You are on page 1of 483

LAPORAN KAS APOTEK SEJAHTERA HUSADA

JANUARI
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT SALDO
6/1/2017 MODAL PEMBELIAN OBAT Rp 2,050,000.00
INKASO DUA PUTRA Rp 2,037,000.00
SISA INKASO DI BU ATIK Rp 13,300.00 Rp -

9/1/2017 PENDAPATAN Rp 14,000.00 Rp 14,000.00

10/1/2017 MODAL KASIR Rp 850,000.00


FOTO KOPI NPWP, SIA, SIPA Rp 11,400.00
KERTAS F4 1 RIM Rp 78,000.00
MODAL PEMBELIAN OBAT Rp 5,000,000.00
INKASO SCP Rp 4,870,500.00
SISA INKASO DI BU ATIK Rp 129,500.00 Rp 774,600.00

11/1/2017 PENDAPATAN Rp 30,000.00 Rp 804,000.00

12/1/2017 PENDAPATAN Rp 10,500.00 Rp 815,100.00

13/01/2017 PENDAPATAN Rp 5,000.00


MODAL PEMBELIAN OBAT Rp 412,500.00
INKASO COMBI Rp 412,400.00 Rp 820,200.00

14/01/2017 PENDAPATAN Rp 17,500.00 Rp 837,700.00

16/01/2017 PENDAPATAN Rp 192,000.00


PENGAMEN Rp 1,000.00 Rp 1,028,700.00
17/01/2017 PENDAPATAN Rp 32,200.00 Rp 1,060,900.00

18/01/2017 PENDAPATAN Rp 62,500.00


MODAL OBAT Rp 1,300,000.00
INKASO DUA PUTRA Rp 1,281,500.00
NGAMEN Rp 1,000.00 Rp 1,140,900.00

19/01/2017 PENDAPATAN Rp 869,300.00


NGAMEN Rp 1,000.00 Rp 2,009,200.00

20/01/2017 PENDAPATAN Rp 46,900.00


INKASO KAPSIDA Rp 155,200.00 Rp 1,900,900.00

21/01/2017 PENDAPATAN Rp 28,000.00


PENGAMEN Rp 1,000.00 Rp 1,927,900.00

22/01/2017 PEMDAPATAN Rp 36,000.00 Rp 1,963,900.00

23/01/2017 PENDAPATAN Rp 75,500.00 Rp 2,039,400.00

24/01/2017 PENDAPATAN Rp 123,800.00


NGAMEN Rp 500.00 Rp 2,162,700.00

25/01/2017 PENDAPATAN Rp 80,700.00


FOTOKOPI SIA, SIPA Rp 11,000.00
INKASO DNR Rp 169,400.00 Rp 2,063,000.00

26/01/2017 PENDAPATAN Rp 123,500.00


INKASO MNJ Rp 312,000.00 Rp 1,874,500.00

27/01/2017 PENDAPATAN Rp 97,300.00 Rp 1,971,800.00


28/01/2017 PENDAPATAN Rp 109,000.00 Rp 2,080,800.00

29/01/2017 PENDAPATAN Rp 159,500.00


BELI PLASTIK Rp 6,500.00 Rp 2,233,800.00

30/01/2017 PENDAPATAN Rp 219,700.00 Rp 2,453,500.00

31/01/2017 PENDAPATAN Rp 96,400.00


INKASO SST Rp 432,900.00
INKASO GFF Rp 370,600.00 Rp 1,746,100.00

REKAPITULASI
PEMASUKAN
PENDAPATAN Rp 2,429,300.00
MODAL Rp 9,612,500.00
TOTAL PEMASUKAN Rp 12,041,800.00
PENGELUARAN
INKASO Rp 10,041,500.00
SISA INKASO DI BU ATIK Rp 142,800.00
ATK Rp 106,900.00
LAIN Rp 4,500.00
TOTAL PENGELUARAN Rp 10,295,700.00
SALDO BLN JANUARI 2017 Rp 1,746,100.00
Semarang, 5 Maret 2017
Mengetahui, Apoteker Pengelola Apotek

Atik Sugiyati Fransisca Gloria


FEBRUARI
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
1/2/2017 SALDO AWAL Rp 1,746,100.00
PENDAPATAN Rp 182,000.00
INKASO DMA Rp 118,500.00
INKASO DNR Rp 300,100.00

2/2/2017 PENDAPATAN Rp 82,900.00


INKASO SFS Rp 387,100.00
INKASO BMF Rp 21,300.00

3/2/2017 PENDAPATAN Rp 200,500.00


INKASO LIBERA Rp 203,500.00
INKASO SMS Rp 348,300.00
UANG INKASO Rp 2,450,000.00

4/2/2017 PENDAPATAN Rp 179,300.00


FLASH DISK Rp 85,000.00
BATU BATRE Rp 13,500.00

5/2/2017 PENDAPATAN Rp 96,000.00

6/2/2017 PENDAPATAN Rp 112,700.00


INKASO THF Rp 1,682,900.00

7/2/2017 PENDAPATAN Rp 147,000.00

8/2/2017 PENDAPATAN Rp 224,600.00


INKASO GJF Rp 226,800.00
GALON + MR. MUCLE Rp 20,000.00

9/2/2017 PENDAPATAN Rp 313,600.00

10/2/2017 PENDAPATAN Rp 177,000.00


PRINT (DR.ROSI) Rp 1,000.00
INKASO SAMUDRA Rp 939,000.00
SERVIS AC Rp 270,000.00
MATRAI Rp 13,000.00

11/2/2017 PENDAPATAN Rp 143,500.00


INKASO SAN PRIMA (COD) Rp 181,000.00
UANG MAKAN YOGA Rp 20,000.00
MOUSE Rp 35,000.00
KEYBOARD Rp 45,000.00

12/2/2017 PENDAPATAN Rp 36,500.00


BUKU (KLINIK) Rp 64,000.00
TOPLES (KLINIK) Rp 42,000.00
STOP KONTAK (KLINIK) Rp 47,500.00

13-02-2017 PENDAPATAN Rp 142,500.00

14-02-2017 PENDAPATAN Rp 182,200.00


ATK Rp 16,500.00

15-02-2017 PENDAPATAN Rp 204,900.00


SUPER PEL Rp 29,400.00

16-02-20174 PENDAPATAN Rp 342,800.00


PULSA LISTRIK Rp 103,000.00
SISA INKASO DI BU ATIK Rp 142,800.00
MODAL OBAT (DR. ASTI) Rp 3,800,000.00

17-02-2017 PENDAPATAN Rp 191,800.00


INKASO SCP Rp 1,387,000.00
INKASO APM Rp 523,100.00
INKASO SEMERU Rp 620,100.00
INKASO APL Rp 337,600.00
INKASO SMS Rp 429,900.00

18-02-2017 PENDAPATAN Rp 344,700.00

19-02-2017 PENDAPATAN Rp 114,500.00

20-02-2017 PENDAPATAN Rp 320,400.00


BAYAR WIFI + TELFON Rp 600,000.00
BAYAR PAM Rp 6,000.00

21-02-2017 PENDAPATAN Rp 264,300.00


STELA PENGHARUM RUANGAN Rp 22,100.00
INKASO SST Rp 253,200.00

22-02-2017 PENDAPATAN Rp 328,100.00


INKASO SFS Rp 202,000.00
BUKU FOLIO Rp 10,000.00

23-02-2017 PENDAPATAN Rp 214,000.00


24-02-2017 PENDAPATAN Rp 108,800.00
INKASO SAMUDRA Rp 1,429,500.00

25-02-2017 PENDAPATAN Rp 98,300.00

26-02-2017 PENDAPATAN Rp 212,200.00

27-02-2017 PENDAPATAN Rp 499,300.00


KONSUMSI SUPERVISI DINKES Rp 50,700.00
INKASO LIBERA Rp 251,000.00

28-02-2017 PENDAPATAN Rp 95,900.00


INKASO GENTA RACHMA Rp 126,000.00
INKASO DNR Rp 98,700.00
GALON Rp 15,000.00
Rp 13,699,200.00 Rp 11,575,300.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,746,100.00
PENDAPATAN Rp 5,560,300.00
MODAL Rp 6,392,800.00
TOTAL PEMASUKAN Rp 13,699,200.00
PENGELUARAN
INKASO Rp 10,066,600.00
KEBUTUHAN BULANAN Rp 795,500.00
ATK Rp 184,500.00
LAIN Rp 528,700.00
TOTAL PENGELUARAN Rp 11,575,300.00
SALDO BLN FEBRUARI 2017 Rp 2,123,900.00

Semarang, 5 Maret 2017


Mengetahui, Apoteker Pengelola Apotek

Atik Sugiyati Fransisca Gloria


SALDO
SALDO Rp 10,066,600.00
PENDAPATAN Rp 795,500.00
INKASO Rp 184,500.00
Rp 1,509,500.00 INKASO

PENDAPATAN
INKASO
Rp 1,184,000.00 INKASO

PENDAPATAN
INKASO
INKASO
Rp 3,282,700.00 MODAL

PENDAPATAN
LAIN-LAIN
Rp 3,363,500.00 LAIN-LAIN

Rp 3,459,500.00 PENDAPATAN

PENDAPATAN
Rp 1,889,300.00 INKASO

Rp 2,036,300.00 PENDAPATAN

PENDAPATAN
INKASO
Rp 2,014,100.00 KEBUTUHAN BULANAN

Rp 2,327,700.00 PENDAPATAN

PENDAPATAN
ATK
INKASO
LAIN-LAIN
Rp 1,281,700.00 ATK

PENDAPATAN
INKASO
LAIN-LAIN
ATK
Rp 1,144,200.00 ATK

PENDAPATAN
ATK
LAIN-LAIN
Rp 1,027,200.00 LAIN-LAIN

Rp 1,169,700.00 PENDAPATAN

PENDAPATAN
Rp 1,335,400.00 ATK

PENDAPATAN
Rp 1,510,900.00 KEBUTUHAN BULANAN

PENDAPATAN
KEBUTUHAN BULANAN
MODAL
Rp 5,693,500.00 MODAL

PENDAPATAN
INKASO
INKASO
INKASO
INKASO
Rp 2,587,600.00 INKASO

Rp 2,932,300.00 PENDAPATAN

Rp 3,046,800.00 PENDAPATAN

PENDAPATAN
KEBUTUHAN BULANAN
Rp 2,761,200.00 KEBUTUHAN BULANAN

PENDAPATAN
KEBUTUHAN BULANAN
Rp 2,750,200.00 INKASO

PENDAPATAN
INKASO ACC
Rp 2,866,300.00 ATK

Rp 3,080,300.00 PENDAPATAN
PENDAPATAN
Rp 1,759,600.00 INKASO

Rp 1,857,900.00 PENDAPATAN

Rp 2,070,100.00 PENDAPATAN

PENDAPATAN
LAIN-LAIN
Rp 2,267,700.00 INKASO

PENDAPATAN
INKASO
INKASO
Rp 2,123,900.00 KEBUTUHAN BULANAN
Rp 2,123,900.00

, 5 Maret 2017
Pengelola Apotek
MARET
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
1/3/2017 SALDO AWAL BULAN Rp 2,123,900.00
PENDAPATAN Rp 500,300.00
INKASO CV. GEMILANG ABADI Rp 54,000.00
INKASO THF Rp 796,000.00

2/3/2017 PENDAPATAN Rp 223,800.00


INKASO MARRYKHA Rp 123,300.00
ATK Rp 17,000.00
INKASO GFF Rp 128,300.00

3/3/2017 PENDAPATAN Rp 234,000.00

4/3/2017 PENDAPATAN Rp 428,600.00


UANG BENSIN KIRIM OBAT Rp 10,000.00

5/3/2017 PENDAPATAN Rp 303,500.00

6/3/2017 PENDAPATAN Rp 283,000.00


INKASO APM Rp 527,200.00
INKASO INTI TERA Rp 257,000.00
UANG SAMPAH Rp 20,000.00

7/2/2017 PENDAPATAN Rp 261,000.00


INKASO BMF Rp 230,800.00

8/3/2017 PENDAPATAN Rp 159,200.00


INKASO SBF Rp 281,300.00

9/3/2017 PENDAPATAN Rp 258,800.00


INKASO SST Rp 124,900.00
INKASO GFF Rp 130,000.00

10/3/2017 PENDAPATAN Rp 156,500.00


INKASO DMA Rp 154,900.00
INKASO SMS Rp 311,000.00
BELI GALON Rp 15,000.00
INKASO SCP Rp 1,000,700.00

11/3/2017 PENDAPATAN Rp 194,500.00


INKASO DUA PUTRA Rp 292,000.00
12/3/2017 PENDAPATAN Rp 297,000.00

13-03-2017 PENDAPATAN Rp 198,300.00


KLINIK KECANTIKAN SH Rp 500,000.00
INKASO ENSEVAL Rp 1,536,800.00

14-3-2017 PENDAPATAN Rp 388,200.00

15-03-2017 PENDAPATAN Rp 173,500.00

16-03-2017 PENDAPATAN Rp 156,800.00


BELI KALKULATOR Rp 65,000.00

17-03-2017 PENDAPATAN Rp 107,200.00


UANG INKASO Rp 2,780,000.00

18-3-2017 PENDAPATAN Rp 416,200.00


INKASO CITRA JANURAGA Rp 150,000.00

19-3-2017 PENDAPATAN Rp 287,600.00

20-3-2017 PENDAPATAN Rp 321,200.00


INKASO APM Rp 246,900.00
INKASO DPP Rp 306,500.00
INKASO THF Rp 528,900.00

21-03-2017 PENDAPATAN Rp 297,000.00


INKASO SBF Rp 495,000.00
INKASO SCP Rp 441,200.00
INKASO BMF Rp 64,000.00
GALON Rp 15,000.00
PULSA LISTRIK Rp 202,000.00
NGAMEN Rp 1,000.00

22-03-2017 PENDAPATAN Rp 203,000.00


INKASO CPM Rp 799,400.00

23-03-2017 PENDAPATAN Rp 20,926,800.00


INKASO SST Rp 126,000.00
V PSKSMAS BOJA Rp 1,747,000.00
TRANSFER DR PRAS Rp 11,720,500.00
SUMBANGAN Rp 5,000.00

24-03-2017 PENDAPATAN Rp 266,700.00


INKASO MEDIKA NITRA Rp 394,300.00
INKASO DMA Rp 217,000.00
INKASO DPP Rp 550,700.00
INKASO ENSEVAL Rp 387,300.00

25-03-2017 PENDAPATAN Rp 158,300.00


GALON Rp 15,000.00
INKASO PIKANGSUANG Rp 600,000.00
INKASO APL Rp 220,600.00

26-05-2017 PENDAPATAN Rp 297,800.00

27-03-2017 PENDAPATAN Rp 599,800.00


INKASO INTI Rp 353,500.00
BELI MATERAI Rp 21,000.00

28-3-2017 PENDAPATAN Rp 279,400.00

29-3-2017 PENDAPATAN Rp 518,000.00

30-3-2017 PENDAPATAN Rp 225,300.00


INKASO CV GEMILANG Rp 75,500.00
NGAMEN Rp 1,000.00

31-03-2017 PENDAPATAN Rp 475,300.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 2,123,900.00
PENDAPATAN Rp 29,596,600.00
MODAL Rp 3,280,000.00
TOTAL PEMASUKAN Rp 35,000,500.00
PENGELUARAN
INKASO Rp 11,905,000.00
KEBUTUHAN BULANAN Rp 267,000.00
ATK Rp 82,000.00
LAIN Rp 1,785,000.00
STOR DR PRAS Rp 11,720,500.00
TOTAL PENGELUARAN Rp 25,759,500.00
SALDO BLN MARET 2017 Rp 9,241,000.00

Semarang, 5 April 2017


Mengetahui, Apoteker Pengelola Apotek
Atik Sugiyati Fransisca Gloria
SALDO

Rp 1,774,200.00

Rp 1,729,400.00

Rp 1,963,400.00

Rp 2,382,000.00

Rp 2,685,500.00

Rp 2,164,300.00

Rp 2,194,500.00

Rp 2,072,400.00

Rp 2,076,300.00

Rp 751,200.00

Rp 653,700.00
Rp 950,700.00

Rp 112,200.00

Rp 500,400.00

Rp 673,900.00

Rp 765,700.00

Rp 3,652,900.00

Rp 3,919,100.00

Rp 4,206,700.00

Rp 3,445,600.00

Rp 2,524,400.00

Rp 1,928,000.00

Rp 9,256,300.00
Rp 7,973,700.00

Rp 7,296,400.00

Rp 7,594,200.00

Rp 7,819,500.00

Rp 8,098,900.00

Rp 8,616,900.00

Rp 8,765,700.00

Rp 9,241,000.00

elola Apotek
APRIL

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


1/4/2017 SALDO AWAL Rp 9,241,000.00
PENDAPATAN Rp 322,300.00

2/4/2017 PENDAPATAN Rp 597,200.00


UANG SAMPAH Rp 20,000.00

3/4/2017 PENDAPATAN Rp 309,600.00


INKASO SAMUDRA Rp 967,000.00
INKASO SST Rp 144,000.00
INKASO SUMBER BERKAH Rp 213,500.00

4/4/2017 PENDAPATAN Rp 461,500.00


UANG KLINIK U/ INKASO ENSEVAL Rp 500,000.00
MINUMAN Rp 124,500.00
INKASO MADU SARI Rp 58,500.00

5/4/2017 PENDAPATAN Rp 349,300.00


INKASO LIBERA Rp 383,500.00
INKASO THF Rp 551,400.00

6/4/2017 PENDAPATAN Rp 288,900.00


INKASO APM Rp 508,000.00
INKASO SCP Rp 462,300.00

7/4/2017 PENDAPATAN Rp 286,000.00


GALON Rp 15,000.00
INKASO USM Rp 130,700.00
INKASO MUA Rp 3,922,000.00
INKASO CPM Rp 210,200.00
INKASO DMA Rp 186,100.00

8/4/2017 PENDAPATAN Rp 607,000.00

9/4/2017 PENDAPATAN Rp 398,000.00

10/9/2017 PENDAPATAN Rp 211,100.00


INKASO LIBERA Rp 514,400.00
UANG RETUR LIBERA Rp 71,000.00
INKASO LENKO Rp 130,500.00

11/4/2017 PENDAPATAN Rp 260,700.00


INKASO BMF Rp 93,700.00
INKASO DNR Rp 85,700.00

12/4/2017 PENDAPATAN Rp 430,200.00


STOR DR ASTI Rp 1,000,000.00

13-04-2017 PENDAPATAN Rp 611,800.00

14/4/2017 PENDAPATAN Rp 552,100.00

15/4/2017 PENDAPATAN Rp 661,700.00


BELI KAPAS + ALKOHOL Rp 8,500.00

16-04-2017 PENDAPATAN Rp 454,800.00

17-04-2017 PENDAPATAN SHIFT 1 Rp 275,700.00


PENDAPATAN SHIFT 2 Rp 263,500.00
INKASO SCP Rp 1,223,200.00
INKASO THF Rp 953,300.00

18-04-2017 PENDAPATAN SHIFT 1 Rp 104,500.00


PENDAPATAN SHIFT 2 Rp 260,000.00
INKASO SEMERU Rp 111,600.00

4/19/2017 PENDAPATAN SHIFT 1 Rp 151,200.00


PENDAPATAN SHIFT 2 Rp 121,500.00
PUSKESMAS Rp 2,400,000.00
STOR DR ASTI Rp 4,889,800.00
GALON Rp 16,000.00

4/20/2017 PENDAPATAN SHIFT 1 Rp 119,300.00


PENDAPATAN SHIFT 2 Rp 204,600.00

4/21/2017 PENDAPATAN SHIFT 1 Rp 175,900.00


PENDAPATAN SHIFT 2 Rp 121,700.00
SAPTA SARI Rp 281,700.00
THF Rp 523,700.00
APM Rp 187,400.00
GREAT MATARAM Rp 184,800.00

4/22/2017 PENDAPATAN SHIFT 1 Rp 148,500.00


PENDAPATAN SHIFT 2 Rp 345,200.00
ENSEVAL COD Rp 137,000.00

4/23/2017 PENDAPATAN Rp 351,500.00


4/24/2017 PENDAPATAN Rp 295,200.00
BELI PULSA LISTRIK Rp 202,000.00
BAYAR WIFI Rp 643,500.00

4/25/2017 PENDAPATAN SHIFT 1 Rp 95,000.00


PENDAPATAN SHIFT 2 Rp 381,000.00

4/26/2017 PENDAPATAN SHIFT 1 Rp 43,500.00


PENDAPATAN SHIFT 2 Rp 230,000.00

4/27/2017 PENDAPATAN SHIFT 1 Rp 150,500.00


PENDAPATAN SHIFT 2 Rp 58,000.00
INKASO CV GEMILANG Rp 92,200.00

4/28/2017 PENDAPATAN SHIFT 1 Rp 174,900.00


PENDAPATAN SHIFT 2 Rp 26,700.00
NAIMA MULIA Rp 71,000.00
KEBAYORAN Rp 183,500.00
SCP Rp 942,100.00
CV. GEMILANG Rp 92,200.00
BMF Rp 108,100.00
SBF Rp 338,600.00
SMS Rp 331,100.00

KEMBALI KASIR (UANG MODAL) RP 278.400,00

4/29/2017 PENDAPATAN SHIFT 1 Rp 262,300.00


PENDAPATAN SHIFT 2 Rp 136,700.00

4/30/2017 PENDAPATAN Rp 540,600.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 9,241,000.00
PENDAPATAN Rp 14,310,700.00
TOTAL PEMASUKAN Rp 23,551,700.00
PENGELUARAN
INKASO Rp 14,962,500.00
KEBUTUHAN BULANAN Rp 881,500.00
ATK -
LAIN Rp 8,500.00
STOR DR PRAS Rp 5,889,800.00
TOTAL PENGELUARAN Rp 21,742,300.00
SALDO BLN APRIL 2017 Rp 1,809,400.00

Semarang, 5 April 2017


Mengetahui, Apoteker Pengelola Apotek

Atik Sugiyati Fransisca Gloria


SALDO

Rp 9,563,300.00

Rp 10,140,500.00

Rp 9,125,600.00

Rp 8,904,100.00

Rp 8,318,500.00

Rp 7,637,100.00

Rp 3,459,100.00

Rp 4,066,100.00

Rp 4,464,100.00

Rp 4,101,300.00
Rp 4,182,600.00

Rp 3,612,800.00

Rp 4,224,600.00

Rp 4,776,700.00

Rp 5,429,900.00

Rp 5,884,700.00

Rp 4,247,400.00

Rp 4,500,300.00 Rp 3,650,300.00

Rp 2,267,200.00

Rp 2,591,100.00

Rp 1,711,100.00

Rp 2,067,800.00

Rp 2,419,300.00
Rp 1,869,000.00

Rp 2,345,000.00

Rp 2,618,500.00

Rp 2,734,800.00

Rp 869,800.00

Rp 1,268,800.00

Rp 1,809,400.00
ang, 5 April 2017
er Pengelola Apotek
MEI

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


5/1/2017 SALDO AWAL Rp 1,809,400.00
PENDAPATAN Rp 264,500.00

5/2/2017 PENDAPATAN 1 Rp 68,100.00


PENDAPATaAN 2 Rp 207,400.00
INKASO GENTA RACHMA Rp 216,000.00

5/3/2017 PENDAPATAN 1 Rp 31,500.00


PENDAPATAN 2 Rp 239,600.00
INKASO SFS Rp 260,800.00
INKASO THF Rp 391,400.00

5/4/2017 PENDAPATAN 1 Rp 68,800.00


PENDAPATAN 2 Rp 225,500.00

5/5/2017 PENDAPATAN 1 Rp 138,000.00


PENDAPATAN 2 Rp 289,400.00
UANG MODAL Rp 2,400,000.00
INKASO LIBERA Rp 661,000.00
INKASO DMA Rp 333,200.00
INKASO CPM Rp 692,000.00
INKASO SCP Rp 629,000.00
INKASO MUA Rp 290,900.00
INKASO THF Rp 406,000.00
INKASO APM Rp 729,200.00

