLL 1 Unit 5,000,000.00
Alumunium Foil 12 Mtr 12,500.00
Kabel 3 1 Roll 900,000.00
Kabel 2 1 Roll 400,000.00

Plesteran Pasir 3 Engkol 800,000.00

Semen 20 Sak 50,000.00
Sprit 1 Kol 280,000.00

Plafoon Hollo 38 Btg 23,000.00

reng 24 Btg 16,000.00
Baut 2 Box 100,000.00
Gipsum 15 Lbr 12,500.00

Lantai Keramik 50cmx50cm 71 Dus 150,000.00

Keramik 20cmx20cm 9 Dus 65,000.00
Keramik 20cmx40cm 27 Dus 75,000.00

Kelistrikan Pipa 1/4" 7 Btg 23,000.00

Mankok 11 Pcs 8,000.00
Stop Kontak 4 Pcs 15,000.00
Saklar 5 Pcs 15,000.00
Stop Kontak + Saklar 2 Pcs 20,000.00

Cat Sealer 2 Bak 550,000.00

Warna 1 2 Kaleng 150,000.00
Warna 2 2 Kaleng 150,000.00
Warna 3 2 Kaleng 150,000.00
Kuas Roll 1 Pcs 30,000.00
Kuar 3" 2 Pcs 15,000.00
Penampung 2 Pcs 15,000.00

Cor Topi Besi 8" 15 Btg 35,000.00

 Triplek 1 Lbr 25,000.00

Pengerjaan Tukang 30 Hari 300,000.00

Kenek 30 Hari 80,000.00

Total
 Total
4,032,000.00
200,000.00
560,000.00
95,000.00
800,000.00
5,000,000.00
153,125.00
900,000.00
400,000.00
12,140,125.00

2,400,000.00
1,000,000.00
280,000.00
3,680,000.00

874,000.00
384,000.00
200,000.00
187,500.00
1,645,500.00
10,650,000.00
585,000.00
2,025,000.00
13,260,000.00
161,000.00
88,000.00
60,000.00
75,000.00
40,000.00
424,000.00
1,100,000.00
300,000.00
300,000.00
300,000.00
30,000.00
30,000.00
30,000.00
2,090,000.00

525,000.00
 25,000.00
550,000.00

9,000,000.00
2,400,000.00
11,400,000.00

45,189,625.00
 teras Hollow

330 Teras Depan

Teras Samping
350 R. Tamu 6
Kamar 6
Kamar 350 Kamar 6
R. tamu R. Keluarga 10
350 WC 1
WC 1
R. Sholat 5
280 Dapur 3
38
350 btg

300 lantai 60x60

Kamar panjang
280 R. Keluarga teras depan 350
teras samping 100
r. tamu 350
kamar 350
330 kamar 350
r. keluarga 330
120 230 R. Keluarga r. sholat 230
150 wc 200 dapur 150

R. Sholat
150 120 300 330 lantai 20x20
wc Dapur wc 150
150 wc 150

Dinding 20x20
wc 150
wc 150
 Keramik Keramik Keramik
Reng Gipsum Lantai 60x60 Lantai 20x20 Dinding 20x20 Kabel 3 Kabel 2

19.44
8.33
4 2 34.03 1640
4 2 32.08 360 120
4 2 27.22 360 120
7 3 44 2000
0.5 1 2.5 14.5 360
0.5 1 2.5 14.5 360
2 2 9.58
2 2 13.75
24 15 188.43 5 29 1080 4240
btg lbr dus 71 9

lebar tinggi
200 19.44
300 8.33
350 34.03
330 32.08
280 27.22
480 44.00
150 9.58
330 13.75
188.44 48 7,680,000.00

120 200 45
120 200 45
90 5 225,000.00

120 200 270

120 200 270
540 25 1,125,000.00
 Stop Kontak
Pipa 1/4" Mankok Stop Kontak Saklar doble + Saklar

820 3 2 1
240 3 1 1 1
240 3 1 1 1
1000
180 1 1
1 1

2480 11 4 5 2
7
 Bagian panjang lebar 60cm abu-abu 60cm kasar 60cm hitam
teras depan 350 200 19.44 6.25
teras samping 100 300 8.33 5.83 16.33
r. tamu 350 350 34.03
kamar 350 330 32.08
kamar 350 280 27.22
r. keluarga 280 300 23.33
r. keluarga 330 180 16.50
dapur 230 150
r. alat 150 330
wc 150 120
wc 150 120

total 160.94 12.08 16.33

41.00 4.00 5.00
satuan dus dus dus
5,535,000.00 580,000.00 825,000.00

List plafoon 90mtr

total
plus 10%
40cm cream 20cm 20*60cm

13.80 71.33
19.80
45.00 100
45.00 100

33.60 90.00 271.33

6.00 4.00 55.00
dus dus dus
282,000.00 160,000.00 3,300,000.00
10,682,000.00
1,350,000.00
12,032,000.00
13,235,200.00