You are on page 1of 1

GRAND SERBA MULIA DP 30%

INH 5 TH INH 10 TH INH 15 TH


TYPE LT HARGA ADMIN ITJ DP 30% INHOUSE
60 BLN 120 BLN 180 BLN
30 60 262,500,000 1,000,000 10,000,000 78,750,000 173,750,000 3,981,771 2,533,854 2,051,215
30 61 265,000,000 1,000,000 10,000,000 79,500,000 175,500,000 4,021,875 2,559,375 2,071,875
30 62 267,500,000 1,000,000 10,000,000 80,250,000 177,250,000 4,061,979 2,584,896 2,092,535
30 63 270,000,000 1,000,000 10,000,000 81,000,000 179,000,000 4,102,083 2,610,417 2,113,194
30 64 272,500,000 1,000,000 10,000,000 81,750,000 180,750,000 4,142,188 2,635,938 2,133,854
30 66 277,500,000 1,000,000 10,000,000 83,250,000 184,250,000 4,222,396 2,686,979 2,175,174
30 68 282,500,000 1,000,000 10,000,000 84,750,000 187,750,000 4,302,604 2,738,021 2,216,493
36 70 310,000,000 1,000,000 10,000,000 93,000,000 207,000,000 4,743,750 3,018,750 2,443,750
36 71 312,500,000 1,000,000 10,000,000 93,750,000 208,750,000 4,783,854 3,044,271 2,464,410
36 72 315,000,000 1,000,000 10,000,000 94,500,000 210,500,000 4,823,958 3,069,792 2,485,069
36 78 330,000,000 1,000,000 10,000,000 99,000,000 221,000,000 5,064,583 3,222,917 2,609,028
36 81 337,500,000 1,000,000 10,000,000 101,250,000 226,250,000 5,184,896 3,299,479 2,671,007
36 84 345,000,000 1,000,000 10,000,000 103,500,000 231,500,000 5,305,208 3,376,042 2,732,986
40 83 357,500,000 1,000,000 10,000,000 107,250,000 240,250,000 5,505,729 3,503,646 2,836,285
40 84 360,000,000 1,000,000 10,000,000 108,000,000 242,000,000 5,545,833 3,529,167 2,856,944
40 91 377,500,000 1,000,000 10,000,000 113,250,000 254,250,000 5,826,563 3,707,813 3,001,563
40 97 392,500,000 1,000,000 10,000,000 117,750,000 264,750,000 6,067,188 3,860,938 3,125,521

GRAND SERBA MULIA DP 30% ( JALAN UTAMA )


INH 5 TH INH 10 TH INH 15 TH
TYPE LT HARGA ADMIN ITJ DP 30% INHOUSE
60 BLN 120 BLN 180 BLN
40 72 364,400,000 1,000,000 10,000,000 109,320,000 245,080,000 5,616,417 3,574,083 2,893,306
40 75 372,500,000 1,000,000 10,000,000 111,750,000 250,750,000 5,746,354 3,656,771 2,960,243
40 76 375,200,000 1,000,000 10,000,000 112,560,000 252,640,000 5,789,667 3,684,333 2,982,556
40 78 380,600,000 1,000,000 10,000,000 114,180,000 256,420,000 5,876,292 3,739,458 3,027,181
40 80 386,000,000 1,000,000 10,000,000 115,800,000 260,200,000 5,962,917 3,794,583 3,071,806
40 87 404,900,000 1,000,000 10,000,000 121,470,000 273,430,000 6,266,104 3,987,521 3,227,993
40 91 415,700,000 1,000,000 10,000,000 124,710,000 280,990,000 6,439,354 4,097,771 3,317,243
40 105 453,500,000 1,000,000 10,000,000 136,050,000 307,450,000 7,045,729 4,483,646 3,629,618
40 112 472,400,000 1,000,000 10,000,000 141,720,000 320,680,000 7,348,917 4,676,583 3,785,806

GRAND SERBA MULIA DP 30% RUKO


INH 5 TH INH 10 TH INH 15 TH
TYPE LT HARGA ADMIN ITJ DP 30% INHOUSE
60 BLN 120 BLN 180 BLN
100 80 730,000,000 1,000,000 10,000,000 219,000,000 501,000,000 11,481,250 7,306,250 5,914,583
100 93 775,500,000 1,000,000 10,000,000 232,650,000 532,850,000 12,211,146 7,770,729 6,290,590
100 96 786,000,000 1,000,000 10,000,000 235,800,000 540,200,000 12,379,583 7,877,917 6,377,361

You might also like