5/6/2017 PENDAPATAN 1 Rp 114,500.00


PENDAPATAN 2 Rp 304,000.00

5/7/2017 PENDAPATAN 1 Rp 437,300.00

5/8/2017 PENDAPATAN 1 Rp 175,900.00


PENDAPATAN 2 Rp 274,100.00

5/9/2017 PENDAPATAN 1 Rp 153,000.00


PENDAPATAN 2 Rp 305,300.00
minuman Rp 128,000.00
COD DNR Rp 259,500.00

5/10/2017 PENDAPATAN 1 Rp 107,900.00


PENDAPATAN 2 Rp 252,400.00
INKASO RICALO Rp 5,500.00
5/11/2017 PENDAPATAN 1 Rp 147,400.00
PENDAPATAN 2 Rp 201,600.00
BELI PLASTIK Rp 113,500.00

5/12/2017 PENDAPATAN 1 Rp 282,400.00


PENDAPATAN 2 Rp 401,200.00
INKASO SAMUDRA Rp 650,000.00
INKASO SBF Rp 1,300,000.00
BMF Rp 219,400.00
GJF Rp 286,200.00
MADU SYAMIL Rp 83,000.00

5/13/2017 PENDAPATAN 1 Rp 137,100.00


PENDAPATAN 2 Rp 189,600.00

5/14/2017 PENDAPATAN 1 Rp 298,700.00


PENDAPATAN 2 Rp 500,100.00

5/15/2017 PENDAPATAN 1 Rp 101,000.00


PENDAPATAN 2 Rp 278,100.00

5/16/2017 PENDAPATAN 1 Rp 363,500.00


PENDAPATAN 2 Rp 395,500.00

5/17/2017 PENDAPATAN 1 Rp 144,600.00


PENDAPATAN 2 Rp 330,900.00

5/18/2017 PENDAPATAN 1 Rp 51,000.00


PENDAPATAN 2 Rp 314,900.00

5/19/2017 PENDAPATAN 1 Rp 158,000.00


PENDAPATAN 2 Rp 143,700.00
INKASO SST Rp 170,800.00
INKASO APL Rp 58,400.00
INKASO BUMIKU HIJAU Rp 120,000.00
INKASO THF Rp 259,000.00
INKASO CV MEGA MAKMUR Rp 118,900.00
INKASO DPP Rp 198,000.00
INKASO UD SEJAHTERA Rp 122,000.00
INKASO APM Rp 164,000.00
INKASO PIRANTOS Rp 120,500.00
INKASO CV GEMILANG Rp 74,500.00
BELI PULSA LISTRIK Rp 202,000.00
5/20/2017 PENDAPATAN 1 Rp 117,000.00
PENDAPATAN 2 Rp 312,400.00

5/21/2017 PENDAPATAN 1 Rp 103,200.00


PENDAPATAN 2 Rp 272,500.00

5/22/2017 PENDAPATAN 1 Rp 201,100.00


PENDAPATAN 2 Rp 244,800.00

5/23/2017 PENDAPATAN Rp 423,100.00

5/24/2017 PENDAPATAN 1 Rp 97,500.00


PENDAPATAN 2 Rp 354,400.00
INKASO DNR Rp 106,500.00

5/25/2017 PENDAPATAN 1 Rp 286,400.00


PENDAPATAN 2 Rp 227,300.00

5/26/2017 PENDAPATAN 1 Rp 68,000.00


PENDAPATAN 2 Rp 452,900.00

5/27/2017 PENDAPATAN 1 Rp 147,400.00


PENDAPATAN 2 Rp 233,200.00
INKASO SCP Rp 1,484,300.00
INKASO SMS Rp 528,000.00
UANG TAKJIL Rp 20,000.00

5/28/2017 PENDAPATAN 1 & 2 Rp 818,000.00

5/29/2017 PENDAPATAN 1 Rp 129,500.00


PENDAPATAN 2 Rp 266,400.00
UANG TAKJIL Rp 20,000.00
5/30/2017 PENDAPATAN 1 Rp 119,300.00
PENDAPATAN 2 Rp 118,600.00

5/31/2017 PENDAPATAN 1 Rp 42,000.00


PENDAPATAN 2 Rp 370,600.00
UANG TAKJIL Rp 20,000.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,809,400.00
PENDAPATAN Rp 13,502,100.00
MODAL Rp 2,400,000.00
TOTAL PEMASUKAN Rp 17,711,500.00
PENGELUARAN
INKASO Rp 11,066,000.00
KEBUTUHAN BULANAN Rp 262,000.00
ATK -
LAIN Rp 113,500.00
STOR DR PRAS -
TOTAL PENGELUARAN Rp 11,441,500.00
SALDO BLN MEI 2017 Rp 6,270,000.00

Semarang, 5 April 2017


Mengetahui, Apoteker Pengelola Apotek

Atik Sugiyati Fransisca Gloria


SALDO

Rp 2,073,900.00

Rp 2,133,400.00

Rp 1,752,300.00

Rp 2,046,600.00

Rp 1,132,700.00

Rp 1,551,200.00

Rp 1,988,500.00

Rp 2,438,500.00

Rp 2,509,300.00

Rp 2,864,100.00
Rp 3,099,600.00

Rp 1,244,600.00

Rp 1,571,300.00

Rp 2,370,100.00

Rp 2,749,200.00

Rp 3,508,200.00

Rp 3,983,700.00

Rp 4,349,600.00

Rp 3,043,200.00
Rp 3,472,600.00

Rp 3,848,300.00

Rp 4,294,200.00

Rp 4,717,300.00

Rp 5,062,700.00

Rp 5,576,400.00

Rp 6,097,300.00

Rp 4,445,600.00

Rp 5,263,600.00

Rp 5,639,500.00

Rp 5,877,400.00

Rp 6,270,000.00
ang, 5 April 2017
er Pengelola Apotek
JUNI

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


6/1/2017 SALDO AWAL JUNI Rp 6,270,000.00
PENDAPATAN I Rp 54,300.00
PENDAPATAN II Rp 330,500.00

6/2/2017 PENDAPATAN I Rp 163,800.00


PENDAPATAN II Rp 52,000.00
COMBI Rp 500,500.00
LIBERA Rp 307,500.00
THF Rp 606,000.00
UANG TAKJIL Rp 20,000.00

6/3/2017 PENDAPATAN I Rp 195,600.00


PENDAPATAN II Rp 147,200.00

6/4/2017 PENDAPATAN I Rp 192,500.00


PENDAPATAN II Rp 358,000.00
UANG TAKJIL Rp 20,000.00

6/5/2017 PENDAPATAN I Rp 250,200.00


PENDAPATAN II Rp 295,500.00

6/6/2017 PENDAPATAN I Rp 79,100.00


PENDAPATAN II Rp 108,100.00
BELI WIPOL Rp 31,600.00
UANG TAKJIL Rp 20,000.00

6/7/2017 PENDAPATAN I Rp 130,500.00


PENDAPATAN II Rp 492,400.00
INKASO WAHYU HERBAL Rp 111,000.00
INKASO SURYAMAS (COD) Rp 384,000.00

6/8/2017 PENDAPATAN I Rp 234,400.00


PENDAPATAN II Rp 281,200.00
APM Rp 239,800.00
UANG TAKJIL Rp 20,000.00

6/9/2017 PENDAPATAN I Rp 1,447,500.00


PENDAPATAN II Rp 282,200.00
INKASO MARRYKHA Rp 820,800.00
INKASO KEBAYORAN Rp 368,000.00
INKASO NAIMA Rp 47,000.00
INKASO DMA Rp 124,200.00
INKASO SCP Rp 1,171,000.00
BELI ATK Rp 37,500.00
INKASO MUA Rp 120,300.00

6/10/2017 PENDAPATAN I Rp 290,100.00


PENDAPATAN II Rp 248,500.00
UANG TAKJIL Rp 20,000.00

6/11/2017 PENDAPATAN I Rp 100,500.00


PENDAPATAN II Rp 285,000.00

6/12/2017 PENDAPATAN I Rp 153,500.00


PENDAPATAN II Rp 366,100.00
UANG TAKJIL Rp 20,000.00
INKASO SST Rp 156,800.00
INKASO DPP Rp 559,500.00
INKASO LIBERA Rp 506,000.00
INKASO THF Rp 539,000.00
INKASO INTI TERA Rp 717,700.00

6/13/2017 PENDAPATAN 1 Rp 167,800.00


PENDAPATAN 2 Rp 143,000.00
MARRIKHA Rp 207,500.00
CV SAUDARA Rp 197,200.00

6/14/2017 PENDAPATAN 1 Rp 105,200.00


PENDAPATAN 2 Rp 1,119,300.00
UANG TAKJIL Rp 20,000.00
THF Rp 462,900.00
SUMBER FARMA Rp 189,700.00
ENSEVAL Rp 235,200.00

6/15/2017 PENDAPATAN I Rp 182,500.00


PENDAPATAN II Rp 315,800.00
SEMERU Rp 167,300.00

6/16/2017 PENDAPATAN I Rp 165,600.00


PENDAPATAN II Rp 179,900.00
COMBI Rp 381,800.00
TAKJIL Rp 20,000.00

6/17/2017 PENDAPATAN I Rp 98,500.00


PENDAPATAN II Rp 391,700.00
CITRA JANANURAGA Rp 187,000.00
6/18/2017 PENDAPATAN I Rp 75,000.00
PENDAPATAN II Rp 376,900.00
TAKJIL Rp 20,000.00

6/19/2017 PENDAPATAN I Rp 52,500.00


PENDAPATAN II Rp 261,100.00
CV MEGA MAKMUR Rp 100,900.00
PT TIRTA HUSADA FARMA Rp 258,800.00
DPP Rp 272,500.00
SST Rp 159,100.00
INTI Rp 965,800.00
INKASO MADUSARI Rp 29,500.00
BELI PLASTIK Rp 30,000.00

6/20/2017 PENDAPATAN I Rp 132,300.00


PENDAPATAN II Rp 335,100.00
UANG TAKJIL Rp 20,000.00
CV GEMILANG ABADI Rp 12,100.00
MARYKHA Rp 155,800.00
CV GENTA RACHMA Rp 180,000.00

6/21/2017 PENDAPATAN I Rp 161,100.00


PENDAPATAN II Rp 125,900.00
COD SURYAMAS Rp 256,800.00

6/22/2017 PENDAPATAN I Rp 107,900.00


PENDAPATAN II Rp 475,800.00
UANG TAKJIL Rp 20,000.00
STOR DR ASTI Rp 3,000,000.00
BELI KLIP POLOS Rp 60,000.00

6/23/2017 PENDAPATAN I Rp 343,200.00


PENDAPATAN II Rp 303,000.00

6/24/2017 PENDAPATAN I Rp 462,700.00


TAKJIL Rp 20,000.00

6/25/2017 LIBUR LEBARAN -

6/26/2017 LIBUR LEBARAN -

6/27/2017 LIBUR LEBARAN -

6/28/2017 PENDAPATAN I/II Rp 661,700.00


TELKOM SPEEDY Rp 716,400.00
6/29/2017 PENDAPATAN I Rp 216,600.00
PENDAPATAN II Rp 646,800.00
GALON Rp 16,000.00
INKASO DMA Rp 237,700.00
INKASO CPM Rp 1,796,000.00

6/30/2017 PENDAPATAN I Rp 264,200.00


PENDAPATAN II Rp 355,600.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 6,270,000.00
PENDAPATAN Rp 14,765,400.00
MODAL Rp -
TOTAL PEMASUKAN Rp 21,035,400.00
PENGELUARAN
INKASO Rp 13,732,700.00
KEBUTUHAN BULANAN Rp 854,000.00
ATK Rp 37,500.00
LAIN Rp 240,000.00
STOR DR PRAS Rp 3,000,000.00
TOTAL PENGELUARAN Rp 17,864,200.00
SALDO BLN MEI 2017 Rp 3,171,200.00
SALDO

Rp 6,654,800.00

Rp 5,436,600.00

Rp 5,779,400.00

Rp 6,309,900.00

Rp 6,855,600.00

Rp 6,991,200.00

Rp 7,119,100.00

Rp 7,374,900.00
Rp 6,415,800.00

Rp 6,934,400.00

Rp 7,319,900.00

Rp 5,340,500.00

Rp 5,246,600.00

Rp 5,563,300.00

Rp 5,894,300.00

Rp 5,838,000.00

Rp 6,141,200.00
Rp 6,573,100.00

Rp 5,070,100.00

Rp 5,169,600.00

Rp 5,199,800.00

Rp 2,703,500.00

Rp 3,349,700.00

Rp 3,792,400.00

Rp 3,737,700.00
Rp 2,551,400.00

Rp 3,171,200.00
JUNI

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


7/1/2017 SALDO AWAL Rp 3,171,200.00
PENDAPATAN I Rp 135,000.00
PENDAPATAN II Rp 562,200.00

7/2/2017 PENDAPATAN I/II Rp 656,200.00

7/3/2017 PENDAPATAN I Rp 113,200.00


PENDAPATAN II Rp 552,300.00
INKASO DPP Rp 1,098,100.00
INKASO THF Rp 641,300.00
INKASO LIBERA Rp 186,400.00

7/4/2017 PENDAPATAN I Rp 99,900.00


PENDAPATAN II Rp 168,300.00
MUA Rp 291,500.00
SMS Rp 318,400.00
SEMERU Rp 195,000.00
UANG SAMPAH Rp 15,000.00

7/5/2017 PENDAPATAN I Rp 155,700.00


PENDAPATAN II Rp 267,700.00
PAMPERS Rp 14,600.00
PIRANTOS Rp 116,200.00

7/6/2017 PENDAPATAN I & II Rp 399,000.00


APM Rp 195,000.00
inkaso gomars Rp 210,000.00
BELI GALON Rp 32,000.00

7/7/2017 PENDAPATAN I Rp 269,800.00


PENDAPATAN II Rp 308,900.00
SEJAHTERA JAYA CASH Rp 204,000.00

7/8/2017 PENDAPATAN I Rp 135,900.00


PENDAPATAN II Rp 351,600.00

7/9/2017 PENDAPATAN I/II Rp 532,900.00

7/10/2017 PENDAPATAN I Rp 105,000.00


PENDAPATAN II Rp 308,800.00
INKASO DPP Rp 179,800.00
INKASO SST Rp 352,000.00

7/11/2017 PENDAPATAN I Rp 122,300.00


PENDAPATAN II Rp 319,200.00
SEMERU Rp 789,500.00
BIMA Rp 568,500.00
SCP Rp 786,900.00

7/12/2017 PENDAPATAN I Rp 121,300.00


PENDAPATAN II Rp 246,800.00
ENSEVAL Rp 158,300.00
THF Rp 489,700.00
PULSA LISTRIK Rp 202,000.00

7/13/2017 PENDAPATAN I Rp 116,900.00


PENDAPATAN II Rp 376,000.00
LIBERA Rp 244,700.00

7/14/2017 PENDAPATAN I Rp 165,600.00


PENDAPATAN II Rp 259,600.00
COMBI Rp 390,200.00
SCP Rp 589,300.00

7/15/2017 PENDAPATAN I Rp 256,000.00


PENDAPATAN II Rp 470,800.00
BUMIKU HIJAU Rp 200,000.00

7/16/2017 PENDAPATAN I Rp 57,000.00


PENDAPATAN II Rp 512,000.00

7/17/2017 PENDAPATAN I Rp 279,600.00


PENDAPATAN II Rp 398,400.00
APM Rp 228,600.00
INTI TERAFARMA Rp 587,000.00

7/18/2017 PENDAPATAN I Rp 76,300.00


PENDAPATAN II Rp 280,400.00
BIMA Rp 148,900.00
BIMA Rp 22,000.00

7/19/2017 PENDAPATAN I Rp 34,000.00


PENDAPATAN II Rp 238,600.00
GALON Rp 32,000.00

7/20/2017 PENDAPATAN I Rp 246,900.00


PENDAPATAN II Rp 231,300.00

7/21/2017 PENDAPATAN I Rp 128,600.00


PENDAPATAN II Rp 179,000.00
SCP Rp 1,342,800.00
COMBI PUTRA Rp 207,600.00
INKASO PARFUM ZAMZAM Rp 65,000.00

7/22/2017 PENDAPATAN I Rp 109,000.00


PENDAPATAN II Rp 303,000.00

7/23/2017 PENDAPATAN I Rp 116,100.00


PENDAPATAN II Rp 248,400.00

7/24/2017 PENDAPATAN I Rp 121,100.00


PENDAPATAN II Rp 199,800.00
DPP Rp 81,700.00
SAPTASARI Rp 159,200.00
ATK Rp 39,500.00
SUNLIGHT Rp 33,300.00
INTI Rp 846,500.00

7/25/2017 PENDAPATAN I Rp 213,900.00


PENDAPATAN II Rp 657,600.00
INKASO BIMA Rp 227,500.00
INKASO WAHYU HERBAL Rp 119,000.00

7/26/2017 PENDAPATAN I Rp 195,500.00


PENDAPATAN II Rp 263,500.00
CV GEMILANG ABADI Rp 71,200.00

7/27/2017 PENDAPATAN I Rp 313,600.00


PENDAPATAN II Rp 111,000.00
INKASO DMA Rp 139,000.00
INKASO APL Rp 37,800.00
INKASO CPM Rp 372,800.00
INKASO FORTA MITRA Rp 344,500.00

7/28/2017 PENDAPATAN I Rp 95,300.00


PENDAPATAN II Rp 211,700.00
PLASTIK Rp 66,000.00

7/29/2017 PENDAPATAN I Rp 94,800.00


PENDAPATAN II Rp 328,000.00
7/30/2017 PENDAPATAN I Rp 285,000.00
PENDAPATAN II Rp 376,300.00

7/31/2017 PENDAPATAN I Rp 605,500.00


PENDAPATAN II Rp 292,000.00
INKASO DNR Rp 206,000.00
INKASO INTI Rp 310,500.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 3,171,200.00
PENDAPATAN Rp 15,380,100.00
MODAL Rp -
TOTAL PEMASUKAN Rp 18,551,300.00
PENGELUARAN
INKASO Rp 13,737,000.00
KEBUTUHAN BULANAN Rp 380,300.00
ATK Rp 39,500.00
LAIN Rp -
STOR DR PRAS Rp -
TOTAL PENGELUARAN Rp 14,156,800.00
SALDO BLN JULI 2017 Rp 4,394,500.00
SALDO

Rp 3,868,400.00

Rp 4,524,600.00

Rp 3,264,300.00

Rp 2,712,600.00

Rp 3,005,200.00

Rp 2,967,200.00

Rp 3,341,900.00

Rp 3,829,400.00

Rp 4,362,300.00
Rp 4,244,300.00

Rp 2,540,900.00

Rp 2,059,000.00

Rp 2,307,200.00

Rp 1,752,900.00

Rp 2,279,700.00

Rp 2,848,700.00

Rp 2,711,100.00

Rp 2,896,900.00

Rp 3,137,500.00
Rp 3,615,700.00

Rp 2,307,900.00

Rp 2,719,900.00

Rp 3,084,400.00

Rp 2,245,100.00

Rp 2,770,100.00

Rp 3,157,900.00

Rp 2,688,400.00

Rp 2,929,400.00

Rp 3,352,200.00
Rp 4,013,500.00

Rp 4,394,500.00
JUNI

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


8/1/2017 SALDO AWAL BULAN Rp 4,394,500.00
PENDAPATAN I Rp 114,600.00
PENDAPATAN II Rp 333,900.00

8/2/2017 PENDAPATAN I Rp 183,500.00


PENDAPATAN II Rp 297,800.00

8/3/2017 PENDAPATAN I Rp 91,000.00


PENDAPATAN II Rp 301,800.00
INKASO SAMUDRA Rp 674,700.00
INKASO APL Rp 142,330.00

8/4/2017 PENDAPATAN I Rp 117,600.00


PENDAPATAN II Rp 381,100.00
INKASO DPP Rp 493,800.00
INKASO CPM Rp 291,700.00

8/5/2017 PENDAPATAN I Rp 160,100.00


PENDAPATAN II Rp 319,700.00

8/6/2017 PENDAPATAN I/II Rp 126,600.00

8/7/2017 PENDAPATAN I Rp 177,800.00


PENDAPATAN II Rp 500,800.00
CV MEGA MAKMUR Rp 100,900.00
INKASO SST Rp 297,500.00
INKASO THF Rp 676,400.00
TOKEN LISTRIK + BATU Rp 230,000.00
8/8/2017 PENDAPATAN I Rp 239,600.00
PENDAPATAN II Rp 209,500.00
INCASO SGSA Rp 31,000.00

8/9/2017 PENDAPATAN I Rp 343,500.00


PENDAPATAN II Rp 1,280,300.00
INCASO INTI Rp 558,200.00

8/10/2017 PENDAPATAN I/II Rp 456,500.00


GALON Rp 16,000.00
SO Rp 120,000.00
APM Rp 577,800.00

8/11/2017 PENDAPATAN I Rp 152,500.00


PENDAPATAN II Rp 336,700.00
PIRANTOS Rp 224,100.00
DMA Rp 90,700.00
COMBI Rp 858,500.00
SCP Rp 313,426.00
SCP Rp 389,644.00

8/12/2017 PENDAPATAN I Rp 134,200.00


PENDAPATAN II Rp 185,700.00
iuran 17an Rp 25,000.00
inkaso bu atik Rp 650,000.00

8/13/2017 PENDAPATAN I Rp 136,100.00


PENDAPATAN II Rp 331,200.00
KTA SIK WURI Rp 405,000.00
SERAGAM IAI KENDAL RISKI Rp 200,000.00

8/14/2017 PENDAPATAN I Rp 275,400.00


PENDAPATAN II Rp 212,100.00
INCASO MADU SARI Rp 207,000.00

8/15/2017 PENDAPATAN I Rp 129,400.00


PENDAPATAN II Rp 443,400.00
SCP Rp 563,700.00
BIMA Rp 182,100.00
MNJ Rp 269,800.00

8/16/2017 PENDAPATAN I Rp 50,400.00


PENDAPATAN II Rp 295,700.00
BELI KABEL Rp 50,000.00
INKASO APM Rp 401,200.00
MINUM TUKANG Rp 12,000.00

8/17/2017 PENDAPATAN I Rp 267,400.00


PENDAPATAN II Rp 239,900.00
MAKAN TUKANG 3 Rp 45,000.00

8/18/2017 PENDAPATAN I Rp 228,200.00


PENDAPATAN II Rp 466,800.00
DMA Rp 143,100.00
COMBI Rp 460,800.00
MUA Rp 335,100.00

8/19/2017 PENDAPATAN I Rp 112,200.00


PENDAPATAN II Rp 331,500.00
INKASO CV GENTA RACHMA Rp 247,000.00
GALON Rp 16,000.00

8/20/2017 PENDAPATAN I Rp 232,700.00


PENDAPATAN II Rp 427,000.00

8/21/2017 PENDAPATAN I Rp 105,200.00


PENDAPATAN II Rp 371,100.00
INKASO DPP Rp 374,300.00
INKASO SST Rp 163,300.00
INKASO CV MEGA MAKMUR Rp 116,500.00
INKASO UD SEJAHTERA JAYA Rp 218,500.00
INKASO SCP Rp 855,000.00

