Professional Documents
Culture Documents
KM Manufacturing Company
Statement of Cash Flow
For the Year Ended December 31, 2X20
Net Income 430,000
Adjustment provided by Operating
activities:
Depreciation Expense 880,000
Loss on disposal of
24,000
equipment
Increase in accounts
-165,000
receivable
Decrease in inventory 33,000
Increase in accounts payable 20,000
Net Cash provided by Operating
792,000
activities
Cash flow from Investing Activities
Sale of Equipment 270,000
Purchase of Equipment -750,000
Net Cash Used in Invensting
-480,000
Activities
Cash flow from financing activities
payment of dividends -200,000
Net Cash used by financing
-200,000
activities
Net increase in Cash 542,000
Cash balance, beginning 130,000
Cash balance, end 672,000
KM Manufacturing Company
Statement of Cash Flow
For the Year Ended December 31, 2X20
Cash Flows from Operating
activities
Sales revenue 6,583,000
Increase in accounts receivable -165,000
Other operating expense -2,086,000
Income Tax expense -353,000
Cost of Goods Sold -2,810,000
Decrease in inventory 33,000
Increase in accounts payable 20,000
Net Cash Provided by
1,222,000
Operating Activities
Cash Flow from Investing activities
Sale of Equipment 270,000
Purchase of Equipment -750,000
Net Cash Used in Invensting
-480,000
Activities
Cash Flow from Financing activities
Payment of dividends -200,000
Net Cash Used in Financing
-200,000
Activities
Net Increase in Cash 542,000
Cash balance, beginning 130,000
Cash balance, end 672,000
Direct