Bancos Almacen

$310,000.00 $40,000.00 $900,000.00

$200,000.00 $20,000.00 $20,000.00
$100,000.00 $10,000.00 $150,000.00
$50,000.00 $20,000.00
$15,000.00

$610,000.00 $135,000.00
$475,000.00

$1,090,000.00
$682,000.00

Capital Costo de ventas

$1,360,000.00 $100,000.00
$300,000.00

$400,000.00
$380,000.00

Gasto de ventas Documentos por cobrar

$15,000.00 $300,000.00
 Mobiliario
$100,000.00 $400,000.00
$8,000.00
$300,000.00

$408,000.00

to de ventas Ventas
$20,000.00 $40,000.00 $200,000.00
$10,000.00 $400,000.00

$20,000.00 $50,000.00 $600,000.00

$550,000.00

umentos por cobrar

Inventario Final $682,000.00 Saldo almacén
Costo de Ventas $380,000.00 Saldo costo de ventas
Ventas Brutas $550,000.00 Saldo ventas
Utilidad Bruta $170,000.00 Ventas netas
Proveedores
$8,000.00 $250,000.00
$150,000.00

$8,000.00 $400,000.00
$392,000.00

Gastos de administración
$50,000.00