8/22/2017 PENDAPATAN I Rp 188,200.00


PENDAPATAN II Rp 396,600.00

8/23/2017 PENDAPATAN I Rp 217,700.00


PENDAPATAN II Rp 451,400.00
BAYAR WIFI + PULSA LISTRIK Rp 816,200.00

8/24/2017 PENDAPATAN I Rp 145,000.00


PENDAPATAN II Rp 334,300.00
beli nota Rp 10,000.00

8/25/2017 PENDAPATAN I Rp 127,500.00


PENDAPATAN II Rp 318,200.00
DMA Rp 166,100.00
COMBI Rp 609,700.00

8/26/2017 PENDAPATAN I Rp 170,500.00


PENDAPATAN II Rp 289,500.00

8/27/2017 PENDAPATAN I Rp 194,500.00


PENDAPATAN II Rp 310,000.00
KRESEK Rp 36,000.00

8/28/2017 PENDAPATAN I Rp 120,800.00


PENDAPATAN II Rp 356,800.00
APM Rp 247,000.00
SCP Rp 615,100.00

8/29/2017 PENDAPATAN I Rp 87,300.00


PENDAPATAN II Rp 397,000.00
8/30/2017 PENDAPATAN I Rp 157,200.00
PENDAPATAN II Rp 304,800.00
INTI TERAFARMA Rp 690,500.00
ENSEVAL Rp 143,000.00

8/31/2017 PENDAPATAN I Rp 4,075,000.00


PENDAPATAN II Rp 446,000.00
APM Rp 310,600.00
FORTA Rp 307,400.00

Rp 24,583,300.00 Rp 15,978,700.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 4,394,500.00
PENDAPATAN Rp 20,188,800.00
MODAL Rp -
TOTAL PEMASUKAN Rp 24,583,300.00
PENGELUARAN
INKASO Rp 13,997,500.00
KEBUTUHAN BULANAN Rp 1,108,200.00
ATK Rp -
LAIN Rp 873,000.00
STOR DR PRAS Rp -
TOTAL PENGELUARAN Rp 15,978,700.00
SALDO BLN JULI 2017 Rp 8,604,600.00
SALDO

Rp 4,843,000.00

Rp 5,324,300.00

Rp 4,900,070.00

Rp 4,613,270.00

Rp 5,093,070.00

Rp 5,219,670.00

Rp 4,593,470.00

Rp 5,011,570.00

Rp 6,077,170.00

Rp 5,819,870.00
Rp 4,432,700.00

Rp 4,077,600.00

Rp 3,939,900.00

Rp 4,220,400.00

Rp 3,777,600.00

Rp 3,660,500.00

Rp 4,122,800.00

Rp 3,878,800.00
Rp 4,059,500.00

Rp 4,719,200.00

Rp 3,467,900.00

Rp 4,052,700.00

Rp 3,905,600.00

Rp 4,374,900.00

Rp 4,044,800.00

Rp 4,504,800.00

Rp 4,973,300.00

Rp 4,588,800.00

Rp 5,073,100.00
Rp 4,701,600.00

Rp 8,604,600.00

Rp 8,604,600.00
SEPTEMBER

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


9/1/2017 MODAL AWAL Rp 8,604,600.00
PENDAPATAN I Rp 8,700.00
PENDAPATAN II Rp 263,400.00
SO Rp 60,000.00

9/2/2017 PENDAPATAN I Rp 194,000.00


PENDAPATAN II Rp 371,400.00

9/3/2017 PENDAPATAN I Rp 129,200.00


PENDAPATAN II Rp 471,100.00

9/4/2017 PENDAPATAN I Rp 161,200.00


PENDAPATAN II Rp 359,300.00
SST Rp 108,000.00
INTI Rp 965,900.00
galon Rp 32,000.00
stor dr asti Rp 3,000,000.00
GAJI SURYANGGI Rp 790,000.00
SAMPAH Rp 15,000.00

9/5/2017 PENDAPATAN I Rp 127,000.00


PENDAPATAN II Rp 567,400.00
INKASO MARRYKHA Rp 285,000.00
SCP Rp 980,400.00

9/6/2017 PENDAPATAN I/II Rp 400,600.00


ENSEVAL Rp 115,900.00
POCARI Rp 37,500.00

9/7/2017 PENDAPATAN I Rp 104,500.00


PENDAPATAN II Rp 284,200.00
PRATAMA ABADI SANTOSO Rp 16,600.00

9/8/2017 PENDAPATAN I Rp 92,000.00


PENDAPATAN II Rp 210,000.00
DMA Rp 201,200.00
CPM Rp 427,100.00
COD SURYAMAS Rp 253,500.00

9/9/2017 PENDAPATAN I Rp 97,300.00


PENDAPATAN II Rp 160,200.00
9/10/2017 PENDAPATAN I Rp 98,800.00
PENDAPATAN II Rp 361,800.00

9/11/2017 PENDAPATAN I Rp 177,300.00


PENDAPATAN II Rp 195,300.00

9/12/2017 PENDAPATAN I Rp 111,600.00


PENDAPATAN II Rp 197,100.00
MUA Rp 2,479,600.00
SEMERU Rp 275,800.00
MNJ Rp 128,400.00

9/13/2017 PENDAPATAN I Rp 159,000.00


PENDAPATAN II Rp 298,900.00
GALON Rp 34,000.00

9/14/2017 PENDAPATAN I Rp 247,900.00


PENDAPATAN II Rp 414,800.00
SCP Rp 821,300.00

9/15/2017 PENDAPATAN I Rp 133,400.00


PENDAPATAN II Rp 347,700.00
COMBI Rp 697,800.00
APL Rp 26,300.00
DNR Rp 112,800.00

9/16/2017 PENDAPATAN I Rp 174,400.00


PENDAPATAN II Rp 191,900.00

9/17/2017 PENDAPATAN I Rp 155,400.00


PENDAPATAN II Rp 1,540,300.00

9/18/2017 PENDAPATAN I Rp 123,800.00


PENDAPATAN II Rp 299,500.00
DPP Rp 397,800.00
SST Rp 121,500.00
PAJAK APOTEK JAN-AGUSTUS Rp 1,132,000.00
THF Rp 351,700.00

9/19/2017 PENDAPATAN I Rp 142,400.00


PENDAPATAN II Rp 375,500.00

9/20/2017 PENDAPATAN I Rp 101,800.00


PENDAPATAN II Rp 307,600.00
MNJ Rp 239,700.00
9/21/2017 PENDAPATAN I Rp 176,400.00
PENDAPATAN II Rp 530,800.00

9/22/2017 PENDAPATAN I Rp 150,800.00


PENDAPATAN II Rp 448,100.00
KEBAYORAN Rp 200,000.00
DMA Rp 124,300.00
SCP Rp 1,716,900.00
CPM Rp 939,900.00

9/23/2017 PENDAPATAN I Rp 104,200.00


PENDAPATAN II Rp 271,800.00

9/24/2017 PENDAPATAN I Rp 243,300.00


PENDAPATAN II Rp 446,300.00

9/25/2017 PENDAPATAN I Rp 121,500.00


PENDAPATAN II Rp 333,500.00
DPP Rp 927,800.00
INTI Rp 514,900.00

9/26/2017 PENDAPATAN I Rp 145,100.00


PENDAPATAN II Rp 439,600.00
GLOBAL MANDIRI Rp 180,000.00
MARRYKHA Rp 231,800.00
MUA Rp 580,000.00
MNJ Rp 255,700.00

9/27/2017 PENDAPATAN I Rp 476,400.00


PENDAPATAN II Rp 306,400.00
ENSEVAL Rp 251,200.00

9/28/2017 PENDAPATAN I Rp 145,500.00


PENDAPATAN II Rp 346,100.00
UD SEJAHTERA Rp 157,000.00
madu sari makmur Rp 85,000.00

9/29/2017 PENDAPATAN I Rp 99,500.00


PENDAPATAN II Rp 429,700.00
DPP Rp 575,100.00
DMA Rp 232,000.00
batre jam dinding + selotip Rp 17,400.00

9/30/2017 PENDAPATAN I Rp 128,000.00


PENDAPATAN II Rp 607,300.00
Rp 24,712,600.00 Rp 21,095,800.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 8,604,600.00
PENDAPATAN Rp 16,108,000.00
MODAL Rp -
TOTAL PEMASUKAN Rp 24,712,600.00
PENGELUARAN
INKASO Rp 16,015,400.00
KEBUTUHAN BULANAN Rp 2,080,400.00
ATK Rp -
LAIN Rp -
STOR DR PRAS Rp 3,000,000.00
TOTAL PENGELUARAN Rp 21,095,800.00
SALDO BLN SEPTEMBER 2017 Rp 3,616,800.00
SALDO

Rp 8,816,700.00

Rp 9,382,100.00

Rp 9,982,400.00

Rp 5,592,000.00

Rp 5,021,000.00

Rp 5,268,200.00

Rp 5,640,300.00

Rp 5,060,500.00

Rp 5,318,000.00
Rp 5,778,600.00

Rp 6,151,200.00

Rp 3,576,100.00

Rp 4,000,000.00

Rp 3,841,400.00

Rp 3,485,600.00

Rp 3,851,900.00

Rp 5,547,600.00

Rp 3,967,900.00

Rp 4,485,800.00

Rp 4,655,500.00
Rp 5,362,700.00

Rp 2,980,500.00

Rp 3,356,500.00

Rp 4,046,100.00

Rp 3,058,400.00

Rp 2,395,600.00

Rp 2,927,200.00

Rp 3,176,800.00

Rp 2,881,500.00
Rp 3,616,800.00
OKTOBER

TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT


10/1/2017 SALDO AWAL Rp 3,616,800.00
PENDAPATAN I Rp 642,300.00
SO Rp 60,000.00

10/2/2017 PENDAPATAN I Rp 194,900.00


PENDAPATAN II Rp 693,500.00
CV MEGA MAKMUR Rp 230,900.00
SST Rp 225,800.00
SCP Rp 1,085,800.00

10/3/2017 PENDAPATAN I Rp 132,500.00


PENDAPATAN II Rp 297,000.00

10/4/2017 PENDAPATAN I Rp 128,000.00


PENDAPATAN II Rp 632,800.00
INTI Rp 627,500.00
ENSEVAL Rp 328,300.00

10/5/2017 PENDAPATAN I Rp 221,700.00


PENDAPATAN II Rp 154,700.00
COD DNR Rp 137,600.00

10/6/2017 PENDAPATAN I Rp 163,300.00


PENDAPATAN II Rp 369,200.00
GALON Rp 34,000.00
MUA Rp 244,000.00
CPM Rp 443,000.00

10/7/2017 PENDAPATAN I Rp 162,500.00


PENDAPATAN II Rp 272,700.00

10/8/2017 PENDAPATAN I Rp 301,200.00


PENDAPATAN II Rp 420,700.00

10/9/2017 PENDAPATAN I Rp 143,900.00


PENDAPATAN II Rp 563,800.00

10/10/2017 PENDAPATAN I Rp 288,500.00


PENDAPATAN II Rp 227,000.00

10/11/2017 PENDAPATAN I Rp 236,700.00


PENDAPATAN II Rp 218,500.00
10/12/2017 PENDAPATAN I Rp 184,900.00
PENDAPATAN II Rp 297,300.00
SCP Rp 995,106.00
SIPA RISKI Rp 200,000.00

10/13/2017 PENDAPATAN I Rp 95,300.00


PENDAPATAN II Rp 414,200.00

10/14/2017 PENDAPATAN I Rp 127,000.00


PENDAPATAN II Rp 512,400.00

10/15/2017 PENDAPATAN I Rp 140,900.00


PENDAPATAN II Rp 679,500.00

10/16/2017 PENDAPATAN I Rp 122,000.00


PENDAPATAN II Rp 192,300.00
CIMORY Rp 97,000.00
MADUSARI Rp 98,000.00
SAPTA SARI Rp 153,000.00
COD Rp 80,000.00

10/17/2017 PENDAPATAN I Rp 353,700.00


PENDAPATAN II Rp 451,500.00
SUMBER BERKAH FARMA Rp 622,000.00
scp Rp 636,000.00
tissu Rp 12,700.00

10/18/2017 PENDAPATAN I Rp 134,200.00


PENDAPATAN II Rp 421,400.00
pocari Rp 58,250.00
plastik Rp 81,000.00
ATK Rp 47,500.00

10/19/2017 PENDAPATAN I Rp 184,000.00


PENDAPATAN II Rp 309,500.00

10/20/2017 PENDAPATAN I Rp 155,700.00


PENDAPATAN II Rp 221,100.00
DPP Rp 554,300.00
COMBI Rp 778,800.00

10/21/2017 PENDAPATAN I Rp 148,900.00


PENDAPATAN II Rp 352,200.00
10/22/2017 PENDAPATAN I Rp 169,000.00
PENDAPATAN II Rp 413,300.00

10/23/2017 PENDAPATAN I Rp 168,200.00


PENDAPATAN II Rp 354,900.00
THF Rp 386,400.00
INTI Rp 1,673,000.00
HOME SPEEDY Rp 867,200.00

10/24/2017 PENDAPATAN I Rp 121,700.00


PENDAPATAN II Rp 375,200.00
MARRYKHA Rp 238,800.00
SCP Rp 425,000.00

10/25/2017 PENDAPATAN I Rp 188,400.00


PENDAPATAN II Rp 348,500.00

10/26/2017 PENDAPATAN I Rp 131,900.00


PENDAPATAN II Rp 545,100.00

10/27/2017 PENDAPATAN I Rp 85,500.00


PENDAPATAN II Rp 293,200.00
DMA Rp 102,300.00
KEBAYORAN Rp 245,000.00
COMBI Rp 818,300.00
MUA Rp 220,100.00

10/28/2017 PENDAPATAN I Rp 60,700.00


PENDAPATAN II Rp 279,506.00

10/29/2017 PENDAPATAN I Rp 164,200.00


PENDAPATAN II Rp 458,500.00

10/30/2017 PENDAPATAN I Rp 120,700.00


PENDAPATAN II Rp 313,300.00
galon Rp 34,000.00
SST Rp 184,800.00

10/31/2017 PENDAPATAN I Rp 182,400.00


PENDAPATAN II Rp 3,307,518.00
SCP Rp 581,200.00
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 3,616,800.00
PENDAPATAN Rp 20,045,124.00
MODAL Rp -
TOTAL PEMASUKAN Rp 23,661,924.00
PENGELUARAN
INKASO Rp 12,270,256.00
KEBUTUHAN BULANAN Rp 1,088,900.00
ATK Rp 47,500.00
LAIN Rp 200,000.00
STOR DR PRAS Rp -
TOTAL PENGELUARAN Rp 13,606,656.00
SALDO BLN OKTOBER 2017 Rp 10,055,268.00
SALDO

Rp 4,199,100.00

Rp 3,545,000.00

Rp 3,974,500.00

Rp 3,779,500.00

Rp 4,018,300.00

Rp 3,829,800.00

Rp 4,265,000.00

Rp 4,986,900.00

Rp 5,694,600.00

Rp 6,210,100.00

Rp 6,665,300.00
Rp 5,952,394.00

Rp 6,461,894.00

Rp 7,101,294.00

Rp 7,921,694.00

Rp 7,807,994.00

Rp 7,342,494.00

Rp 7,711,344.00

Rp 8,204,844.00

Rp 7,248,544.00

Rp 7,749,644.00
Rp 8,331,944.00

Rp 5,928,444.00

Rp 5,761,544.00

Rp 6,298,444.00

Rp 6,975,444.00

Rp 5,968,444.00

Rp 6,308,650.00

Rp 6,931,350.00

Rp 7,146,550.00

Rp 10,055,268.00
NOVEMBER

TANGGAL KETERANGAN TRANSAKSI DEBET


11/1/2017 SALDO AWAL Rp 10,055,300.00
PENDAPATAN I Rp 119,300.00
PENDAPATAN II Rp 452,000.00
INTI
GEMILANG ABADI
ANEKA USAHA

11/2/2017 PENDAPATAN I Rp 153,800.00


PENDAPATAN II Rp 242,100.00
UANG SAMPAH

11/3/2017 PENDAPATAN I Rp 109,600.00


PENDAPATAN II Rp 360,200.00
SO
CPM
SCP
STOR DR PRAS

11/4/2017 PENDAPATAN I Rp 210,900.00


PENDAPATAN II Rp 356,600.00
SERVIS AC

11/5/2017 PENDAPATAN I Rp 217,900.00


PENDAPATAN II Rp 331,100.00

11/6/2017 PENDAPATAN I Rp 241,800.00


PENDAPATAN II Rp 290,400.00
DPP
SST
GAJI ANGGI

11/7/2017 PENDAPATAN I Rp 100,600.00


PENDAPATAN II Rp 299,100.00
SEMERU
GALON

11/8/2017 PENDAPATAN I Rp 171,400.00


PENDAPATAN II Rp 298,800.00
enseval
pajak bulan oktober

11/9/2017 PENDAPATAN I Rp 137,500.00


PENDAPATAN II Rp 302,500.00
wipol + tissue

11/10/2017 PENDAPATAN I Rp 161,500.00


PENDAPATAN II Rp 322,400.00
CPM
MUA

11/11/2017 PENDAPATAN I Rp 53,500.00


PENDAPATAN II Rp 346,000.00

11/12/2017 PENDAPATAN I Rp 190,200.00


PENDAPATAN II Rp 388,700.00

11/13/2017 PENDAPATAN I Rp 129,200.00


PENDAPATAN II Rp 195,800.00
CPM
ABBATE

11/14/2017 PENDAPATAN I Rp 101,600.00


PENDAPATAN II Rp 427,800.00
SCP
MARRYKHA

11/15/2017 PENDAPATAN I Rp 110,500.00


PENDAPATAN II Rp 232,000.00
CV GEMILANG ABADI
ENSEVAL
THF
AVAIL

11/16/2017 PENDAPATAN I Rp 167,800.00


PENDAPATAN II Rp 164,800.00
APM

11/17/2017 PENDAPATAN I Rp 120,000.00


PENDAPATAN II Rp 395,100.00

11/18/2017 PENDAPATAN I Rp 170,800.00


PENDAPATAN II Rp 343,300.00

11/19/2017 PENDAPATAN I Rp 196,800.00


PENDAPATAN II Rp 371,500.00

11/20/2017 PENDAPATAN I Rp 104,200.00


PENDAPATAN II Rp 230,200.00
THF
SAMPHARINDO
DPP
APM
PEMBERSIH KACA

11/21/2017 PENDAPATAN I Rp 107,800.00


PENDAPATAN II Rp 187,300.00
MNJ
11/22/2017 PENDAPATAN I Rp 218,000.00
PENDAPATAN II Rp 242,700.00
ENSEVAL
MNJ

11/23/2017 PENDAPATAN I Rp 277,800.00


PENDAPATAN II Rp 330,400.00
ANUGRAH MAS
SCP
MUA

11/24/2017 PENDAPATAN I Rp 214,100.00


PENDAPATAN II Rp 262,400.00
DMA

11/25/2017 PENDAPATAN I Rp 332,500.00


PENDAPATAN II Rp 281,200.00

11/26/2017 PENDAPATAN I Rp 214,200.00


PENDAPATAN II Rp 408,000.00

11/27/2017 PENDAPATAN I Rp 228,500.00


PENDAPATAN II Rp 323,400.00
APM
COMBI
AQUA

11/28/2017 PENDAPATAN I Rp 137,800.00


PENDAPATAN II Rp 222,800.00
MUA
SCP

11/29/2017 PENDAPATAN I Rp 339,600.00


PENDAPATAN II Rp 353,400.00
POCARI
tisue

11/30/2017 PENDAPATAN I Rp 355,800.00


PENDAPATAN II Rp 385,400.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 10,055,300.00
PENDAPATAN Rp 14,742,400.00
MODAL Rp -
TOTAL PEMASUKAN Rp 24,797,700.00
PENGELUARAN
INKASO Rp 16,111,918.00
KEBUTUHAN BULANAN Rp 818,800.00
ATK Rp -
LAIN Rp 795,000.00
STOR DR PRAS Rp 3,000,000.00
TOTAL PENGELUARAN Rp 20,725,718.00
SALDO BLN NOVEMBER 2017 Rp 4,071,982.00
KREDIT SALDO

Rp 304,300.00
Rp 42,300.00
Rp 12,500.00 Rp 10,267,500.00

Rp 15,000.00 Rp 10,648,400.00

Rp 60,000.00
Rp 1,089,000.00
Rp 797,200.00
Rp 3,000,000.00 Rp 6,172,000.00

Rp 270,000.00 Rp 6,469,500.00

Rp 7,018,500.00

Rp 501,300.00
Rp 97,500.00
Rp 760,000.00 Rp 6,191,900.00

Rp 228,700.00
Rp 17,000.00 Rp 6,345,900.00

Rp 236,000.00
Rp 365,000.00 Rp 6,215,100.00
Rp 28,900.00 Rp 6,626,200.00

Rp 566,000.00
Rp 1,328,000.00 Rp 5,216,100.00

Rp 5,615,600.00

Rp 6,194,500.00

Rp 1,152,500.00
Rp 20,000.00 Rp 5,347,000.00

Rp 1,737,600.00
Rp 189,400.00 Rp 3,949,400.00

Rp 6,500.00
Rp 339,161.00
Rp 1,153,707.00
Rp 685,000.00 Rp 2,107,532.00

Rp 508,750.00 Rp 1,931,382.00

Rp 2,446,482.00

Rp 2,960,582.00

Rp 3,528,882.00
Rp 418,900.00
Rp 220,000.00
Rp 157,100.00
Rp 345,800.00
Rp 15,000.00 Rp 2,706,482.00

Rp 93,400.00 Rp 2,908,182.00

Rp 112,000.00
Rp 437,000.00 Rp 2,819,882.00

Rp 102,900.00
Rp 508,200.00
Rp 351,300.00 Rp 2,465,682.00

Rp 122,000.00 Rp 2,820,182.00

Rp 3,433,882.00

Rp 4,056,082.00

Rp 259,000.00
Rp 401,300.00
Rp 34,000.00 Rp 3,913,682.00

Rp 294,000.00
Rp 1,262,400.00 Rp 2,717,882.00
Rp 51,200.00
Rp 28,900.00 Rp 3,330,782.00

