SPJ, PT

Bill of Material Detail

Filtered By :Suspended
BOM No. : BWF1-(1 LTR)
Description : Formula 1 Body Wash 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1006 Emal Powder 10P HD 50,00 Grm 57,00 2.850,00
1000 Texaphon-Emal 270 50,00 Grm 26,00 1.300,00
1007 Comperlan 20,00 Grm 55,00 1.100,00
1003 EDTA4NA 50,00 mG 7,50 375,00
1015 Garam Halus-NaCl 50,00 Grm 7,00 350,00
1038 Gliserin 2,00 Grm 27,00 54,00
1023 Biang Parfum Floral Jasmine 1,00 mL 300,00 300,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
7.729,00
BOM No. : CF1-CUPIR1LT
Description : Formula 1 Sabun Cupir 1 Ltr
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1000 Texaphon-Emal 270 133,30 Grm 26,00 3.465,80
1001 Caustic Soda Flake Cina 9 ( NaOH ) 3,30 Grm 20,00 66,00
1002 Sodium Benzoat 13,30 Grm 39,00 518,70
1003 EDTA4NA 10,00 Grm 75,00 750,00
1005 ABS 20,00 Grm 22,00 440,00
1004 Sodium Sulfate IBR 133,30 Grm 6,00 799,80
1011 Biang Parfum Jeruk Nipis 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1040 Pewarna Sabun Apple Green 1,00 Grm 200,00 200,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
8.040,30
BOM No. : CF2-CUPIR1LT
Description : Formula 2 Sabun Cupir 1 Ltr
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1000 Texaphon-Emal 270 100,00 Grm 26,00 2.600,00
1001 Caustic Soda Flake Cina 9 ( NaOH ) 1,00 Grm 20,00 20,00
1002 Sodium Benzoat 1,00 mG 3,90 3,90
1003 EDTA4NA 1,00 mG 7,50 7,50
1005 ABS 20,00 Grm 22,00 440,00
1004 Sodium Sulfate IBR 25,00 Grm 6,00 150,00
1011 Biang Parfum Jeruk Nipis 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1040 Pewarna Sabun Apple Green 1,00 Grm 200,00 200,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
5.221,40
BOM No. : HSF1- (1 LTR)
Description : Formula 1 Hand Soap 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1006 Emal Powder 10P HD 50,00 Grm 57,00 2.850,00
1000 Texaphon-Emal 270 50,00 Grm 26,00 1.300,00
1007 Comperlan 20,00 Grm 55,00 1.100,00
1003 EDTA4NA 50,00 mG 7,50 375,00
1015 Garam Halus-NaCl 50,00 Grm 7,00 350,00
1040 Pewarna Sabun Apple Green 10,00 mG 20,00 200,00

Printed on 02 Sep 2021 - 20:33

Page 1 of 3
 SPJ, PT
Bill of Material Detail
Filtered By :Suspended
BOM No. : HSF1- (1 LTR)
Description : Formula 1 Hand Soap 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
1020 Biang Parfum Apel 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
7.975,00
BOM No. : HSF2-(1LTR)
Description : Formula 2 Hand Soap 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1000 Texaphon-Emal 270 100,00 Grm 26,00 2.600,00
1007 Comperlan 2,00 Grm 55,00 110,00
1003 EDTA4NA 50,00 mG 7,50 375,00
1015 Garam Halus-NaCl 50,00 Grm 7,00 350,00
1040 Pewarna Sabun Apple Green 10,00 mG 20,00 200,00
1020 Biang Parfum Apel 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
5.435,00
BOM No. : HSF3-(1 LTR)
Description : Formula 3 Hand Soap 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1000 Texaphon-Emal 270 100,00 Grm 26,00 2.600,00
1038 Gliserin 2,00 Grm 27,00 54,00
1002 Sodium Benzoat 1,00 Grm 39,00 39,00
1015 Garam Halus-NaCl 50,00 Grm 7,00 350,00
1040 Pewarna Sabun Apple Green 10,00 mG 20,00 200,00
1020 Biang Parfum Apel 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
1044 Citric Acid / Citrun 1,00 Grm 20,00 20,00
5.063,00
BOM No. : KF1-KBL (1 LTR)
Description : Formula 1 Karbol 1 Liter
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1032 Thipol 33,30 mL 6,00 199,80
1033 Pine Oil 33,30 mL 85,00 2.830,50
1035 Biang Parfum Sereh 2,00 mL 400,00 800,00
1029 Fixativ / solfoil 2,00 Grm 400,00 800,00
1016 Nony Phenol-10 Tergitol (NP10) 1,00 mL 42,00 42,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
5.672,30
BOM No. : SSF1-(1 LTR)
Description : Formula 1 Softener/Pelembut Pakaian
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1008 Super Soft/Bahan Pelembut 200,00 Grm 12,00 2.400,00
1010 Biang Parfum Downy Merah 1,00 mL 400,00 400,00
1029 Fixativ / solfoil 1,00 Grm 400,00 400,00

Printed on 02 Sep 2021 - 20:33

Page 2 of 3
 SPJ, PT
Bill of Material Detail
Filtered By :Suspended
BOM No. : SSF1-(1 LTR)
Description : Formula 1 Softener/Pelembut Pakaian
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
1027 Pewarna Sabun Brillian Blue 50,00 mG 20,00 1.000,00
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
5.200,00
BOM No. : SSF2-(1 LTR)
Description : Formula 2 Softener/Pelembut Pakaian
Standard
Detail No. Detail Description Quantity Unit Cost Total Cost
Material
1030 Tetranyl 50,00 Grm 55,00 2.750,00
1014 Biang Parfum Snapy 2,50 mL 400,00 1.000,00
1013 Propilen Glikol 1,50 Grm 45,00 67,50
1043 Aquadest 1,00 Ltr 1.000,00 1.000,00
4.817,50

Printed on 02 Sep 2021 - 20:33

Page 3 of 3