Rp 4,071,982.00
DESEMBER

TANGGAL KETERANGAN TRANSAKSI DEBET


12/1/2017 SALDO AWAL Rp 4,072,000.00
PENDAPATAN I Rp 356,200.00
PENDAPATAN II Rp 461,800.00
SO

12/2/2017 PENDAPATAN I Rp 266,700.00


PENDAPATAN II Rp 324,000.00

12/3/2017 PENDAPATAN I Rp 180,700.00


PENDAPATAN II Rp 548,600.00

12/4/2017 PENDAPATAN I Rp 243,900.00


PENDAPATAN II Rp 540,600.00
SST
COMBI
PT COCA COLA (MINUMAN)
INTI

12/5/2017 PENDAPATAN I Rp 202,000.00


PENDAPATAN II Rp 404,700.00
SETOR DR.ASTI

12/6/2017 PENDAPATAN I Rp 178,500.00


PENDAPATAN II Rp 538,800.00
GAJI SURYANGGI
TOKEN LISTRIK
BELI PLASTIK

12/7/2017 PENDAPATAN I Rp 102,000.00


PENDAPATAN II Rp 417,000.00
APM

12/8/2017 PENDAPATAN I Rp 166,800.00


PENDAPATAN II Rp 481,000.00

12/9/2017 PENDAPATAN I Rp 294,400.00


PENDAPATAN II Rp 704,500.00

12/10/2017 PENDAPATAN I Rp 208,600.00


PENDAPATAN II Rp 355,900.00

12/11/2017 PENDAPATAN I Rp 173,700.00


PENDAPATAN II Rp 280,400.00
DPP

12/12/2017 PENDAPATAN I Rp 184,500.00


PENDAPATAN II Rp 389,000.00
SCP

12/13/2017 PENDAPATAN I Rp 189,700.00


PENDAPATAN II Rp 372,800.00
CV GEMILANG
COMBI
MNJ

12/14/2017 PENDAPATAN I Rp 163,600.00


PENDAPATAN II Rp 362,000.00
INDOFARMA

12/15/2017 PENDAPATAN I Rp 231,600.00


PENDAPATAN II Rp 349,800.00
DPP

12/16/2017 PENDAPATAN I Rp 345,100.00


PENDAPATAN II Rp 423,800.00
INDOFARMA

12/17/2017 PENDAPATAN I Rp 299,500.00


PENDAPATAN II Rp 514,000.00

12/18/2017 PENDAPATAN I Rp 151,400.00


PENDAPATAN II Rp 264,800.00
CIMORY
SST
SCP
AQUA
MADU SARI
GENTA RACHMA

12/19/2017 PENDAPATAN I Rp 365,900.00


PENDAPATAN II Rp 373,500.00
MARRYKHA
PENGHARUM RUANGAN

12/20/2017 PENDAPATAN I Rp 123,900.00


PENDAPATAN II Rp 252,000.00
INTI
ENSEVAL
MUA

12/21/2017 PENDAPATAN I Rp 246,800.00


PENDAPATAN II Rp 441,200.00

12/22/2017 PENDAPATAN I Rp 278,000.00


PENDAPATAN II Rp 321,700.00
SPEEDY
DMA

12/23/2017 PENDAPATAN I Rp 287,600.00


PENDAPATAN II Rp 302,500.00

12/24/2017 PENDAPATAN I Rp 134,600.00


PENDAPATAN II Rp 452,900.00

12/25/2017 PENDAPATAN I
PENDAPATAN II

12/26/2017 PENDAPATAN I Rp 174,400.00


PENDAPATAN II Rp 529,300.00
MNJ
ADES

12/27/2017 PENDAPATAN I Rp 284,200.00


PENDAPATAN II Rp 476,200.00
GEMILANG ABADI
pocari mas pur
SCP
COMBI

12/28/2017 PENDAPATAN I Rp 105,700.00


PENDAPATAN II Rp 239,200.00
SST
DNR

12/29/2017 PENDAPATAN I Rp 331,200.00


PENDAPATAN II Rp 554,900.00

12/30/2017 PENDAPATAN I Rp 178,800.00


PENDAPATAN II Rp 2,658,800.00
APIEK GRAFIKA (brosur apt)
12/31/2017 PENDAPATAN I Rp 309,600.00
PENDAPATAN II Rp 256,400.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 4,072,000.00
PENDAPATAN Rp 21,351,700.00
MODAL Rp -
TOTAL PEMASUKAN Rp 25,423,700.00
PENGELUARAN
INKASO Rp 12,575,200.00
KEBUTUHAN BULANAN Rp 1,867,400.00
ATK Rp -
LAIN Rp 367,000.00
STOR DR PRAS Rp 3,000,000.00
TOTAL PENGELUARAN Rp 17,809,600.00
SALDO BLN DESEMBER 2017 Rp 7,614,100.00
KREDIT SALDO

Rp 60,000.00 Rp 4,830,000.00

Rp 5,420,700.00

Rp 6,150,000.00

Rp 214,200.00
Rp 422,400.00
Rp 110,000.00
Rp 599,600.00 Rp 5,588,300.00

Rp 3,000,000.00 Rp 3,195,000.00

Rp 760,000.00
Rp 202,500.00
Rp 106,000.00 Rp 2,843,800.00

Rp 425,900.00 Rp 2,936,900.00

Rp 3,584,700.00

Rp 4,583,600.00

Rp 5,148,100.00
Rp 291,500.00 Rp 5,310,700.00

Rp 379,300.00 Rp 5,504,900.00

Rp 12,100.00
Rp 667,700.00
Rp 149,500.00 Rp 5,238,100.00

Rp 249,300.00 Rp 5,514,400.00

Rp 740,800.00 Rp 5,355,000.00

Rp 101,500.00 Rp 6,022,400.00

Rp 6,835,900.00

Rp 83,400.00
Rp 352,000.00
Rp 391,500.00
Rp 34,000.00
Rp 82,500.00
Rp 370,000.00 Rp 5,938,700.00

Rp 393,400.00
Rp 76,800.00 Rp 6,207,900.00
Rp 887,000.00
Rp 233,000.00
Rp 1,992,500.00
Rp 3,471,300.00

Rp 4,159,300.00

Rp 628,100.00
Rp 190,400.00
Rp 3,940,500.00

Rp 4,530,600.00

Rp 5,118,100.00

Rp 89,500.00
Rp 42,000.00 Rp 5,690,300.00

Rp 51,300.00
Rp 7,000.00
Rp 1,886,900.00
Rp 657,000.00 Rp 3,848,500.00

Rp 339,800.00
Rp 169,200.00 Rp 3,684,400.00

Rp 4,570,500.00

Rp 360,000.00 Rp 7,048,100.00
Rp 7,614,100.00
BULAN JANUARI FEBRUARI MARET APRIL
PEMASUKAN Rp 12,041,800 Rp 13,699,200 Rp 35,000,500 Rp 23,551,700
PENGELUARAN Rp 10,295,700 Rp 11,575,300 Rp 25,759,500 Rp 21,742,300
SALDO Rp 1,746,100 Rp 2,123,900 Rp 9,241,000 Rp 1,809,400

Rp40,000,000

Rp35,000,000

Rp30,000,000

Rp25,000,000

Rp20,000,000
PEMASUKAN
Rp15,000,000 PENGELUARAN
SALDO
Rp10,000,000

Rp5,000,000

Rp-
I I ET L EI NI LI S R R R R
AR AR RI JU TU BE BE BE BE
U U AR AP
M JU S M O M M
JA
N BR M U E T VE E
FE AG EPT OK O DES
S N
MEI JUNI JULI AGUSTUS SEPTEMBER
Rp 17,671,000 Rp 21,035,400 Rp 18,551,300 Rp 24,583,300.00 Rp 24,712,600
Rp 11,376,000 Rp 17,864,200 Rp 14,156,800 Rp 15,978,700 Rp 21,095,800
Rp 6,295,000 Rp 3,171,200 Rp 4,394,500 Rp 8,604,600 Rp 3,616,800

PEMASUKAN
PENGELUARAN
SALDO

R R
BE BE
M M
SE
DE
OKTOBER NOVEMBER DESEMBER
Rp 23,661,924 Rp 24,797,700 Rp 25,423,700
Rp 13,606,656 Rp 20,725,718 Rp 17,809,600
Rp 10,055,268 Rp 4,071,982 Rp 7,614,100
JANUARI

TANGGAL KETERANGAN TRANSAKSI DEBET


1/1/2018 SALDO AWAL Rp 7,614,100.00
PENDAPATAN I
PENDAPATAN II

1/2/2018 PENDAPATAN I Rp 202,000.00


PENDAPATAN II Rp 541,500.00
GRAB BU ATIK

1/3/2018 PENDAPATAN I Rp 228,800.00


PENDAPATAN II Rp 378,000.00
UANG SAMPAH
INTI
ENSEVAL

1/4/2018 PENDAPATAN I Rp 262,600.00


PENDAPATAN II Rp 335,900.00
APM
TRANSFER DR ASTI

1/5/2018 PENDAPATAN I Rp 234,567.00


PENDAPATAN II Rp 684,000.00
CPM
DMA

1/6/2018 PENDAPATAN I Rp 120,900.00


PENDAPATAN II Rp 305,600.00

1/7/2018 PENDAPATAN I Rp 259,000.00


PENDAPATAN II Rp 298,000.00
so

1/8/2018 PENDAPATAN I Rp 251,000.00


PENDAPATAN II Rp 332,700.00
GAJI SURYANGGI

1/9/2018 PENDAPATAN I Rp 210,800.00


PENDAPATAN II Rp 202,700.00
MNJ
SCP

1/10/2018 PENDAPATAN I Rp 251,300.00


PENDAPATAN II Rp 237,500.00
COMBI
MNJ
INTI
GALON + BANDULAN

1/11/2018 PENDAPATAN I Rp 277,000.00


PENDAPATAN II Rp 667,800.00

1/12/2018 PENDAPATAN I Rp 107,700.00


PENDAPATAN II Rp 168,200.00
DPP

1/13/2018 PENDAPATAN I Rp 229,900.00


PENDAPATAN II Rp 259,300.00
SCP

1/14/2018 PENDAPATAN I Rp 507,800.00


PENDAPATAN II Rp 201,700.00

1/15/2018 PENDAPATAN I Rp 296,100.00


PENDAPATAN II Rp 186,000.00
CPM
SSP
IURAN PAFI (WURI)
CIMORRY
pt wicaksana (ades&frestea)

1/16/2018 PENDAPATAN I Rp 184,900.00


PENDAPATAN II Rp 344,700.00

1/17/2018 PENDAPATAN I Rp 110,600.00


PENDAPATAN II Rp 247,400.00
ENSEVAL
COMBI
APL
THF
1/18/2018 PENDAPATAN I Rp 151,000.00
PENDAPATAN II Rp 507,600.00
TOKEN LISTRIK

1/19/2018 PENDAPATAN I Rp 116,000.00


PENDAPATAN II Rp 131,500.00
DPP
LAUNDRY KARPET

1/20/2018 PENDAPATAN I Rp 117,300.00


PENDAPATAN II Rp 301,400.00

1/21/2018 PENDAPATAN I Rp 313,000.00


PENDAPATAN II Rp 392,600.00

1/22/2018 PENDAPATAN I Rp 140,300.00


PENDAPATAN II Rp 264,200.00
COMBI
SAPTA SARI
PEN+ISI STAPLES

1/23/2018 PENDAPATAN I Rp 156,700.00


PENDAPATAN II Rp 260,300.00
MARRYKHA
MNJ
KALENDER
CPM

1/24/2018 PENDAPATAN I Rp 245,100.00


PENDAPATAN II Rp 322,600.00
MNJ
DNR
MUA

1/25/2018 PENDAPATAN I Rp 235,200.00


PENDAPATAN II Rp 188,700.00
SCP

1/26/2018 PENDAPATAN I Rp 306,700.00


PENDAPATAN II Rp 334,700.00

1/27/2018 PENDAPATAN I Rp 272,400.00


PENDAPATAN II Rp 401,500.00
tisue + stella
1/28/2018 PENDAPATAN I Rp 229,700.00
PENDAPATAN II Rp 503,000.00

1/29/2018 PENDAPATAN I Rp 221,600.00


PENDAPATAN II Rp 331,700.00
ANUGERAH MAS INTERNASIONAL
inti
klip+tali

1/30/2018 PENDAPATAN I Rp 149,500.00


PENDAPATAN II Rp 278,100.00
sumbangan

1/31/2018 PENDAPATAN I Rp 219,600.00


PENDAPATAN II Rp 426,900.00
smk taman siswa boja Rp 400,000.00
plastik

Rp 24,658,967.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 7,614,100.00
PENDAPATAN Rp 16,644,867.00
UANG PKL Rp 400,000.00
TOTAL PEMASUKAN Rp 24,658,967.00
PENGELUARAN
INKASO Rp 13,654,465.00
KEBUTUHAN BULANAN Rp 1,256,100.00
ATK Rp 17,000.00
LAIN Rp 145,000.00
STOR DR PRAS Rp 4,000,000.00
TOTAL PENGELUARAN Rp 19,072,565.00
SALDO BLN JANUARI 2018 Rp 5,586,402.00
KREDIT SALDO

Rp 7,614,100.00

Rp 30,000.00 Rp 8,327,600.00

Rp 15,000.00
Rp 556,200.00
Rp 199,900.00 Rp 8,163,300.00

Rp 429,000.00
Rp 4,000,000.00 Rp 4,332,800.00

Rp 264,348.00
Rp 155,000.00 Rp 4,832,019.00

Rp 5,258,519.00

Rp 90,000.00 Rp 5,725,519.00

Rp 760,000.00 Rp 5,549,219.00
Rp 94,000.00
Rp 810,067.00 Rp 5,058,652.00

Rp 529,800.00
Rp 98,700.00
Rp 414,700.00
Rp 76,000.00 Rp 4,428,252.00

Rp 5,373,052.00

Rp 366,300.00 Rp 5,282,652.00

Rp 388,300.00 Rp 5,383,552.00

Rp 6,093,052.00

Rp 793,500.00
Rp 221,000.00
Rp 75,000.00
Rp 83,400.00
Rp 125,500.00 Rp 5,276,752.00

Rp 5,806,352.00

Rp 287,900.00
Rp 861,200.00
Rp 4,000.00
Rp 1,339,600.00 Rp 3,671,652.00
Rp 202,500.00 Rp 4,127,752.00

Rp 487,300.00 Rp 3,872,952.00
Rp 15,000.00

Rp 4,291,652.00

Rp 4,997,252.00

Rp 981,700.00
Rp 198,600.00
Rp 12,000.00 Rp 4,209,452.00

Rp 382,450.00
Rp 55,300.00
Rp 20,000.00
Rp 674,000.00 Rp 3,494,702.00

Rp 217,500.00
Rp 115,000.00
Rp 386,900.00 Rp 3,343,002.00

Rp 1,229,000.00 Rp 2,537,902.00

Rp 3,179,302.00

Rp 42,600.00 Rp 3,810,602.00
Rp 4,543,302.00

Rp 46,500.00
Rp 857,800.00
Rp 5,000.00 Rp 4,187,302.00

Rp 5,000.00 Rp 4,609,902.00

Rp 70,000.00 Rp 5,586,402.00

Rp 19,072,565.00

Rp 5,586,402.00
JANUARI
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
2/1/2018 MODAL AWAL Rp 5,586,400.00
PENDAPATAN I Rp 167,100.00
PENDAPATAN II Rp 586,500.00
SCP Rp 232,200.00

2/2/2018 PENDAPATAN I Rp 104,500.00


PENDAPATAN II Rp 153,305.00
DMA Rp 200,700.00

2/3/2018 PENDAPATAN I Rp 193,200.00


PENDAPATAN II Rp 508,000.00
gaji mb parti Rp 500,000.00
so Rp 80,000.00
galon Rp 18,000.00

2/4/2018 PENDAPATAN I Rp 154,200.00


PENDAPATAN II Rp 322,000.00

2/5/2018 PENDAPATAN I Rp 154,300.00


PENDAPATAN II Rp 315,300.00
inti Rp 892,000.00
STOR DR ASTI Rp 3,000,000.00

2/6/2018 PENDAPATAN I Rp 389,300.00


PENDAPATAN II
GEMILANG ABADI Rp 5,500.00
ANEKA USAHA Rp 66,000.00

2/7/2018 PENDAPATAN I Rp 512,200.00


PENDAPATAN II Rp 269,200.00
GAJI SURYANGGI Rp 750,000.00
plastik + sendok Rp 46,000.00
aqua Rp 52,000.00
klip sablon Rp 98,000.00
SCP Rp 550,700.00

2/8/2018 PENDAPATAN I Rp 205,300.00


PENDAPATAN II Rp 99,000.00
pita serut Rp 8,500.00
coklat Rp 43,200.00
tisue Rp 21,800.00
SEJAHTERA SURYA FARMA Rp 396,900.00
2/9/2018 PENDAPATAN I Rp 212,500.00
PENDAPATAN II Rp 226,300.00
harlon kecil Rp 13,000.00
tirai Rp 17,000.00
CPM Rp 996,500.00

2/10/2018 PENDAPATAN I Rp 241,400.00


PENDAPATAN II Rp 500,000.00
TUMPENG Rp 370,000.00
BUAH (ULTAH APT KLINIK) Rp 45,000.00

2/11/2018 PENDAPATAN I Rp 361,200.00


PENDAPATAN II Rp 494,300.00

2/12/2018 PENDAPATAN I Rp 219,300.00


PENDAPATAN II Rp 304,000.00
SCP Rp 471,200.00
MEGA MAKMUR Rp 71,700.00
SAPTA SARI TAMA Rp 163,300.00
DPP Rp 437,500.00

2/13/2018 PENDAPATAN I Rp 211,500.00


PENDAPATAN II Rp 198,300.00
GLOBAL MANDIRI ( GOMARS ) Rp 306,000.00
MUA Rp 343,000.00

2/14/2018 PENDAPATAN I Rp 164,300.00


PENDAPATAN II Rp 410,500.00
COMBI Rp 623,800.00

2/15/2018 PENDAPATAN I Rp 186,700.00


PENDAPATAN II Rp 187,800.00
speedy Rp 678,600.00

2/16/2018 PENDAPATAN I Rp 227,800.00


PENDAPATAN II Rp 300,100.00

2/17/2018 PENDAPATAN I Rp 156,100.00


PENDAPATAN II Rp 333,400.00
GALON Rp 34,000.00

2/18/2018 PENDAPATAN I Rp 224,200.00


PENDAPATAN II Rp 512,900.00
2/19/2018 PENDAPATAN I Rp 230,000.00
PENDAPATAN II Rp 411,400.00
COMBI Rp 728,000.00
SCP Rp 1,132,500.00
PT WICAKSANA (MINUMAN) Rp 167,200.00

2/20/2018 PENDAPATAN I Rp 274,000.00


PENDAPATAN II Rp 138,000.00

2/21/2018 PENDAPATAN I Rp 170,600.00


PENDAPATAN II Rp 293,300.00
MEDIKA NITRA NUSA FARMA Rp 260,700.00
POCARI Rp 27,750.00

2/22/2018 PENDAPATAN I Rp 174,600.00


PENDAPATAN II Rp 258,400.00
DPP Rp 356,000.00

2/23/2018 PENDAPATAN I Rp 109,800.00


PENDAPATAN II Rp 308,400.00
COMBI Rp 747,800.00
DMA Rp 549,500.00
MUA Rp 478,900.00
MEDIKA NITRA Rp 251,000.00

2/24/2018 PENDAPATAN I Rp 131,900.00


PENDAPATAN II Rp 415,400.00

2/25/2018 PENDAPATAN I Rp 279,200.00


PENDAPATAN II Rp 227,400.00

2/26/2018 PENDAPATAN I Rp 190,400.00


PENDAPATAN II Rp 417,000.00
SAPTA SARI TAMA Rp 154,000.00
MEGA MAKMUR Rp 102,800.00
SCP Rp 797,700.00

2/27/2018 PENDAPATAN I Rp 182,800.00


PENDAPATAN II Rp 506,900.00
MNJ Rp 301,000.00

2/28/2018 PENDAPATAN I Rp 525,800.00


PENDAPATAN II Rp 122,700.00
INTI Rp 1,824,200.00
YOGA (SCABIMITE 10GRAM) Rp 48,000.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 5,586,400.00
PENDAPATAN Rp 15,174,005.00
TOTAL PEMASUKAN Rp 20,760,405.00
PENGELUARAN
INKASO Rp 13,636,050.00
KEBUTUHAN BULANAN Rp 2,204,600.00
ATK Rp -
LAIN Rp 618,500.00
STOR DR PRAS Rp 3,000,000.00
TOTAL PENGELUARAN Rp 19,459,150.00
SALDO BLN FEBRUARI 2018 Rp 1,301,255.00
SALDO

Rp 6,107,800.00

Rp 6,164,905.00

Rp 6,268,105.00

Rp 6,744,305.00

Rp 3,321,905.00

Rp 3,639,705.00

Rp 2,924,405.00

Rp 2,758,305.00
Rp 2,170,605.00

Rp 2,497,005.00

Rp 3,352,505.00

Rp 2,732,105.00

Rp 2,492,905.00

Rp 2,443,905.00

Rp 2,139,805.00

Rp 2,667,705.00

Rp 3,123,205.00

Rp 3,860,305.00
Rp 2,474,005.00

Rp 2,886,005.00

Rp 3,061,455.00

Rp 3,138,455.00

Rp 1,529,455.00

Rp 2,076,755.00

Rp 2,583,355.00

Rp 2,136,255.00

Rp 2,524,955.00
Rp 1,301,255.00
MARET
TANGGAL KETERANGAN TRANSAKSI DEBET
3/1/2018 SALDO AWAL Rp 1,301,255.00
PENDAPATAN I Rp 118,300.00
PENDAPATAN II Rp 501,400.00

3/2/2018 PENDAPATAN I Rp 113,300.00


PENDAPATAN II Rp 426,000.00
COMBI PUTRA
DMA
SCP

3/3/2018 PENDAPATAN I Rp 137,700.00


PENDAPATAN II Rp 376,900.00

3/4/2018 PENDAPATAN I Rp 442,300.00


PENDAPATAN II Rp 388,000.00

3/5/2018 PENDAPATAN I Rp 161,700.00


PENDAPATAN II Rp 273,100.00
DPP
THF

3/6/2018 PENDAPATAN I Rp 148,700.00


PENDAPATAN II Rp 309,700.00
GALON

3/7/2018 PENDAPATAN I Rp 108,400.00


PENDAPATAN II Rp 333,300.00
MNJ
CV GEMILANG ABADI

3/8/2018 PENDAPATAN I Rp 219,500.00


PENDAPATAN II Rp 499,900.00

3/9/2018 PENDAPATAN I Rp 175,500.00


PENDAPATAN II Rp 341,500.00
SCP
MUA
GAJI SURYANGGI
3/10/2018 PENDAPATAN I Rp 223,900.00
PENDAPATAN II Rp 386,500.00

3/11/2018 PENDAPATAN I Rp 245,000.00


PENDAPATAN II Rp 569,500.00

3/12/2018 PENDAPATAN I Rp 192,000.00


PENDAPATAN II Rp 372,800.00
LISTRIK
APM
SAMPHARINDO

3/13/2018 PENDAPATAN I Rp 306,700.00


PENDAPATAN II Rp 489,500.00
MARRYKHA
CV MEGA MAKMUR

3/14/2018 PENDAPATAN I Rp 2,154,500.00


PENDAPATAN II Rp 257,600.00
DNR
INTI

3/15/2018 PENDAPATAN I Rp 127,000.00


PENDAPATAN II Rp 134,500.00
SCP

3/16/2018 PENDAPATAN I Rp 133,500.00


PENDAPATAN II Rp 281,600.00

3/17/2018 PENDAPATAN I Rp 144,700.00


PENDAPATAN II Rp 328,100.00

3/18/2018 PENDAPATAN I Rp 158,300.00


PENDAPATAN II Rp 811,000.00
QUBA PARFUM

3/19/2018 PENDAPATAN I Rp 133,400.00


PENDAPATAN II Rp 528,800.00
COMBI PUTRA
SAPTA SARI
3/20/2018 PENDAPATAN I Rp 180,600.00
PENDAPATAN II Rp 315,800.00
MADU MURNI WELLERY
SCP

3/21/2018 PENDAPATAN I Rp 154,500.00


PENDAPATAN II Rp 255,000.00

3/22/2018 PENDAPATAN I Rp 176,500.00


PENDAPATAN II Rp 147,400.00
SEJAHTERA SURYA FARMA

3/23/2018 PENDAPATAN I Rp 185,200.00


PENDAPATAN II Rp 475,200.00
PLASTIK

3/24/2018 PENDAPATAN I Rp 273,500.00


PENDAPATAN II Rp 162,300.00

3/25/2018 PENDAPATAN I Rp 174,700.00


PENDAPATAN II Rp 360,000.00

3/26/2018 PENDAPATAN I Rp 144,200.00


PENDAPATAN II Rp 397,800.00
CV MEGA MAKMUR

3/27/2018 PENDAPATAN I Rp 220,000.00


PENDAPATAN II Rp 437,000.00

3/28/2018 PENDAPATAN I Rp 200,300.00


PENDAPATAN II Rp 167,700.00
DNR

3/29/2018 PENDAPATAN I Rp 104,100.00


PENDAPATAN II Rp 375,500.00
SCP
CV GENTA RAHMA

3/30/2018 PENDAPATAN I Rp 155,400.00


PENDAPATAN II Rp 296,500.00

3/31/2018 PENDAPATAN I/II Rp 659,600.00


SO
PAJAK PUSKESMAS LIMBANGAN

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,301,255.00
PENDAPATAN Rp 19,072,900.00
TOTAL PEMASUKAN Rp 20,374,155.00
PENGELUARAN
INKASO Rp 13,921,000.00
KEBUTUHAN BULANAN Rp 1,073,500.00
ATK -
LAIN Rp 1,776,500.00
TOTAL PENGELUARAN Rp 16,771,000.00
SALDO BLN MARET 2018 Rp 3,603,155.00
KREDIT SALDO

Rp 1,920,955.00

Rp 847,200.00
Rp 225,500.00
Rp 603,000.00
Rp 784,555.00

Rp 1,299,155.00

Rp 2,129,455.00

Rp 589,000.00
Rp 831,500.00
Rp 1,143,755.00

Rp 34,000.00
Rp 1,568,155.00

Rp 368,700.00
Rp 5,600.00
Rp 1,635,555.00

Rp 2,354,955.00

Rp 1,348,000.00
Rp 137,500.00
Rp 740,000.00
Rp 646,455.00
Rp 1,256,855.00

Rp 2,071,355.00

Rp 202,500.00
Rp 264,200.00
Rp 220,000.00
Rp 1,949,455.00

Rp 270,400.00
Rp 87,300.00
Rp 2,387,955.00

Rp 115,000.00
Rp 825,600.00
Rp 3,859,455.00

Rp 421,500.00
Rp 3,699,455.00

Rp 4,114,555.00

Rp 4,587,355.00

Rp 88,000.00
Rp 5,468,655.00

Rp 2,011,200.00
Rp 2,281,500.00
Rp 1,838,155.00
Rp 167,000.00
Rp 212,000.00
Rp 1,955,555.00

Rp 2,365,055.00

Rp 896,300.00
Rp 1,792,655.00

Rp 37,000.00
Rp 2,416,055.00

Rp 2,851,855.00

Rp 3,386,555.00

Rp 87,700.00
Rp 3,840,855.00

Rp 4,497,855.00

Rp 100,900.00
Rp 4,764,955.00

Rp 456,400.00
Rp 460,000.00
Rp 4,328,155.00

Rp 4,780,055.00
Rp 60,000.00
Rp 1,776,500.00
Rp 3,603,155.00
APRIL
TANGGAL KETERANGAN TRANSAKSI DEBET
4/1/2018 SALDO AWAL Rp 3,603,155.00
PENDAPATAN I Rp 233,100.00
PENDAPATAN II Rp 690,200.00
UANG SAMPAH

4/2/2018 PENDAPATAN I Rp 158,400.00


PENDAPATAN II Rp 581,100.00
DPP
SAPTA SARI
SCP

4/3/2018 PENDAPATAN I Rp 153,200.00


PENDAPATAN II Rp 526,100.00
MUA

4/4/2018 PENDAPATAN I Rp 110,900.00


PENDAPATAN II Rp 367,500.00
CV GEMILANG ABADI
STELLA (refill) + SPONS
FOTOCOPY SP PREKUSOR + ABSEN
COMBI PUTRA
GALON

4/5/2018 PENDAPATAN I Rp 189,900.00


PENDAPATAN II Rp 229,100.00
GAJI MB PARTI
SETOR dr. ASTI (LEWAT BU ATIK)

4/6/2018 PENDAPATAN I Rp 109,800.00


PENDAPATAN II Rp 310,800.00
DMA

4/7/2018 PENDAPATAN I Rp 177,600.00


PENDAPATAN II Rp 436,200.00
TISSUE
TINTA STEMPEL

4/8/2018 PENDAPATAN I Rp 201,900.00


PENDAPATAN II Rp 529,100.00

4/9/2018 PENDAPATAN I Rp 175,500.00


PENDAPATAN II Rp 218,400.00
DPP
THF
INTI
SCP

4/10/2018 PENDAPATAN I Rp 193,600.00


PENDAPATAN II Rp 464,400.00

4/11/2018 PENDAPATAN I Rp 188,400.00


PENDAPATAN II Rp 432,600.00
DNR
COMBI
ENSEVAL

4/12/2018 PENDAPATAN I Rp 229,200.00


PENDAPATAN II Rp 344,200.00

4/13/2018 PENDAPATAN I Rp 568,400.00


PENDAPATAN II Rp 406,500.00
APM
COMBI

4/14/2018 PENDAPATAN I Rp 188,200.00


PENDAPATAN II Rp 343,100.00

4/15/2018 PENDAPATAN I Rp 259,400.00


PENDAPATAN II Rp 277,400.00

4/16/2018 PENDAPATAN I Rp 348,900.00


PENDAPATAN II Rp 257,100.00
ATK
PLASTIK

4/17/2018 PENDAPATAN I Rp 130,100.00


PENDAPATAN II Rp 460,200.00
SCP

4/18/2018 PENDAPATAN I Rp 424,600.00


PENDAPATAN II Rp 462,300.00
TELKOM SPEEDY
CV GEMILANG ABADI
INTI TERAFARMA
COMBI PUTRA
4/19/2018 PENDAPATAN I Rp 232,500.00
PENDAPATAN II Rp 389,100.00
SST

4/20/2018 PENDAPATAN I Rp 172,300.00


PENDAPATAN II Rp 391,200.00

4/21/2018 PENDAPATAN I Rp 185,200.00


PENDAPATAN II Rp 114,100.00

4/22/2018 PENDAPATAN I Rp 235,200.00


PENDAPATAN II Rp 482,700.00

4/23/2018 PENDAPATAN I Rp 137,000.00


PENDAPATAN II Rp 688,900.00
SST
GALON
SO
SCP
MINUMAN TEH ECO

4/24/2018 PENDAPATAN I Rp 145,400.00


PENDAPATAN II Rp 395,400.00
CITRA PERSADA
MARRYKHA

4/25/2018 PENDAPATAN I Rp 133,500.00


PENDAPATAN II Rp 303,000.00
DNR
COMBI
ENSEVAL

4/26/2018 PENDAPATAN I Rp 206,000.00


PENDAPATAN II Rp 439,100.00

4/27/2018 PENDAPATAN I Rp 152,900.00


PENDAPATAN II Rp 284,900.00
APM
DMA
ALKES
ESHAM DIMA MANDIRI
4/28/2018 PENDAPATAN I Rp 167,500.00
PENDAPATAN II Rp 402,600.00
LAUNDRY

4/29/2018 PENDAPATAN I Rp 208,400.00


PENDAPATAN II Rp 540,400.00

4/30/2018 PENDAPATAN I Rp 102,700.00


PENDAPATAN II Rp 267,400.00
PT CCA
CV MEGA MAKMUR

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 3,603,155.00
PENDAPATAN Rp 18,154,800.00
TOTAL PEMASUKAN Rp 21,757,955.00
PENGELUARAN
INKASO Rp 14,535,200.00
KEBUTUHAN BULANAN Rp 1,410,240.00
ATK Rp 18,500.00
SETOR DR.PRASASTI Rp 2,000,000.00
LAIN -
TOTAL PENGELUARAN Rp 17,963,940.00
SALDO BLN APRIL 2018 Rp 3,794,015.00
KREDIT SALDO

Rp 15,000.00
Rp 4,511,455.00

Rp 248,700.00
Rp 191,200.00
Rp 843,400.00
Rp 3,967,655.00

Rp 506,400.00
Rp 4,140,555.00

Rp 44,100.00
Rp 41,300.00
Rp 12,000.00
Rp 555,600.00
Rp 34,000.00
Rp 3,931,955.00

Rp 500,000.00
Rp 2,000,000.00
Rp 1,850,955.00

Rp 156,200.00
Rp 2,115,355.00

Rp 21,140.00
Rp 9,000.00
Rp 2,699,015.00

Rp 3,430,015.00
Rp 763,900.00
Rp 535,300.00
Rp 1,088,100.00
Rp 406,500.00
Rp 1,030,115.00

Rp 1,688,115.00

Rp 115,000.00
Rp 728,700.00
Rp 593,800.00
Rp 871,615.00

Rp 1,445,015.00

Rp 808,000.00
Rp 456,700.00
Rp 1,155,215.00

Rp 1,686,515.00

Rp 2,223,315.00

Rp 9,500.00
Rp 34,500.00
Rp 2,785,315.00

Rp 501,200.00
Rp 2,874,415.00

Rp 641,300.00
Rp 55,500.00
Rp 598,000.00
Rp 938,700.00
Rp 1,527,815.00
Rp 251,400.00
Rp 1,898,015.00

Rp 2,461,515.00

Rp 2,760,815.00

Rp 3,478,715.00

Rp 176,100.00
Rp 36,000.00
Rp 60,000.00
Rp 1,080,500.00
Rp 36,000.00
Rp 2,916,015.00

Rp 8,000.00
Rp 390,900.00
Rp 3,057,915.00

Rp 94,000.00
Rp 690,700.00
Rp 263,700.00
Rp 2,446,015.00

Rp 3,091,115.00

Rp 559,200.00
Rp 182,400.00
Rp 377,000.00
Rp 47,300.00
Rp 2,363,015.00

Rp 15,000.00
Rp 2,918,115.00

Rp 3,666,915.00

Rp 179,000.00
Rp 64,000.00
Rp 3,794,015.00
MEI
TANGGAL KETERANGAN TRANSAKSI
5/1/2018 SALDO AWAL
PENDAPATAN I
PENDAPATAN II

5/2/2018 PENDAPATAN I
PENDAPATAN II
MNJ
INTI TERAFARMA
CV GEMILANG ABADI
COMBI PUTRA

5/3/2018 PENDAPATAN I
PENDAPATAN II
APL

5/4/2018 PENDAPATAN I
PENDAPATAN II
SCP
APL
TRANSFER DR. ASTI
SO

5/5/2018 PENDAPATAN I
PENDAPATAN II

5/6/2018 PENDAPATAN I
PENDAPATAN II
BAYAR AIR

5/7/2018 PENDAPATAN I
PENDAPATAN II
DPP
SAPTA SARI
CV MEGA MAKMUR

5/8/2018 PENDAPATAN I
PENDAPATAN II

5/9/2018 PENDAPATAN I
PENDAPATAN II
5/10/2018 PENDAPATAN I
PENDAPATAN II
ATK
PLASTIK

5/11/2018 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA
SCP
PAJAK SPT

5/12/2018 PENDAPATAN I
PENDAPATAN II
LISTRIK
TISSUE BATERAI SPONS

5/13/2018 PENDAPATAN I
PENDAPATAN II

5/14/2018 PENDAPATAN I
PENDAPATAN II
APM
CV MEGA MAKMUR

5/15/2018 PENDAPATAN I
PENDAPATAN II
SCP
NAIMA MULIA

5/16/2018 PENDAPATAN I
PENDAPATAN II
CV GEMILANG ABADI
GALON
DNR
CV WAHYU JAYA
ENSEVAL
MUA

5/17/2018 PENDAPATAN I
PENDAPATAN II

5/18/2018 PENDAPATAN I
PENDAPATAN II

5/19/2018 PENDAPATAN I
PENDAPATAN II

5/20/2018 PENDAPATAN I
PENDAPATAN II

5/21/2018 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA
SCP

5/22/2018 PENDAPATAN I
PENDAPATAN II
SMS
MADU WELLERY

5/23/2018 PENDAPATAN I
PENDAPATAN II
INTI TERRAFARMA
ENSEVAL

5/24/2018 PENDAPATAN I
PENDAPATAN II

5/25/2018 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA
DMA

5/26/2018 PENDAPATAN I
PENDAPATAN II

4/27/2018 PENDAPATAN I
PENDAPATAN II

5/28/2018 PENDAPATAN I
PENDAPATAN II
SCP

5/29/2018 PENDAPATAN I
PENDAPATAN II

5/30/2018 PENDAPATAN I
PENDAPATAN II
5/31/2018 PENDAPATAN I
PENDAPATAN II

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR. PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN MEI 2018
UANG DI REK. BANK JATENG (PEMBAYARAN PUSKESMAS)
SALDO UANG CASH MEI 2018
MEI
DEBET KREDIT SALDO
Rp 3,794,015.00
Rp 271,700.00
Rp 482,100.00
Rp 4,547,815.00
Rp 294,700.00
Rp 291,600.00
Rp 423,200.00
Rp 1,240,800.00
Rp 28,900.00
Rp 985,000.00
Rp 2,456,215.00
Rp 135,300.00
Rp 311,200.00
Rp 91,500.00
Rp 2,811,215.00
Rp 117,500.00
Rp 283,700.00
Rp 505,900.00
Rp 135,800.00
Rp 1,500,000.00
Rp 60,000.00
Rp 1,010,715.00
Rp 143,000.00
Rp 292,100.00
Rp 1,445,815.00
Rp 149,700.00
Rp 275,300.00
Rp 196,000.00
Rp 1,674,815.00
Rp 205,900.00
Rp 465,000.00
Rp 274,000.00
Rp 162,800.00
Rp 51,500.00
Rp 1,857,415.00

Rp 202,600.00
Rp 535,100.00
Rp 2,595,115.00

Rp 185,600.00
Rp 154,000.00
Rp 2,934,715.00
Rp 141,000.00
Rp 647,400.00
Rp 60,000.00
Rp 50,000.00
Rp 3,613,115.00
Rp 142,300.00
Rp 402,000.00
Rp 552,900.00
Rp 425,500.00
Rp 1,000,000.00
Rp 2,179,015.00
Rp 185,000.00
Rp 568,400.00
Rp 202,500.00
Rp 70,000.00
Rp 2,659,915.00
Rp 289,300.00
Rp 340,900.00
Rp 3,290,115.00
Rp 3,351,400.00
Rp 525,900.00
Rp 397,000.00
Rp 86,800.00
Rp 6,683,615.00
Rp 166,900.00
Rp 282,700.00
Rp 1,154,100.00
Rp 147,000.00
Rp 5,832,115.00
Rp 175,500.00
Rp 433,300.00
Rp 51,300.00
Rp 36,000.00
Rp 161,300.00
Rp 54,000.00
Rp 273,400.00
Rp 224,700.00
Rp 5,640,215.00
Rp 106,800.00
Rp 287,000.00
Rp 6,034,015.00
Rp 140,000.00
Rp 289,200.00
Rp 6,463,215.00
Rp 107,500.00
Rp 212,600.00
Rp 6,783,315.00
Rp 149,400.00
Rp 565,300.00
Rp 7,498,015.00
Rp 131,800.00
Rp 173,900.00
Rp 622,400.00
Rp 959,600.00
Rp 827,000.00
Rp 5,394,715.00
Rp 208,400.00
Rp 432,000.00
Rp 418,800.00
Rp 92,000.00
Rp 5,524,315.00
Rp 103,000.00
Rp 267,500.00
Rp 537,300.00
Rp 258,100.00
Rp 5,099,415.00
Rp 112,200.00
Rp 149,900.00
Rp 5,361,515.00
Rp 101,000.00
Rp 137,000.00
Rp 994,200.00
Rp 465,000.00
Rp 4,140,315.00
Rp 126,800.00
Rp 494,300.00
Rp 4,761,415.00
Rp 110,500.00
Rp 556,200.00
Rp 5,428,115.00
Rp 103,900.00
Rp 295,600.00
Rp 1,536,500.00
Rp 4,291,115.00
Rp 185,500.00
Rp 299,400.00
Rp 4,776,015.00
Rp 191,300.00
Rp 420,600.00
Rp 5,387,915.00
Rp 226,500.00
Rp 301,400.00
Rp 5,915,815.00

TULASI

Rp 3,794,015.00
Rp 19,434,600.00
Rp 23,228,615.00

Rp 14,138,300.00
Rp 1,614,500.00
Rp 60,000.00
Rp 1,500,000.00
-
Rp 17,312,800.00
Rp 5,915,815.00
Rp 3,271,300.00
Rp 2,644,515.00
JUNI
TANGGAL KETERANGAN TRANSAKSI
6/1/2018 SALDO AWAL
PENDAPATAN I
PENDAPATAN II

6/2/2018 PENDAPATAN I
PENDAPATAN II

6/3/2018 PENDAPATAN I
PENDAPATAN II
GALON

6/4/2018 PENDAPATAN I
PENDAPATAN II
COMBI
SCP
SST
TRANSFER DR PRASASTI

6/5/2018 PENDAPATAN I
PENDAPATAN II
GAJI MB PARTI

6/6/2018 PENDAPATAN I
PENDAPATAN II
MARGA NUSANTARA JAYA
SCP

6/7/2018 PENDAPATAN I
PENDAPATAN II

6/8/2018 PENDAPATAN I
PENDAPATAN II
DPP
SCP
SO

6/9/2018 PENDAPATAN I
PENDAPATAN II

6/10/2018 PENDAPATAN I
PENDAPATAN II

6/11/2018 PENDAPATAN I
PENDAPATAN II
INTI TERRAFARMA
COMBI PUTRA

6/12/2018 PENDAPATAN I
PENDAPATAN II
SCP
MNJ

6/13/2018 PENDAPATAN I
PENDAPATAN II
DNR

6/14/2018 PENDAPATAN I
PENDAPATAN II

6/15/2018 PENDAPATAN I
PENDAPATAN II

6/16/2018 PENDAPATAN I
PENDAPATAN II

6/17/2018 PENDAPATAN I
PENDAPATAN II

6/18/2018 PENDAPATAN I
PENDAPATAN II

6/19/2018 PENDAPATAN I
PENDAPATAN II

6/20/2018 PENDAPATAN I
PENDAPATAN II
ENSEVAL
WIFI

6/21/2018 PENDAPATAN I
PENDAPATAN II
GALON
SCP
SST

6/22/2018 PENDAPATAN I
PENDAPATAN II
DMA
MUA

6/23/2018 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA

6/24/2018 PENDAPATAN I
PENDAPATAN II
PLASTIK

6/25/2018 PENDAPATAN I
PENDAPATAN II
DPP
CV MEGA MAKMUR

4/26/2018 PENDAPATAN I
PENDAPATAN II
CV GEMILANG ABADI

6/27/2018 PENDAPATAN I
PENDAPATAN II

6/28/2018 PENDAPATAN I
PENDAPATAN II

6/29/2018 PENDAPATAN I
PENDAPATAN II
COMBI
PT NAT

6/30/2018 PENDAPATAN I
PENDAPATAN II
SCP

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN JUNI 2018
UANG DI REK. BANK JATENG (PEMBAYARAN PUSKESMAS)
SALDO UANG CASH MEI 2018
JUNI
DEBET KREDIT SALDO
Rp 2,644,515.00
Rp 373,300.00
Rp 409,700.00
Rp 3,427,515.00
Rp 106,500.00
Rp 386,200.00
Rp 3,920,215.00
Rp 112,800.00
Rp 304,300.00
Rp 36,000.00
Rp 4,301,315.00
Rp 106,000.00
Rp 102,300.00
Rp 1,089,700.00
Rp 652,000.00
Rp 112,700.00
Rp 1,000,000.00
Rp 1,655,215.00
Rp 168,000.00
Rp 331,000.00
Rp 500,000.00
Rp 1,654,215.00
Rp 180,000.00
Rp 448,700.00
Rp 376,400.00
Rp 668,000.00
Rp 1,238,515.00
Rp 255,200.00
Rp 294,900.00
Rp 1,788,615.00
Rp 153,900.00
Rp 299,200.00
Rp 386,000.00
Rp 217,900.00
Rp 60,000.00
Rp 1,577,815.00
Rp 2,560,200.00
Rp 403,600.00
Rp 4,541,615.00
Rp 149,400.00
Rp 544,900.00
Rp 5,235,915.00
Rp 214,000.00
Rp 424,100.00
Rp 810,000.00
Rp 1,156,600.00
Rp 3,907,415.00
Rp 147,800.00
Rp 439,800.00
Rp 762,700.00
Rp 212,800.00
Rp 3,519,515.00
Rp 148,600.00
Rp 592,300.00
Rp 105,900.00
Rp 4,154,515.00
Rp 190,500.00
-
Rp 4,345,015.00
-
-

-
-
Rp 4,345,015.00
-
-
Rp 4,345,015.00
Rp 337,400.00
Rp 50,500.00
Rp 4,732,915.00
Rp 483,500.00
Rp 403,800.00
Rp 5,620,215.00
Rp 196,600.00
Rp 444,000.00
Rp 772,900.00
Rp 644,000.00
Rp 4,843,915.00
Rp 275,800.00
Rp 634,100.00
Rp 36,000.00
Rp 907,700.00
Rp 303,000.00
Rp 4,507,115.00
Rp 307,000.00
Rp 210,300.00
Rp 216,000.00
Rp 443,700.00
Rp 4,364,715.00
Rp 226,200.00
Rp 398,300.00
Rp 895,000.00
Rp 4,094,215.00
Rp 136,000.00
Rp 623,900.00
Rp 20,000.00
Rp 4,834,115.00
Rp 193,000.00
Rp 290,900.00
Rp 389,900.00
Rp 95,200.00
Rp 4,832,915.00
Rp 121,700.00
Rp 352,300.00
Rp 79,850.00
Rp 5,227,065.00
Rp 244,200.00
Rp 422,700.00
Rp 5,893,965.00
Rp 132,200.00
Rp 575,800.00
Rp 6,601,965.00
Rp 143,000.00
Rp 411,500.00
Rp 749,000.00
Rp 173,800.00
Rp 6,233,665.00
Rp 109,800.00
Rp 351,100.00
Rp 351,600.00
Rp 6,342,965.00

LASI

Rp 2,644,515.00
Rp 17,922,800.00
Rp 20,567,315.00

Rp 11,928,350.00
Rp 1,296,000.00
-
Rp 1,000,000.00
-
Rp 14,224,350.00
Rp 6,342,965.00
Rp 2,720,000.00
Rp 3,622,965.00
PUSKESMAS 270000

PUSKESMAS 2450000
JULI
JULI
TANGGAL KETERANGAN TRANSAKSI DEBET
7/1/2018 SALDO AWAL Rp 3,622,965.00
PENDAPATAN I Rp 245,500.00
PENDAPATAN II Rp 332,500.00

7/2/2018 PENDAPATAN I Rp 215,700.00


PENDAPATAN II Rp 210,600.00
UANG SAMPAH

7/3/2018 PENDAPATAN I Rp 180,100.00


PENDAPATAN II Rp 442,600.00
SMS

7/4/2018 PENDAPATAN I Rp 175,000.00


PENDAPATAN II Rp 558,100.00
DNR
ALKES

7/5/2018 PENDAPATAN I Rp 146,000.00


PENDAPATAN II Rp 374,900.00
TRANSFER DR PRASASTI
BIAYA TF

7/6/2018 PENDAPATAN I Rp 157,600.00


PENDAPATAN II Rp 459,900.00
DPP
DMA

7/7/2018 PENDAPATAN I Rp 184,800.00


PENDAPATAN II Rp 124,500.00

7/8/2018 PENDAPATAN I Rp 199,000.00


PENDAPATAN II Rp 422,200.00

7/9/2018 PENDAPATAN I Rp 115,500.00


PENDAPATAN II Rp 414,900.00
SAPTA SARI
INTI TERRAFARMA
COMBI PUTRA

7/10/2018 PENDAPATAN I Rp 237,500.00


PENDAPATAN II Rp 225,700.00
PLASTIK
ATK

7/11/2018 PENDAPATAN I Rp 129,900.00


PENDAPATAN II Rp 283,700.00
CV GEMILANG ABADI
COMBI PUTRA
MUA

7/12/2018 PENDAPATAN I Rp 314,200.00


PENDAPATAN II Rp 296,000.00
GALON
CV TUNAS TANGGUH
TAMBAHAN GAJI ANGGI

7/13/2018 PENDAPATAN I Rp 201,300.00


PENDAPATAN II Rp 430,500.00

7/14/2018 PENDAPATAN I Rp 136,200.00


PENDAPATAN II Rp 423,800.00
SCP

7/15/2018 PENDAPATAN I Rp 127,800.00


PENDAPATAN II Rp 572,000.00

7/16/2018 PENDAPATAN I Rp 282,500.00


PENDAPATAN II Rp 252,100.00

7/17/2018 PENDAPATAN I Rp 182,000.00


PENDAPATAN II Rp 228,200.00

7/18/2018 PENDAPATAN I Rp 124,600.00


PENDAPATAN II Rp 380,400.00
PT ANEKA USAHA

7/19/2018 PENDAPATAN I Rp 194,700.00


PENDAPATAN II Rp 304,000.00
SST
LISTRIK
TISSUE

7/20/2018 PENDAPATAN I Rp 196,100.00


PENDAPATAN II Rp 370,700.00
DMA
SCP
7/21/2018 PENDAPATAN I Rp 202,000.00
PENDAPATAN II Rp 326,500.00

7/22/2018 PENDAPATAN I Rp 162,900.00


PENDAPATAN II Rp 255,200.00

7/23/2018 PENDAPATAN I Rp 172,000.00


PENDAPATAN II Rp 307,400.00
SST
CV SAMUDRA
CV MEGA MAKMUR

7/24/2018 PENDAPATAN I Rp 102,800.00


PENDAPATAN II Rp 414,900.00
CV CITRA PERSADA
SMS

7/25/2018 PENDAPATAN I Rp 227,000.00


PENDAPATAN II Rp 368,400.00
CV GEMILANG ABADI

4/26/2018 PENDAPATAN I Rp 336,500.00


PENDAPATAN II Rp 288,000.00

7/27/2018 PENDAPATAN I Rp 158,100.00


PENDAPATAN II Rp 613,900.00
SO

7/28/2018 PENDAPATAN I Rp 146,400.00


PENDAPATAN II Rp 417,400.00
COMBI PUTRA
CV GEMILANG ABADI
CV GLOBAL MANDIRI

7/29/2018 PENDAPATAN I Rp 122,500.00


PENDAPATAN II Rp 416,200.00
AVAIL

7/30/2018 PENDAPATAN I Rp 171,500.00


PENDAPATAN II Rp 472,500.00
COMBI PUTRA
SAPTA SARI
INTI TERRAFARMA

7/31/2018 PENDAPATAN I Rp 114,500.00


PENDAPATAN II Rp 353,800.00
SCP
ENSEVAL
DPP

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 3,622,965.00
PENDAPATAN Rp 17,003,700.00
TOTAL PEMASUKAN Rp 20,626,665.00
PENGELUARAN
INKASO Rp 15,323,300.00
KEBUTUHAN BULANAN Rp 423,400.00
ATK Rp 13,300.00
SETOR DR.PRASASTI Rp 1,000,000.00
LAIN -
TOTAL PENGELUARAN Rp 16,760,000.00
SALDO BLN JULI 2018 Rp 3,866,665.00
KREDIT SALDO

Rp 4,200,965.00

Rp 15,000.00
Rp 4,612,265.00

Rp 223,000.00
Rp 5,011,965.00

Rp 80,000.00
Rp 340,500.00
Rp 5,324,565.00

Rp 1,000,000.00
Rp 7,000.00
Rp 4,838,465.00

Rp 943,700.00
Rp 344,000.00
Rp 4,168,265.00

Rp 4,477,565.00

Rp 5,098,765.00

Rp 91,000.00
Rp 845,400.00
Rp 1,266,800.00
Rp 3,425,965.00

Rp 46,000.00
Rp 13,300.00
Rp 3,829,865.00

Rp 61,500.00
Rp 960,400.00
Rp 1,791,000.00
Rp 1,430,565.00

Rp 36,000.00
Rp 284,000.00
Rp 15,000.00
Rp 1,705,765.00

Rp 2,337,565.00

Rp 698,500.00
Rp 2,199,065.00

Rp 2,898,865.00

Rp 3,433,465.00

Rp 3,843,665.00

Rp 132,600.00
Rp 4,216,065.00

Rp 142,500.00
Rp 202,500.00
Rp 41,900.00
Rp 4,327,865.00

Rp 320,700.00
Rp 317,800.00
Rp 4,256,165.00
Rp 4,784,665.00

Rp 5,202,765.00

Rp 295,500.00
Rp 6,000.00
Rp 118,900.00
Rp 5,261,765.00

Rp 16,000.00
Rp 582,400.00
Rp 5,181,065.00

Rp 30,000.00
Rp 5,746,465.00

Rp 6,370,965.00

Rp 60,000.00
Rp 7,082,965.00

Rp 1,103,000.00
Rp 30,000.00
Rp 40,000.00
Rp 6,473,765.00

Rp 240,000.00
Rp 6,772,465.00

Rp 883,400.00
Rp 355,800.00
Rp 1,092,300.00
Rp 5,084,965.00
Rp 264,100.00
Rp 629,400.00
Rp 793,100.00
Rp 3,866,665.00
AGUSTUS

TANGGAL KETERANGAN TRANSAKSI DEBET


8/1/2018 SALDO AWAL Rp 3,866,665.00
PENDAPATAN I Rp 115,200.00
PENDAPATAN II Rp 284,200.00
SCP
DMA

8/2/2018 PENDAPATAN I Rp 147,000.00


PENDAPATAN II Rp 308,300.00
GALON
TRANSFER DR PRASASTI

8/3/2018 PENDAPATAN I Rp 119,200.00


PENDAPATAN II Rp 313,700.00

8/4/2018 PENDAPATAN I Rp 123,700.00


PENDAPATAN II Rp 388,700.00

8/5/2018 PENDAPATAN I Rp 126,600.00


PENDAPATAN II Rp 353,900.00

8/6/2018 PENDAPATAN I Rp 201,300.00


PENDAPATAN II Rp 470,800.00
DPP
GAJI MB PARTI
PT CCDI (ADES)
SAPTA SARI
INTI TERRA
SCP

8/7/2018 PENDAPATAN I Rp 190,900.00


PENDAPATAN II Rp 234,900.00

8/8/2018 PENDAPATAN I Rp 128,200.00


PENDAPATAN II Rp 415,700.00
DNR
ENSEVAL

8/9/2018 PENDAPATAN I Rp 176,200.00


PENDAPATAN II Rp 533,600.00
MAJAPAHIT HERBAL QnC GAMAT

8/10/2018 PENDAPATAN I Rp 103,000.00


PENDAPATAN II Rp 162,000.00
GALON
PAJAK

7/11/2018 PENDAPATAN I Rp 112,600.00


PENDAPATAN II Rp 390,500.00
SUMBANGAN 17'AN

8/12/2018 PENDAPATAN I Rp 140,500.00


PENDAPATAN II Rp 349,700.00

8/13/2018 PENDAPATAN I Rp 168,600.00


PENDAPATAN II Rp 397,900.00
COMBI PUTRA

8/14/2018 PENDAPATAN I Rp 118,700.00


PENDAPATAN II Rp 285,100.00
SEMESTA MEGAH SENTOSA

8/15/2018 PENDAPATAN I Rp 216,200.00


PENDAPATAN II Rp 356,500.00
MNJ
MUA ALKES

8/16/2018 PENDAPATAN I Rp 143,500.00


PENDAPATAN II Rp 221,800.00
SCP

8/17/2018 PENDAPATAN I Rp 104,300.00


PENDAPATAN II Rp 147,600.00
SEMESTA MEGAH SENTOSA
WIFI

8/18/2018 PENDAPATAN I Rp 214,500.00


PENDAPATAN II Rp 472,100.00

8/19/2018 PENDAPATAN I Rp 148,500.00


PENDAPATAN II Rp 397,100.00
IURAN 17AN DSN PANDANSARI

8/20/2018 PENDAPATAN I Rp 173,300.00


PENDAPATAN II Rp 251,300.00
SAPTA SARI
COMBI PUTRA
8/21/2018 PENDAPATAN I Rp 117,000.00
PENDAPATAN II Rp 272,500.00
MARRYKHA
SCP

8/22/2018 PENDAPATAN I Rp 114,500.00


PENDAPATAN II Rp 174,200.00

8/23/2018 PENDAPATAN I Rp 104,200.00


PENDAPATAN II Rp 477,700.00
SO
CV GENTA RAHMA

8/24/2018 PENDAPATAN I Rp 161,500.00


PENDAPATAN II Rp 102,700.00
DMA
APL
COMBI PUTRA

7/25/2018 PENDAPATAN I/II -


IURAN SEMINAR INTERNAL + KONFERCAB IAI KENDAL

4/26/2018 PENDAPATAN I Rp 223,500.00


PENDAPATAN II Rp 558,800.00

8/27/2018 PENDAPATAN I Rp 138,000.00


PENDAPATAN II Rp 365,000.00
CV MEGA MAKMUR
SCP

8/28/2018 PENDAPATAN I Rp 126,700.00


PENDAPATAN II Rp 563,700.00

8/29/2018 PENDAPATAN I Rp 116,600.00


PENDAPATAN II Rp 316,200.00
DNR
ENSEVAL

8/30/2018 PENDAPATAN I Rp 287,700.00


PENDAPATAN II Rp 470,900.00
GELORA FAJAR FARMA

8/31/2018 PENDAPATAN I Rp 234,500.00


PENDAPATAN II Rp 369,700.00
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 3,866,665.00
PENDAPATAN Rp 15,003,000.00
TOTAL PEMASUKAN Rp 18,869,665.00
PENGELUARAN
INKASO Rp 12,497,600.00
KEBUTUHAN BULANAN Rp 2,163,574.00
ATK -
SETOR DR.PRASASTI Rp 1,500,000.00
LAIN -
TOTAL PENGELUARAN Rp 16,161,174.00
SALDO BLN AGUSTUS 2018 Rp 2,708,491.00
KREDIT SALDO

Rp 270,600.00
Rp 385,400.00
Rp 3,610,065.00

Rp 36,000.00
Rp 1,500,000.00
Rp 2,529,365.00

Rp 2,962,265.00

Rp 3,474,665.00

Rp 3,955,165.00

Rp 755,100.00
Rp 500,000.00
Rp 44,000.00
Rp 121,200.00
Rp 1,085,500.00
Rp 314,300.00
Rp 1,807,165.00

Rp 2,232,965.00

Rp 156,700.00
Rp 270,300.00
Rp 2,349,865.00

Rp 150,000.00
Rp 2,909,665.00
Rp 36,000.00
Rp 673,574.00
Rp 2,465,091.00

Rp 25,000.00
Rp 2,943,191.00

Rp 3,433,391.00

Rp 961,500.00
Rp 3,038,391.00

Rp 346,700.00
Rp 3,095,491.00

Rp 449,700.00
Rp 867,900.00
Rp 2,350,591.00

Rp 188,700.00
Rp 2,527,191.00

Rp 213,400.00
Rp 683,000.00
Rp 1,882,691.00

Rp 2,569,291.00

Rp 50,000.00
Rp 3,064,891.00

Rp 217,500.00
Rp 1,145,900.00
Rp 2,126,091.00
Rp 471,700.00
Rp 592,200.00
Rp 1,451,691.00

Rp 1,740,391.00

Rp 60,000.00
Rp 420,000.00
Rp 1,842,291.00

Rp 201,700.00
Rp 23,400.00
Rp 1,362,200.00
Rp 519,191.00

Rp 100,000.00
Rp 419,191.00

Rp 1,201,491.00

Rp 87,700.00
Rp 598,700.00
Rp 1,018,091.00

Rp 1,708,491.00

Rp 106,400.00
Rp 240,300.00
Rp 1,794,591.00

Rp 448,900.00
Rp 2,104,291.00

Rp 2,708,491.00
SEPTEMBER

TANGGAL KETERANGAN TRANSAKSI DEBET


9/1/2018 SALDO AWAL Rp 2,708,491.00
PENDAPATAN I Rp 202,700.00
PENDAPATAN II Rp 268,700.00
GALON
PLASTIK
INTI TERRA FARMA

9/2/2018 PENDAPATAN I Rp 139,000.00


PENDAPATAN II Rp 298,600.00
UANG SAMPAH

9/3/2018 PENDAPATAN I Rp 357,700.00


PENDAPATAN II Rp 298,200.00
APL

9/4/2018 PENDAPATAN I Rp 232,000.00


PENDAPATAN II Rp 329,000.00
MNJ
TRANSFER DR ASTI
BIAYA TRANSFER

9/5/2018 PENDAPATAN I Rp 195,700.00


PENDAPATAN II Rp 378,400.00
CV CITRA PERSADA
COMBI PUTRA MANDIRI
MITRA UTAMA ALKES

9/6/2018 PENDAPATAN I Rp 164,000.00


PENDAPATAN II Rp 286,300.00

9/7/2018 PENDAPATAN I Rp 219,900.00


PENDAPATAN II Rp 434,100.00
DPP

9/8/2018 PENDAPATAN I Rp 135,000.00


PENDAPATAN II Rp 275,400.00
SUNLIGHT+SPONS+HANDWASH+TISSUE

9/9/2018 PENDAPATAN I Rp 197,900.00


PENDAPATAN II Rp 294,400.00

9/10/2018 PENDAPATAN I Rp 145,000.00


PENDAPATAN II Rp 636,200.00
PLASTIK

9/11/2018 PENDAPATAN I Rp 104,000.00


PENDAPATAN II Rp 311,300.00

9/12/2018 PENDAPATAN I Rp 162,000.00


PENDAPATAN II Rp 293,000.00
INTI TERRA
DNR
COMBI PUTRA

9/13/2018 PENDAPATAN I Rp 205,400.00


PENDAPATAN II Rp 377,700.00
LAUNDRY
SCP

9/14/2018 PENDAPATAN I Rp 160,700.00


PENDAPATAN II Rp 253,900.00
DPP
CV TIRTA MAKMUR

9/15/2018 PENDAPATAN I Rp 188,700.00


PENDAPATAN II Rp 449,900.00
SO
APL

9/16/2018 PENDAPATAN I Rp 227,900.00


PENDAPATAN II Rp 461,500.00

9/17/2018 PENDAPATAN I Rp 105,300.00


PENDAPATAN II Rp 291,500.00
CV MEGA MAKMUR
GALON

9/18/2018 PENDAPATAN I Rp 170,700.00


PENDAPATAN II Rp 268,900.00
SCP

9/19/2018 PENDAPATAN I Rp 117,200.00


PENDAPATAN II Rp 361,100.00
CV GEMILANG ABADI
DMA

9/20/2018 PENDAPATAN I Rp 227,000.00


PENDAPATAN II Rp 156,200.00
TOKEN LISTRIK

9/21/2018 PENDAPATAN I Rp 103,000.00


PENDAPATAN II Rp 412,700.00
APL

9/22/2018 PENDAPATAN I Rp 232,800.00


PENDAPATAN II Rp 321,900.00

9/23/2018 PENDAPATAN I Rp 192,300.00


PENDAPATAN II Rp 544,100.00

9/24/2018 PENDAPATAN I Rp 145,500.00


PENDAPATAN II Rp 431,800.00
CV MEGA MAKMUR

9/25/2018 PENDAPATAN I Rp 118,000.00


PENDAPATAN II Rp 277,400.00
APL

9/26/2018 PENDAPATAN I Rp 111,500.00


PENDAPATAN II Rp 313,400.00

9/27/2018 PENDAPATAN I Rp 221,000.00


PENDAPATAN II Rp 241,700.00
SEJAHTERA SURYA FARMA

9/28/2018 PENDAPATAN I Rp 175,500.00


PENDAPATAN II Rp 356,900.00
MITRA UTAMA ALKES
ENSEVAL
DPP
COMBI PUTRA

9/29/2018 PENDAPATAN I Rp 124,400.00


PENDAPATAN II Rp 170,000.00

9/30/2018 PENDAPATAN I Rp 208,500.00


PENDAPATAN II Rp 423,300.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 2,708,491.00
PENDAPATAN Rp 15,507,800.00
TOTAL PEMASUKAN Rp 18,216,291.00
PENGELUARAN
INKASO Rp 11,779,611.00
KEBUTUHAN BULANAN Rp 526,500.00
ATK
SETOR DR.PRASASTI Rp 1,500,000.00
LAIN -
TOTAL PENGELUARAN Rp 13,806,111.00
SALDO BLN SEPTEMBER 2018 Rp 4,410,180.00
KREDIT SALDO

Rp 36,000.00
Rp 10,000.00
Rp 1,394,700.00
Rp 1,739,191.00

Rp 15,000.00
Rp 2,161,791.00

Rp 266,100.00
Rp 2,551,591.00

Rp 336,000.00
Rp 1,500,000.00
Rp 7,000.00
Rp 1,269,591.00

Rp 16,000.00
Rp 853,200.00
Rp 203,700.00
Rp 770,791.00

Rp 1,221,091.00

Rp 666,400.00
Rp 1,208,691.00

Rp 80,500.00
Rp 1,538,591.00

Rp 2,030,891.00
Rp 64,500.00
Rp 2,747,591.00

Rp 3,162,891.00

Rp 1,011,100.00
Rp 380,600.00
Rp 1,329,200.00
Rp 896,991.00

Rp 15,000.00
Rp 484,000.00
Rp 981,091.00

Rp 335,800.00
Rp 64,000.00
Rp 995,891.00

Rp 60,000.00
Rp 125,300.00
Rp 1,449,191.00

Rp 2,138,591.00

Rp 87,700.00
Rp 36,000.00
Rp 2,411,691.00

Rp 416,700.00
Rp 2,434,591.00

Rp 109,200.00
Rp 174,700.00
Rp 2,628,991.00
Rp 202,500.00
Rp 2,809,691.00

Rp 66,200.00
Rp 3,259,191.00

Rp 3,813,891.00

Rp 4,550,291.00

Rp 51,500.00
Rp 5,076,091.00

Rp 398,411.00
Rp 5,073,080.00

Rp 5,497,980.00

Rp 956,000.00
Rp 5,004,680.00

Rp 604,800.00
Rp 270,400.00
Rp 765,500.00
Rp 412,400.00
Rp 3,483,980.00

Rp 3,778,380.00

Rp 4,410,180.00
OKTOBER

TANGGAL KETERANGAN TRANSAKSI DEBET


10/1/2018 SALDO AWAL Rp 4,410,180.00
PENDAPATAN I Rp 126,400.00
PENDAPATAN II Rp 286,100.00
TRI SAPTA JAYA
SCP
SAPTA SARI TAMA
COMBI PUTRA
DPP

10/2/2018 PENDAPATAN I Rp 175,700.00


PENDAPATAN II Rp 495,700.00
TRANSFER DR. PRASASTI
BIAYA TRANSFER

10/3/2018 PENDAPATAN I Rp 117,400.00


PENDAPATAN II Rp 585,100.00
DNR

10/4/2018 PENDAPATAN I Rp 315,000.00


PENDAPATAN II Rp 340,700.00
BIAYA BUS PENGAJIAN
PELANGI 600ML (UNTUK PENGAJIAN)

10/5/2018 PENDAPATAN I Rp 152,000.00


PENDAPATAN II Rp 237,700.00
GAJI MB PARTI

10/6/2018 PENDAPATAN I Rp 125,800.00


PENDAPATAN II Rp 431,900.00
SOKLIN CAIR+SUPERPELL+CLING+SPONS
SO
GALON

10/7/2018 PENDAPATAN I Rp 127,500.00


PENDAPATAN II Rp 326,700.00

10/8/2018 PENDAPATAN I Rp 142,600.00


PENDAPATAN II Rp 480,700.00
CV MEGA MAKMUR

9/9/2018 PENDAPATAN I Rp 144,200.00


PENDAPATAN II Rp 268,700.00
PAKET BANNER DAGUSIBU

10/10/2018 PENDAPATAN I Rp 119,500.00


PENDAPATAN II Rp 278,000.00
ENSEVAL
INTI TERRAFARMA

10/11/2018 PENDAPATAN I Rp 197,100.00


PENDAPATAN II Rp 143,700.00

10/12/2018 PENDAPATAN I Rp 158,500.00


PENDAPATAN II Rp 214,200.00
COMBI PUTRA

10/13/2018 PENDAPATAN I Rp 176,500.00


PENDAPATAN II Rp 433,900.00
TISSUE
QNC JELLY GAMAT
CV TIRTA MAKMUR

10/14/2018 PENDAPATAN I Rp 241,700.00


PENDAPATAN II Rp 420,300.00

10/15/2018 PENDAPATAN I Rp 133,500.00


PENDAPATAN II Rp 450,000.00
CV MEGA MAKMUR

10/16/2018 PENDAPATAN I Rp 125,000.00


PENDAPATAN II Rp 434,200.00

10/17/2018 PENDAPATAN I Rp 229,100.00


PENDAPATAN II Rp 227,000.00
COMBI PUTRA MANDIRI
WIFI

10/18/2018 PENDAPATAN I Rp 101,500.00


PENDAPATAN II Rp 171,000.00

10/19/2018 PENDAPATAN I Rp 167,700.00


PENDAPATAN II Rp 317,900.00

10/20/2018 PENDAPATAN I Rp 134,500.00


PENDAPATAN II Rp 457,500.00

10/21/2018 PENDAPATAN I Rp 114,900.00


PENDAPATAN II Rp 343,500.00

10/22/2018 PENDAPATAN I Rp 198,500.00


PENDAPATAN II Rp 466,700.00
DPP
SST
CV MEGA MAKMUR

10/23/2018 PENDAPATAN I Rp 115,300.00


PENDAPATAN II Rp 340,500.00

10/24/2018 PENDAPATAN I Rp 179,300.00


PENDAPATAN II Rp 372,700.00
DNR
ENSEVAL

10/25/2018 PENDAPATAN I Rp 147,500.00


PENDAPATAN II Rp 369,700.00
MILAGROS
GALON

10/26/2018 PENDAPATAN I Rp 107,200.00


PENDAPATAN II Rp 227,100.00
PLASTIK
MUA ALKES

10/27/2018 PENDAPATAN I Rp 135,000.00


PENDAPATAN II Rp 523,700.00

10/28/2018 PENDAPATAN I Rp 128,500.00


PENDAPATAN II Rp 355,400.00

10/29/2018 PENDAPATAN I Rp 150,200.00


PENDAPATAN II Rp 349,400.00
COMBI PUTRA

10/30/2018 PENDAPATAN I Rp 113,500.00


PENDAPATAN II Rp 421,400.00
DMA
DPP

10/31/2018 PENDAPATAN I Rp 137,200.00


PENDAPATAN II Rp 354,000.00
APL
ENSEVAL
DMA
CV SARANA INDAH
COMBI PUTRA

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 4,410,180.00
PENDAPATAN Rp 15,863,400.00
TOTAL PEMASUKAN Rp 20,273,580.00
PENGELUARAN
INKASO Rp 12,047,500.00
KEBUTUHAN BULANAN Rp 1,468,100.00
ATK -
SETOR DR.PRASASTI Rp 2,000,000.00
LAIN Rp 170,000.00
TOTAL PENGELUARAN Rp 15,685,600.00
SALDO BLN SEPTEMBER 2018 Rp 4,587,980.00
KREDIT SALDO

Rp 534,200.00
Rp 421,800.00
Rp 115,800.00
Rp 938,800.00
Rp 506,900.00
Rp 2,305,180.00

Rp 2,000,000.00
Rp 7,000.00
Rp 969,580.00

Rp 162,700.00
Rp 1,509,380.00

Rp 25,000.00
Rp 60,000.00
Rp 2,080,080.00

Rp 500,000.00
Rp 1,969,780.00

Rp 69,700.00
Rp 60,000.00
Rp 36,000.00
Rp 2,361,780.00

Rp 2,815,980.00

Rp 98,000.00
Rp 3,341,280.00
Rp 85,000.00
Rp 3,669,180.00

Rp 62,000.00
Rp 1,549,600.00
Rp 2,455,080.00

Rp 2,795,880.00

Rp 750,200.00
Rp 2,418,380.00

Rp 41,500.00
Rp 150,000.00
Rp 50,000.00
Rp 2,787,280.00

Rp 3,449,280.00

Rp 92,500.00
Rp 3,940,280.00

Rp 4,499,480.00

Rp 1,120,900.00
Rp 670,400.00
Rp 3,164,280.00

Rp 3,436,780.00

Rp 3,922,380.00

Rp 4,514,380.00
Rp 4,972,780.00

Rp 565,000.00
Rp 195,000.00
Rp 81,400.00
Rp 4,796,580.00

Rp 5,252,380.00

Rp 153,400.00
Rp 346,300.00
Rp 5,304,680.00

Rp 150,000.00
Rp 36,000.00
Rp 5,635,880.00

Rp 47,500.00
Rp 401,000.00
Rp 5,521,680.00

Rp 6,180,380.00

Rp 6,664,280.00

Rp 890,500.00
Rp 6,273,380.00

Rp 238,600.00
Rp 967,500.00
Rp 5,602,180.00

Rp 144,000.00
Rp 218,000.00
Rp 182,200.00
Rp 114,000.00
Rp 847,200.00
Rp 4,587,980.00
NOVEMBER

TANGGAL KETERANGAN TRANSAKSI DEBET


11/1/2018 SALDO AWAL Rp 4,587,980.00
PENDAPATAN I Rp 100,100.00
PENDAPATAN II Rp 190,900.00
UANG SAMPAH
DPP
DNR
MUA
POKKA
INTI TERRA FARMA
CV DUTA HARMONY

11/2/2018 PENDAPATAN I Rp 152,500.00


PENDAPATAN II Rp 474,800.00

11/3/2018 PENDAPATAN I Rp 171,200.00


PENDAPATAN II Rp 419,900.00
TRANSFER DR. PRASASTI
BIAYA TRANSFER

11/4/2018 PENDAPATAN I Rp 227,000.00


PENDAPATAN II Rp 359,900.00

11/5/2018 PENDAPATAN I Rp 146,500.00


PENDAPATAN II Rp 391,900.00

11/6/2018 PENDAPATAN I Rp 167,100.00


PENDAPATAN II Rp 423,500.00

11/7/2018 PENDAPATAN I Rp 210,600.00


PENDAPATAN II Rp 363,900.00
CV TRISUMBER LINTAS NUSANTARA

11/8/2018 PENDAPATAN I Rp 121,500.00


PENDAPATAN II Rp 255,500.00

11/9/2018 PENDAPATAN I Rp 193,000.00


PENDAPATAN II Rp 523,500.00
SO
DMA

11/10/2018 PENDAPATAN I Rp 449,500.00


PENDAPATAN II Rp 415,600.00
11/11/2018 PENDAPATAN I Rp 103,700.00
PENDAPATAN II Rp 226,100.00

11/12/2018 PENDAPATAN I Rp 224,800.00


PENDAPATAN II Rp 459,200.00
DPP
COMBI PUTRA
TRISAPTA JAYA
CV MEGA MAKMUR
CV GENTA RAHMA

11/13/2018 PENDAPATAN I Rp 169,400.00


PENDAPATAN II Rp 260,400.00
MNJ

11/14/2018 PENDAPATAN I Rp 214,000.00


PENDAPATAN II Rp 288,600.00
CV GEMILANG ABADI
MNJ

11/15/2018 PENDAPATAN I Rp 136,500.00


PENDAPATAN II Rp 354,000.00

11/16/2018 PENDAPATAN I Rp 161,700.00


PENDAPATAN II Rp 278,900.00
GALON
APL

11/17/2018 PENDAPATAN I Rp 131,500.00


PENDAPATAN II Rp 309,100.00
MADU SARI

11/18/2018 PENDAPATAN I Rp 182,000.00


PENDAPATAN II Rp 416,700.00

11/19/2018 PENDAPATAN I Rp 110,200.00


PENDAPATAN II Rp 286,000.00
SCP

11/20/2018 PENDAPATAN I Rp 271,900.00


PENDAPATAN II Rp 294,500.00

11/21/2018 PENDAPATAN I Rp 236,500.00


PENDAPATAN II Rp 259,200.00
CITRA PERSADA
ANEKA USAHA

11/22/2018 PENDAPATAN I Rp 214,100.00


PENDAPATAN II Rp 335,700.00
SAPTA SARI
COMBI PUTRA
TOKEN LISTRIK

11/23/2018 PENDAPATAN I Rp 112,000.00


PENDAPATAN II Rp 509,100.00
DMA

11/24/2018 PENDAPATAN I Rp 281,000.00


PENDAPATAN II Rp 421,000.00

11/25/2018 PENDAPATAN I Rp 228,000.00


PENDAPATAN II Rp 254,000.00

11/26/2018 PENDAPATAN I Rp 209,300.00


PENDAPATAN II Rp 363,800.00
CV MEGA MAKMUR
INTI TERRAFARMA

11/27/2018 PENDAPATAN I Rp 101,300.00


PENDAPATAN II Rp 508,500.00
PT UNIRAMA DUTA NIAGA

11/28/2018 PENDAPATAN I Rp 162,500.00


PENDAPATAN II Rp 267,400.00
GOMARS
DNR

11/29/2018 PENDAPATAN I Rp 152,100.00


PENDAPATAN II Rp 308,000.00
COMBI PUTRA
SCP

11/30/2018 PENDAPATAN I Rp 146,500.00


PENDAPATAN II Rp 176,800.00
DPP
DMA
APL
SST
COMBI PUTRA
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 4,587,980.00
PENDAPATAN Rp 15,884,400.00
TOTAL PEMASUKAN Rp 20,472,380.00
PENGELUARAN
INKASO Rp 14,644,300.00
KEBUTUHAN BULANAN Rp 320,500.00
ATK -
SETOR DR.PRASASTI Rp 2,000,000.00
LAIN -
TOTAL PENGELUARAN Rp 16,964,800.00
SALDO BLN NOVEMBER 2018 Rp 3,507,580.00
KREDIT SALDO

Rp 15,000.00
Rp 386,200.00
Rp 102,000.00
Rp 243,400.00
Rp 36,000.00
Rp 1,425,800.00
Rp 144,000.00
Rp 2,526,580.00

Rp 3,153,880.00

Rp 2,000,000.00
Rp 7,000.00
Rp 1,737,980.00

Rp 2,324,880.00

Rp 2,863,280.00

Rp 3,453,880.00

Rp 37,000.00
Rp 3,991,380.00

Rp 4,368,380.00

Rp 60,000.00
Rp 363,000.00
Rp 4,661,880.00
Rp 5,526,980.00

Rp 5,856,780.00

Rp 820,500.00
Rp 892,000.00
Rp 660,700.00
Rp 156,000.00
Rp 399,000.00
Rp 3,612,580.00

Rp 291,400.00
Rp 3,750,980.00

Rp 70,700.00
Rp 571,900.00
Rp 3,610,980.00

Rp 4,101,480.00

Rp 36,000.00
Rp 284,600.00
Rp 4,221,480.00

Rp 361,000.00
Rp 4,301,080.00

Rp 4,899,780.00

Rp 839,000.00
Rp 4,456,980.00

Rp 5,023,380.00
Rp 24,000.00
Rp 19,000.00
Rp 5,476,080.00

Rp 237,200.00
Rp 1,542,000.00
Rp 202,500.00
Rp 4,044,180.00

Rp 165,000.00
Rp 4,500,280.00

Rp 5,202,280.00

Rp 5,684,280.00

Rp 273,500.00
Rp 1,646,700.00
Rp 4,337,180.00

Rp 84,500.00
Rp 4,862,480.00

Rp 210,000.00
Rp 116,300.00
Rp 4,966,080.00

Rp 438,200.00
Rp 483,400.00
Rp 4,504,580.00

Rp 500,500.00
Rp 285,300.00
Rp 16,300.00
Rp 101,600.00
Rp 416,600.00
Rp 3,507,580.00
DESEMBER

TANGGAL
12/1/2018

12/2/2018

12/3/2018

12/4/2018

12/5/2018

12/6/2018

12/7/2018

12/8/2018

12/9/2018

12/10/2018
12/11/2018

12/12/2018

11/13/2018

12/14/2018

12/15/2018

12/16/2018

12/17/2018

12/18/2018

12/19/2018

12/20/2018

12/21/2018

12/22/2018
12/23/2018

12/24/2018

12/25/2018

12/26/2018

12/27/2018

12/28/2018

12/29/2018

12/30/2018

12/31/2018
DESEMBER

KETERANGAN TRANSAKSI
SALDO AWAL
PENDAPATAN I
PENDAPATAN II
TISSUE
IURAN PERTEMUAN TRIWULAN 4 & SEMINAR INTERNAL IAI KENDAL RISKI

PENDAPATAN I
PENDAPATAN II
CV MITHA (AVAIL BIRU)
SUNLIGHT+HANDWASH+SPONS
GALON

PENDAPATAN I
PENDAPATAN II
MUA
DPP
TRANSFER DR. PRASASTI
BIAYA TRANSFER

PENDAPATAN I
PENDAPATAN II
ATK
FOTOCOPY

PENDAPATAN I
PENDAPATAN II
GAJI MB PARTI

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I & II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
PLASTIK HITAM (KECIL, TANGGUNG), PLASTIK KLIP (KECIL, TANGGUNG, BESAR), PLASTIK MASKER
INTI TERRAFARMA

PENDAPATAN I/II

PENDAPATAN I/II
NESTLE PURE LIFE 650ML 10BOTOL UNTUK PIKNIK
SEWA MOBIL UNTUK PIKNIK

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
DMA
APL

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
GALON

PENDAPATAN I
PENDAPATAN II
TRI SAPTA JAYA
COMBI PUTRA
HANS HERBAL

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
ENSEVAL

PENDAPATAN I
PENDAPATAN II
WIFI

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
SO

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
CV MEGA MAKMUR
CV GEMILANG ABADI

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
COMBI PUTRA

PENDAPATAN I
PENDAPATAN II
DPP
SCP

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
INTI TERRAFARMA

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN DESEMBER 2018
DEBET KREDIT SALDO
Rp 3,507,580.00
Rp 113,700.00
Rp 417,000.00
Rp 41,500.00
Rp 100,000.00
Rp 3,896,780.00
Rp 142,400.00
Rp 389,900.00
Rp 115,000.00
Rp 48,300.00
Rp 36,000.00
Rp 4,229,780.00
Rp 116,600.00
Rp 190,500.00
Rp 363,400.00
Rp 1,693,300.00
Rp 2,000,000.00
Rp 7,000.00
Rp 473,180.00
Rp 222,200.00
Rp 428,700.00
Rp 54,000.00
Rp 30,500.00
Rp 1,039,580.00
Rp 181,000.00
Rp 523,400.00
Rp 500,000.00
Rp 1,243,980.00
Rp 134,500.00
Rp 361,700.00
Rp 1,740,180.00
Rp 137,000.00
Rp 219,500.00
Rp 2,096,680.00
Rp 622,300.00
Rp 2,718,980.00
Rp 199,400.00
Rp 318,700.00
Rp 3,237,080.00
Rp 263,000.00
Rp 345,200.00
Rp 199,000.00
Rp 1,357,000.00
Rp 2,289,280.00
-
Rp 2,289,280.00
Rp 544,800.00
Rp 30,000.00
Rp 500,000.00
Rp 2,304,080.00
Rp 150,600.00
Rp 276,500.00
Rp 2,731,180.00
Rp 112,500.00
Rp 159,100.00
Rp 284,000.00
Rp 41,700.00
Rp 2,677,080.00
Rp 128,000.00
Rp 444,900.00
Rp 3,249,980.00
Rp 125,500.00
Rp 387,800.00
Rp 36,000.00
Rp 3,727,280.00
Rp 111,500.00
Rp 410,200.00
Rp 338,400.00
Rp 1,126,600.00
Rp 209,500.00
Rp 2,574,480.00
Rp 137,800.00
Rp 326,600.00
Rp 3,038,880.00
Rp 148,400.00
Rp 480,600.00
Rp 707,800.00
Rp 2,960,080.00
Rp 120,200.00
Rp 303,800.00
Rp 752,100.00
Rp 2,631,980.00
Rp 135,900.00
Rp 292,400.00
Rp 3,060,280.00
Rp 263,000.00
Rp 407,900.00
Rp 60,000.00
Rp 3,671,180.00
Rp 256,900.00
Rp 279,700.00
Rp 4,207,780.00
Rp 114,000.00
Rp 250,000.00
Rp 72,000.00
Rp 109,900.00
Rp 4,389,880.00
Rp 353,100.00
Rp 138,500.00
Rp 4,881,480.00
Rp 103,500.00
Rp 132,600.00
Rp 5,117,580.00
Rp 373,000.00
Rp 432,100.00
Rp 874,900.00
Rp 5,047,780.00
Rp 155,500.00
Rp 309,000.00
Rp 894,500.00
Rp 184,600.00
Rp 4,433,180.00
Rp 246,200.00
Rp 583,700.00
Rp 5,263,080.00

Rp 193,100.00
Rp 437,900.00
Rp 5,894,080.00
Rp 164,500.00
Rp 98,700.00
Rp 1,728,300.00
Rp 4,428,980.00

Rp 3,507,580.00
Rp 15,318,000.00
Rp 18,825,580.00
Rp 10,100,900.00
Rp 1,810,400.00
Rp 54,000.00
Rp 2,000,000.00
Rp 530,000.00
Rp 14,495,300.00
Rp 4,428,980.00
JANUARI

TANGGAL KETERANGAN TRANSAKSI


1/1/2019 L
I
B
U
R

1/2/2019 SALDO AWAL


PENDAPATAN I
PENDAPATAN II
ENSEVAL
SAPTA SARI
COMBI PUTRA
DNR
UANG SAMPAH
MADUSARI

1/3/2019 PENDAPATAN I
PENDAPATAN II
TRANSFER DR. ASTI
BIAYA TRANSFER

1/4/2019 PENDAPATAN I
PENDAPATAN II

1/5/2019 PENDAPATAN I
PENDAPATAN II

1/6/2019 PENDAPATAN I
PENDAPATAN II

1/7/2019 PENDAPATAN I
PENDAPATAN II
DPP
MEGA MAKMUR

1/8/2019 PENDAPATAN I
PENDAPATAN II

1/9/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI
CV GENTA RACHMA

1/10/2019 PENDAPATAN I
PENDAPATAN II

1/11/2019 PENDAPATAN I
PENDAPATAN II
GALON

1/12/2019 PENDAPATAN I
PENDAPATAN II

1/13/2019 PENDAPATAN I
PENDAPATAN II

1/14/2019 PENDAPATAN I
PENDAPATAN II
DMA
BELI LAMPU RUANG TENGAH

1/15/2019 PENDAPATAN I
PENDAPATAN II
1/16/2019 PENDAPATAN I
PENDAPATAN II
MUA

1/17/2019 PENDAPATAN I
PENDAPATAN II

1/18/2019 PENDAPATAN I
PENDAPATAN II
INCASO TEH ECO
APL

1/19/2019 PENDAPATAN I
PENDAPATAN II

1/20/2019 PENDAPATAN I
PENDAPATAN II
TOKEN LISTRIK

1/21/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI
MEGA MAKMUR

1/22/2019 PENDAPATAN I
PENDAPATAN II
MNJ

1/23/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA INDONESIA
ENSEVAL

1/24/2019 PENDAPATAN I
PENDAPATAN II
SO
1/25/2019 PENDAPATAN I
PENDAPATAN II

1/26/2019 PENDAPATAN I
PENDAPATAN II

1/27/2019 PENDAPATAN I
PENDAPATAN II

1/28/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI
TRI SAPTA
INTI TERAFARMA

1/29/2019 PENDAPATAN I
PENDAPATAN II

1/30/2019 PENDAPATAN I
PENDAPATAN II

1/31/2019 PENDAPATAN I
PENDAPATAN II
BATERAI JAM

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN JANUARI 2019
RI

DEBET KREDIT SALDO

Rp 4,428,980.00
Rp 153,500.00
Rp 271,700.00
Rp 943,000.00
Rp 873,500.00
Rp 546,200.00
Rp 153,200.00
Rp 15,000.00
Rp 82,500.00
Rp 2,240,780.00

Rp 205,000.00
Rp 240,800.00
Rp 1,500,000.00
Rp 7,000.00
Rp 1,179,580.00

Rp 230,000.00
Rp 345,500.00
Rp 1,755,080.00

Rp 257,500.00
Rp 302,600.00
Rp 2,315,180.00

Rp 129,500.00
Rp 420,200.00
Rp 2,864,880.00

Rp 220,000.00
Rp 330,800.00
Rp 1,305,500.00
Rp 81,400.00
Rp 2,028,780.00

Rp 150,000.00
Rp 498,700.00
Rp 2,677,480.00

Rp 208,500.00
Rp 315,800.00
Rp 1,262,400.00
Rp 315,000.00
Rp 1,624,380.00

Rp 268,000.00
Rp 92,200.00
Rp 1,984,580.00

Rp 134,200.00
Rp 245,300.00
Rp 36,000.00
Rp 2,328,080.00

Rp 171,100.00
Rp 496,300.00
Rp 2,995,480.00

Rp 368,500.00
Rp 337,300.00
Rp 3,701,280.00

Rp 158,000.00
Rp 325,100.00
Rp 707,443.00
Rp 52,500.00
Rp 3,424,437.00

Rp 175,000.00
Rp 349,500.00
Rp 3,948,937.00
Rp 300,500.00
Rp 166,500.00
Rp 262,313.00
Rp 4,153,624.00

Rp 276,400.00
Rp 98,200.00
Rp 4,528,224.00

Rp 264,200.00
Rp 335,700.00
Rp 37,000.00
Rp 440,000.00
Rp 4,651,124.00

Rp 181,800.00
Rp 268,000.00
Rp 5,100,924.00
Rp 155,500.00
Rp 296,200.00
Rp 202,500.00
Rp 5,350,124.00

Rp 196,200.00
Rp 338,500.00
Rp 1,461,150.00
Rp 66,044.00
Rp 4,357,630.00

Rp 309,800.00
Rp 152,500.00
Rp 492,200.00
Rp 4,327,730.00

Rp 258,500.00
Rp 272,700.00
Rp 1,630,888.00
Rp 779,200.00
Rp 2,448,842.00

Rp 248,000.00
Rp 211,000.00
Rp 60,000.00
Rp 2,847,842.00
Rp 275,500.00
Rp 166,400.00
Rp 3,289,742.00

Rp 140,000.00
Rp 321,250.00
Rp 3,750,992.00

Rp 435,500.00
Rp 450,000.00
Rp 4,636,492.00

Rp 219,700.00
Rp 432,200.00
Rp 1,204,400.00
Rp 631,500.00
Rp 2,398,200.00
Rp 1,054,292.00

Rp 156,700.00
Rp 452,300.00
Rp 1,663,292.00

Rp 126,900.00
Rp 636,800.00
Rp 2,426,992.00

Rp 227,500.00
Rp 217,000.00
Rp 11,000.00
Rp 2,860,492.00

Rp 4,428,980.00
Rp 15,988,550.00
Rp 20,417,530.00

Rp 15,673,038.00
Rp 384,000.00
Rp 1,500,000.00
-
Rp 17,557,038.00
Rp 2,860,492.00
FEBRUARI

TANGGAL KETERANGAN TRANSAKSI


2/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II

2/2/2019 PENDAPATAN I
PENDAPATAN II

2/3/2019 PENDAPATAN I
PENDAPATAN II

2/4/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA INDONESIA
DNR
COMBI PUTERA MANDIRI
TRANSFER DR.ASTI
BIAYA TRANSFER

2/5/2019 PENDAPATAN I
PENDAPATAN II

2/6/2019 PENDAPATAN I
PENDAPATAN II
GAJI MBA PARTI
CV GEMILANG ABADI
COMBI PUTRA MANDIRI

2/7/2019 PENDAPATAN I
PENDAPATAN II

2/8/2019 PENDAPATAN I
PENDAPATAN II

2/9/2019 PENDAPATAN I
PENDAPATAN II

2/10/2019 PENDAPATAN I
PENDAPATAN II
TISSUE+SUNLIGHT+ISI STAPLESS+HANDWASH+SPONS

2/11/2019 PENDAPATAN I
PENDAPATAN II
DPP
INTI TERRA FARMA

2/12/2019 PENDAPATAN I
PENDAPATAN II
MNJ

2/13/2019 PENDAPATAN I
PENDAPATAN II
WIFI
CV CITRA PERSADA

2/14/2019 PENDAPATAN I
PENDAPATAN II
PIRANTOS FARMA
CV HANS HERBAL
IURAN ACARA PENGAJIAN ULTAH SH KE-2

2/15/2019 PENDAPATAN I
PENDAPATAN II

2/16/2019 PENDAPATAN I
PENDAPATAN II

2/17/2019 PENDAPATAN I
PENDAPATAN II

2/18/2019 PENDAPATAN I
PENDAPATAN II
CV MEGA MAKMUR
INTI TERRA FARMA
DMA
GALON

2/19/2019 PENDAPATAN I
PENDAPATAN II

2/20/2019 PENDAPATAN I
PENDAPATAN II
APL
PLASTIK

2/21/2019 PENDAPATAN I
PENDAPATAN II
PT DELTOMED

2/22/2019 PENDAPATAN I
PENDAPATAN II
UANG SO
UD PRATAMA

2/23/2019 PENDAPATAN I
PENDAPATAN II

2/24/2019 PENDAPATAN I
PENDAPATAN II

2/25/2019 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA MANDIRI

2/26/2019 PENDAPATAN I
PENDAPATAN II

2/27/2019 PENDAPATAN I
PENDAPATAN II
CV NAGA SP (SUSU ETAWA)

2/28/2019 PENDAPATAN I
PENDAPATAN II
SST
COMBI PUTRA MANDIRI
INTI TERRA FARMA

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN FEBRUARI 2019
ARI

DEBET KREDIT SALDO


Rp 2,860,492.00
Rp 188,200.00
Rp 315,500.00
Rp 3,364,192.00

Rp 204,500.00
Rp 295,200.00
Rp 3,863,892.00

Rp 413,900.00
Rp 306,000.00
Rp 4,583,792.00

Rp 129,700.00
Rp 380,200.00
Rp 955,734.00
Rp 103,200.00
Rp 1,915,941.00
Rp 1,000,000.00
Rp 7,000.00
Rp 1,111,817.00

Rp 301,500.00
Rp 567,600.00
Rp 1,980,917.00
Rp 208,900.00
Rp 388,100.00
Rp 500,000.00
Rp 42,300.00
Rp 1,047,106.00
Rp 988,511.00
Rp 136,400.00
Rp 275,900.00
Rp 1,400,811.00
Rp 145,000.00
Rp 362,600.00
Rp 1,908,411.00
Rp 257,700.00
Rp 339,900.00
Rp 2,506,011.00
Rp 209,000.00
Rp 447,600.00
Rp 86,700.00
Rp 3,075,911.00
Rp 117,500.00
Rp 414,000.00
Rp 193,800.00
Rp 696,700.00
Rp 2,716,911.00
Rp 223,500.00
Rp 411,000.00
Rp 387,300.00
Rp 2,964,111.00
Rp 253,200.00
Rp 533,500.00
Rp 718,000.00
Rp 16,000.00
Rp 3,016,811.00
Rp 113,400.00
Rp 325,000.00
Rp 167,600.00
Rp 165,500.00
Rp 618,250.00
Rp 2,503,861.00
Rp 241,000.00
Rp 403,300.00
Rp 3,148,161.00
Rp 101,000.00
Rp 344,900.00
Rp 3,594,061.00
Rp 172,000.00
Rp 656,300.00
Rp 4,422,361.00
Rp 154,600.00
Rp 411,800.00
Rp 40,700.00
Rp 369,000.00
Rp 235,100.00
Rp 36,000.00
Rp 4,307,961.00
Rp 501,500.00
Rp 417,800.00
Rp 5,227,261.00
Rp 151,700.00
Rp 419,000.00
Rp 216,900.00
Rp 45,000.00
Rp 5,536,061.00
Rp 126,000.00
Rp 337,100.00
Rp 72,000.00
Rp 5,927,161.00
Rp 186,500.00
Rp 237,800.00
Rp 60,000.00
Rp 109,000.00
Rp 6,182,461.00
Rp 146,300.00
Rp 582,649.00
Rp 6,911,410.00
Rp 100,500.00
Rp 477,300.00
Rp 7,489,210.00
Rp 116,800.00
Rp 407,500.00
Rp 270,000.00
Rp 988,600.00
Rp 6,754,910.00
Rp 305,500.00
Rp 446,200.00
Rp 7,506,610.00
Rp 237,600.00
Rp 368,200.00
Rp 44,000.00
Rp 8,068,410.00
Rp 298,500.00
Rp 387,800.00
Rp 247,500.00
Rp 2,882,800.00
Rp 2,699,300.00
Rp 2,925,110.00

Rp 2,860,492.00
Rp 17,001,649.00
Rp 19,862,141.00

Rp 13,866,081.00
Rp 2,070,950.00

Rp 1,000,000.00
-
Rp 16,937,031.00
Rp 2,925,110.00
MARET

TANGGAL KETERANGAN TRANSAKSI


3/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II
GALON
TRANSFER DR. PRASASTI

3/2/2019 PENDAPATAN I
PENDAPATAN II
UANG SAMPAH

3/3/2019 PENDAPATAN I
PENDAPATAN II

3/4/2019 PENDAPATAN I
PENDAPATAN II
LAUNDRY
CV MEGA MAKMUR

3/5/2019 PENDAPATAN I
PENDAPATAN II

3/6/2019 PENDAPATAN I
PENDAPATAN II

3/7/2019 PENDAPATAN I
PENDAPATAN II

3/8/2019 PENDAPATAN I
PENDAPATAN II
DPP
PT MILAGROS IND

3/9/2019 PENDAPATAN I
PENDAPATAN II

3/10/2019 PENDAPATAN I
PENDAPATAN II

3/11/2019 PENDAPATAN I
PENDAPATAN II
SAPTA SARI
PT SARANA SEHAT JAMU
BUKU BATik 2 + TIPEX
"IURAN WAJIB IAI KENDAL" RISKI (PERIODE JAN'18-MARET19)

3/12/2019 PENDAPATAN I
PENDAPATAN II
MNJ

3/13/2019 PENDAPATAN I
PENDAPATAN II
DNR
MUA ALKES

3/14/2019 PENDAPATAN I
PENDAPATAN II
TISSUE

3/15/2019 PENDAPATAN I
PENDAPATAN II
APL

3/16/2019 PENDAPATAN I
PENDAPATAN II

3/17/2019 PENDAPATAN I
PENDAPATAN II

3/18/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA

3/19/2019 PENDAPATAN I
PENDAPATAN II
GALON

3/20/2019 PENDAPATAN I
PENDAPATAN II
ENSEVAL PUTRA MEGATRADING

3/21/2019 PENDAPATAN I
PENDAPATAN II
TOKEN LISTRIK

3/22/2019 PENDAPATAN I
PENDAPATAN II
CV GENTA RAHMA
3/23/2019 PENDAPATAN I/II
SO

3/24/2019 PENDAPATAN I
PENDAPATAN II

3/25/2019 PENDAPATAN I
PENDAPATAN II
DOT DELUXE

3/26/2019 PENDAPATAN I
PENDAPATAN II

3/27/2019 PENDAPATAN I
PENDAPATAN II
DPP

3/28/2019 PENDAPATAN I
PENDAPATAN II
SAPTA SARI

3/29/2019 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA

3/30/2019 PENDAPATAN I
PENDAPATAN II
DMA
INTI TERRAFARMA
DNR
COMBI PUTRA
DUM

3/31/2019 PENDAPATAN I
PENDAPATAN II
QUBA PARFUM

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN MARET 2019
ET

DEBET KREDIT SALDO


Rp 2,925,110.00
Rp 212,500.00
Rp 130,900.00
Rp 38,000.00
Rp 2,000,000.00
Rp 1,230,510.00
Rp 292,000.00
Rp 403,600.00
Rp 15,000.00
Rp 1,911,110.00
Rp 287,900.00
Rp 406,500.00
Rp 2,605,510.00
Rp 137,100.00
Rp 622,558.00
Rp 15,000.00
Rp 146,400.00
Rp 3,203,768.00
Rp 114,000.00
Rp 297,000.00
Rp 3,614,768.00
Rp 196,700.00
Rp 333,000.00
Rp 4,144,468.00
Rp 373,500.00
Rp 604,200.00
Rp 5,122,168.00
Rp 224,900.00
Rp 306,000.00
Rp 2,249,400.00
Rp 60,000.00
Rp 3,343,668.00
Rp 124,000.00
Rp 255,500.00
Rp 3,723,168.00
Rp 266,100.00
Rp 483,500.00
Rp 4,472,768.00
Rp 135,556.00
Rp 579,500.00
Rp 285,200.00
Rp 76,300.00
Rp 40,000.00
Rp 300,000.00
Rp 4,486,324.00
Rp 109,500.00
Rp 337,200.00
Rp 351,000.00
Rp 4,582,024.00
Rp 254,600.00
Rp 320,900.00
Rp 180,600.00
Rp 430,300.00
Rp 4,546,624.00
Rp 219,500.00
Rp 379,500.00
Rp 42,000.00
Rp 5,103,624.00
Rp 380,300.00
Rp 387,300.00
Rp 460,000.00
Rp 5,411,224.00
Rp 214,200.00
Rp 379,200.00
Rp 6,004,624.00
Rp 232,900.00
Rp 546,700.00
Rp 6,784,224.00
Rp 227,700.00
Rp 450,900.00
Rp 1,204,500.00
Rp 6,258,324.00
Rp 176,900.00
Rp 260,000.00
Rp 38,000.00
Rp 6,657,224.00
Rp 147,200.00
Rp 532,500.00
Rp 954,000.00
Rp 6,382,924.00
Rp 280,000.00
Rp 225,400.00
Rp 202,500.00
Rp 6,685,824.00
Rp 137,000.00
Rp 292,600.00
Rp 420,000.00
Rp 6,695,424.00
Rp 850,100.00
Rp 60,000.00
Rp 7,485,524.00
Rp 127,300.00
Rp 402,700.00
Rp 8,015,524.00
Rp 173,200.00
Rp 283,000.00
Rp 226,800.00
Rp 8,244,924.00
Rp 202,700.00
Rp 455,900.00
Rp 8,903,524.00
Rp 156,100.00
Rp 278,400.00
Rp 1,482,500.00
Rp 7,855,524.00
Rp 152,200.00
Rp 288,100.00
Rp 339,500.00
Rp 7,956,324.00
Rp 263,000.00
Rp 277,300.00
Rp 1,426,600.00
Rp 857,300.00
Rp 6,212,724.00
Rp 207,700.00
Rp 403,700.00
Rp 887,000.00
Rp 1,904,500.00
Rp 139,800.00
Rp 890,800.00
Rp 628,700.00
Rp 2,373,324.00
Rp 128,000.00
Rp 699,200.00
Rp 96,000.00
Rp 3,104,524.00

Rp 2,925,110.00
Rp 18,627,114.00
Rp 21,552,224.00

Rp 15,697,200.00
Rp 710,500.00
Rp 40,000.00
Rp 2,000,000.00
-
Rp 18,447,700.00
Rp 3,104,524.00
APRIL

TANGGAL
4/1/2019

4/2/2019

4/3/2019

4/4/2019

4/5/2019

4/6/2019

4/7/2019

4/8/2019

4/9/2019

4/10/2019
4/11/2019

4/12/2019

4/13/2019

4/14/2019

4/15/2019

4/16/2019

4/17/2019

4/18/2019

4/19/2019

4/20/2019

4/21/2019
4/22/2019

4/23/2019

4/24/2019

4/25/2019

4/26/2019

4/27/2019

4/28/2019

4/29/2019

4/30/2019
APRIL

KETERANGAN TRANSAKSI
SALDO AWAL
PENDAPATAN I
PENDAPATAN II
CV MEGA MAKMUR

PENDAPATAN I
PENDAPATAN II
GALON
ENSEVAL

PENDAPATAN I
PENDAPATAN II
TRANSFER DR, PRASASTI
BIAYA TRANSFER

PENDAPATAN I
PENDAPATAN II
CV GEMILANG ABADI
APL

PENDAPATAN I
PENDAPATAN II
GAJI MB PARTI

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
PLASTIK HITAM (KECIL), PLASTIK KLIP (KECIL, TANGGUNG, BESAR), PLASTIK MASKER

PENDAPATAN I
PENDAPATAN II
SMK TD BOJA
COMBI PUTRA
ENSEVAL PUTERA MEGATRADING

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
MAKAN TUKANG
CV RA FARMA

PENDAPATAN I
PENDAPATAN II
FOTOKOPI + NOTA

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I & II
GALON

PENDAPATAN I
PENDAPATAN II
TRISAPTA JAYA
CV MEGA MAKMUR
INTI TERRA FARMA
COMBI PUTRA

PENDAPATAN I
PENDAPATAN II
SO
MNJ
MUA ALKES

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
WIFI

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
TISSUE. SUNLIGHT, SPONS

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
SAPTA SARI
DPP
COMBI PUTRA

PENDAPATAN I
PENDAPATAN II
DPP

PENDAPATAN I
PENDAPATAN II
DNR
MUA ALKES
CV HANS HERBAL
CV GENTA RAHMA

PENDAPATAN I
PENDAPATAN II
LAUNDRY

PENDAPATAN I
PENDAPATAN II
APL

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II

PENDAPATAN I
PENDAPATAN II
SAPTA SARI
INTI TERRA
DMA
ENSEVAL PUTRA MEGATRADING

PENDAPATAN I
PENDAPATAN II
CUCI AC APOTEK
REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
SMK TD
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
ATK
SETOR DR.PRASASTI
LAIN
TOTAL PENGELUARAN
SALDO BLN APRIL 2019
UANG DI REK. BANK JATENG (PEMBAYARAN PUSKESMAS)
SALDO UANG CASH BULAN APRIL 2019
DEBET KREDIT SALDO
Rp 3,104,524.00
Rp 156,700.00
Rp 304,500.00
Rp 148,700.00
Rp 3,417,024.00
Rp 273,700.00
Rp 384,700.00
Rp 38,000.00
Rp 266,300.00
Rp 3,771,124.00
Rp 142,200.00
Rp 351,200.00
Rp 3,000,000.00
Rp 10,000.00
Rp 1,254,524.00
Rp 286,500.00
Rp 349,200.00
Rp 41,000.00
Rp 129,100.00
Rp 1,720,124.00
Rp 108,500.00
Rp 919,600.00
Rp 500,000.00
Rp 2,248,224.00
Rp 200,500.00
Rp 2,580,200.00
Rp 5,028,924.00
Rp 202,900.00
Rp 500,000.00
Rp 157,000.00
Rp 5,574,824.00
Rp 148,500.00
Rp 463,600.00
Rp 400,000.00
Rp 302,800.00
Rp 338,800.00
Rp 5,945,324.00
Rp 247,800.00
Rp 383,800.00
Rp 6,576,924.00
Rp 277,000.00
Rp 523,500.00
Rp 15,000.00
Rp 24,300.00
Rp 7,338,124.00
Rp 101,000.00
Rp 323,800.00
Rp 25,000.00
Rp 7,737,924.00
Rp 101,000.00
Rp 354,000.00
Rp 8,192,924.00
Rp 119,000.00 `
Rp 403,100.00
Rp 8,715,024.00
Rp 912,500.00
Rp 38,000.00

Rp 9,589,524.00
Rp 106,000.00
Rp 506,000.00
Rp 245,300.00
Rp 66,000.00
Rp 1,499,000.00
Rp 1,721,700.00
Rp 6,669,524.00
Rp 120,500.00
Rp 401,600.00
Rp 60,000.00
Rp 936,800.00
Rp 490,000.00
Rp 5,704,824.00
Rp 135,000.00
Rp 380,200.00
Rp 6,220,024.00
Rp 223,800.00
Rp 317,200.00
Rp 705,100.00
Rp 6,055,924.00
Rp 202,200.00
Rp 538,400.00
Rp 6,796,524.00
Rp 234,200.00
Rp 425,400.00
Rp 69,000.00
Rp 7,387,124.00
Rp 235,300.00
Rp 548,100.00
Rp 8,170,524.00
Rp 109,000.00
Rp 435,400.00
Rp 263,700.00
Rp 1,009,400.00
Rp 1,283,900.00
Rp 6,157,924.00
Rp 115,900.00
Rp 337,400.00
Rp 741,100.00
Rp 5,870,124.00
Rp 248,500.00
Rp 413,200.00
Rp 205,300.00
Rp 930,000.00
Rp 235,500.00
Rp 210,000.00
Rp 4,951,024.00
Rp 105,500.00
Rp 302,900.00
Rp 15,000.00
Rp 5,344,424.00
Rp 231,900.00
Rp 218,200.00
Rp 116,200.00
Rp 5,678,324.00
Rp 132,800.00
Rp 213,000.00
Rp 6,024,124.00
Rp 130,000.00
Rp 414,800.00
Rp 6,568,924.00
Rp 6,426,000.00
Rp 478,800.00
Rp 293,200.00
Rp 1,018,700.00
Rp 6,168,800.00
Rp 620,800.00
Rp 5,372,224.00
Rp 326,750.00
Rp 401,500.00
Rp 50,000.00
Rp 6,050,474.00
Rp 3,104,524.00
Rp 26,534,450.00
Rp 400,000.00
Rp 30,038,974.00

Rp 19,306,400.00
Rp 1,682,100.00
-
Rp 3,000,000.00
-
Rp 23,988,500.00
Rp 6,050,474.00
Rp 2,375,500.00
Rp 3,674,974.00
MEI

TANGGAL KETERANGAN TRANSAKSI


5/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II
UANG SAMPAH
GALON

5/2/2019 PENDAPATAN I
PENDAPATAN II
CV SAMUDRA

5/3/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA
MUA ALKES
TRANSFER DR. PRASASTI
BIAYA TRANSFER

5/4/2019 PENDAPATAN I
PENDAPATAN II
CV MAJAPAHIT HERBAL

5/5/2019 PENDAPATAN I
PENDAPATAN II

5/6/2019 PENDAPATAN I
PENDAPATAN II
DPP

5/7/2019 PENDAPATAN I
PENDAPATAN II
UANG TAKJIL

5/8/2019 PENDAPATAN I
PENDAPATAN II
DNR
COMBI PUTRA

5/9/2019 PENDAPATAN I
PENDAPATAN II
CV GLOBAL MANDIRI
UANG TAKJIL
5/10/2019 PENDAPATAN I
PENDAPATAN II
APL

5/11/2019 PENDAPATAN I
PENDAPATAN II
APL
UANG TAKJIL

5/12/2019 PENDAPATAN I
PENDAPATAN II
KEKURANGAN GAJI RISKI BULAN APRIL 2019

5/13/2019 PENDAPATAN I
PENDAPATAN II
CV MEGA MAKMUR
PLASTIK HITAM
COMBI PUTRA
UANG TAKJIL

5/14/2019 PENDAPATAN I
PENDAPATAN II
SOLASI PUTIH

5/15/2019 PENDAPATAN I
PENDAPATAN II
TOKEN LISTRIK
UD PRATAMA
ENSEVAL
UANG TAKJIL

5/16/2019 PENDAPATAN I
PENDAPATAN II

5/17/2019 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA
UANG TAKJIL

5/18/2019 PENDAPATAN I
PENDAPATAN II

5/19/2019 PENDAPATAN I
PENDAPATAN II
UANG TAKJIL

5/20/2019 PENDAPATAN I
PENDAPATAN II
SST
DMA
BUKA BERSAMA

5/21/2019 PENDAPATAN I
PENDAPATAN II
MITRA UTAMA ALKES
UANG TAKJIL

5/22/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI
DNR
INTI TERRA FARMA

5/23/2019 PENDAPATAN I
PENDAPATAN II
PENTA VALENT
UANG TAKJIL

5/24/2019 PENDAPATAN I
PENDAPATAN II

5/25/2019 PENDAPATAN I
PENDAPATAN II
UANG TAKJIL

5/26/2019 PENDAPATAN I
PENDAPATAN II
SO

5/27/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA
PAJAK APOTEK SH
PAJAK PUSKESMAS LIMBANGAN
UANG TAKJIL

5/28/2019 PENDAPATAN I
PENDAPATAN II
MNJ

5/29/2019 PENDAPATAN I
PENDAPATAN II
DPP
UANG TAKJIL

5/30/2019 PENDAPATAN I
PENDAPATAN II
PARCEL DKK

5/31/2019 PENDAPATAN I
PENDAPATAN II
UANG TAKJIL
COMBI PUTRA

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN RUMAH TANGGA
ATK
TELPON, WIFI, LISTRIK, AIR
LAIN-LAIN (KEKURANGAN GAJI RISKI BULAN APRIL 2019)
SETOR DR.PRASASTI
PAJAK PUSKESMAS LIMBANGAN
PAJAK APOTEK SH
TOTAL PENGELUARAN
SALDO BLN MEI 2019
UANG DI REK. BANK JATENG (PEMBAYARAN PUSKESMAS)
SALDO UANG CASH BULAN MEI 2019
DEBET KREDIT SALDO
Rp 3,674,974.00
Rp 489,500.00
Rp 434,800.00
Rp 15,000.00
Rp 38,000.00
Rp 4,546,274.00
Rp 137,300.00
Rp 387,000.00
Rp 61,500.00
Rp 5,009,074.00
Rp 387,800.00
Rp 635,100.00
Rp 1,226,300.00
Rp 556,800.00
Rp 3,000,000.00
Rp 5,000.00
Rp 1,243,874.00
Rp 200,500.00
Rp 311,500.00
Rp 150,000.00
Rp 1,605,874.00
Rp 200,500.00
Rp 605,100.00
Rp 2,411,474.00
Rp 119,500.00
Rp 345,700.00
Rp 968,400.00
Rp 1,908,274.00
Rp 139,500.00
Rp 395,900.00
Rp 25,000.00
Rp 2,418,674.00
Rp 133,500.00
Rp 359,400.00
Rp 103,500.00
Rp 684,800.00
Rp 2,123,274.00
Rp 106,500.00
Rp 237,500.00
Rp 81,000.00
Rp 25,000.00
Rp 2,361,274.00
Rp 141,700.00
Rp 252,100.00
Rp 89,800.00
Rp 2,665,274.00
Rp 132,500.00
Rp 366,000.00
Rp 213,800.00
Rp 25,000.00
Rp 2,924,974.00
Rp 117,300.00
Rp 351,000.00
Rp 307,700.00
Rp 3,085,574.00
Rp 252,400.00
Rp 286,700.00
Rp 272,800.00
Rp 47,000.00
Rp 706,800.00
Rp 25,000.00
Rp 2,573,074.00
Rp 153,300.00
Rp 124,700.00
Rp 10,500.00

Rp 2,840,574.00
Rp 273,000.00
Rp 304,800.00
Rp 202,500.00
Rp 227,000.00
Rp 211,600.00
Rp 25,000.00
Rp 2,752,274.00
Rp 232,500.00
Rp 415,900.00
Rp 3,400,674.00
Rp 419,800.00
Rp 133,500.00
Rp 810,300.00
Rp 478,000.00
Rp 25,000.00
Rp 2,640,674.00
Rp 176,100.00
Rp 341,600.00
Rp 3,158,374.00
Rp 113,600.00
Rp 531,200.00
Rp 25,000.00
Rp 3,778,174.00
Rp 1,224,200.00
Rp 553,700.00
Rp 235,300.00
Rp 1,285,000.00
Rp 500,000.00
Rp 3,535,774.00
Rp 172,500.00
Rp 106,000.00
Rp 232,505.00
Rp 25,000.00
Rp 3,556,769.00
Rp 147,000.00
Rp 251,400.00
Rp 811,800.00
Rp 586,800.00
Rp 1,832,800.00
Rp 723,769.00
Rp 143,000.00
Rp 637,000.00
Rp 270,500.00
Rp 25,000.00
Rp 1,208,269.00
Rp 223,000.00
Rp 342,062.00
Rp 1,773,331.00
Rp 125,500.00
Rp 371,200.00
Rp 25,000.00
Rp 2,245,031.00
Rp 244,300.00
Rp 576,100.00
Rp 100,000.00
Rp 2,965,431.00
Rp 127,300.00
Rp 501,000.00
Rp 1,531,200.00
Rp 1,000,000.00
Rp 225,500.00
Rp25,000
Rp 812,031.00
Rp 2,799,000.00
Rp 389,100.00
Rp 187,100.00
Rp 3,813,031.00
Rp 249,000.00
Rp 278,900.00
Rp 615,100.00
Rp 25,000.00
Rp 3,700,831.00
Rp 368,800.00
Rp 465,600.00
Rp 250,000.00
Rp 4,285,231.00
Rp 164,000.00
Rp 389,600.00
Rp 25,000.00
Rp 464,300.00
Rp 4,349,531.00

Rp 3,674,974.00
Rp 21,595,562.00
Rp 25,270,536.00

Rp 14,894,805.00
Rp 1,290,500.00
-
Rp 202,500.00
Rp 307,700.00
Rp 3,000,000.00
Rp 225,500.00
Rp 1,000,000.00
Rp 20,921,005.00
Rp 4,349,531.00
Rp 2,550,000.00
Rp 1,799,531.00
JULY 2019

TANGGAL KETERANGAN TRANSAKSI


7/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II
UANG SAMPAH
DPP

7/2/2019 PENDAPATAN I
PENDAPATAN II
LISTRIK DAN SUPERPEL
TRANSFER DR PRASASTI
MNJ

7/3/2019 PENDAPATAN I
PENDAPATAN II
COMBI

7/4/2019 PENDAPATAN I
PENDAPATAN II
KONGSI MADU

7/5/2019 PENDAPATAN I
PENDAPATAN II

7/6/2019 PENDAPATAN I
PENDAPATAN II

7/7/2019 PENDAPATAN I
PENDAPATAN II

7/8/2019 PENDAPATAN I
PENDAPATAN II
POCARI (CV.GEMILANG ABADI)
CIMORY
YEOS (CV. MEGA MAKMUR)
PASTA GIGI SHASHA

7/9/2019 PENDAPATAN I
PENDAPATAN II
LISTRIK
KRESEK / PLASTIK ITEM

7/10/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA

7/11/2019 PENDAPATAN I
PENDAPATAN II
ENSEVAL
NOTARIS

7/12/2019 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA MANDIRI

7/13/2019 PENDAPATAN I
PENDAPATAN II
PLOSSA

7/14/2019 PENDAPATAN I
PENDAPATAN II
BAROKAH MANDIRI SINERGI

7/15/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA INDONESIA

7/16/2019 PENDAPATAN I
PENDAPATAN II

7/17/2019 PENDAPATAN I
PENDAPATAN II
DNR
COMBI

7/18/2019 PENDAPATAN I
PENDAPATAN II
MADU SARI

7/19/2019 PENDAPATAN I
PENDAPATAN II
BAROKAH MANDIRI SINERGI
ENSEVAL PUTERA MEGATRADING

7/20/2019 PENDAPATAN I
PENDAPATAN II

7/21/2019 PENDAPATAN I
PENDAPATAN II

7/22/2019 PENDAPATAN I
PENDAPATAN II
SAPTA SARI
DNR

7/23/2019 PENDAPATAN I
PENDAPATAN II
LISTRIK

7/24/2019 PENDAPATAN I
PENDAPATAN II
BROWITA CITRA
SARANA SEHAT JAMU

7/25/2019 PENDAPATAN I
PENDAPATAN II
LAMPU DAN BATU JAM
PIRANTHOS PHARMA

7/26/2019 PENDAPATAN I
PENDAPATAN II
DPP
APL
BMS

7/27/2019 PENDAPATAN I
PENDAPATAN II
AVAIL 20 PCS
SO
PAJAK + BIAYA TRANSFER

7/28/2019 PENDAPATAN I
PENDAPATAN II

7/29/2019 PENDAPATAN I
PENDAPATAN II
SST
BAROKAH MANDIRI SINERGI
DMA

7/30/2019 PENDAPATAN I
PENDAPATAN II
GREAT MATARAM

7/31/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA
DNR

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
LISTRIK
NOTARIS
PAJAK DAN BIAYA TRANSFER
SETOR DR.PRASASTI
TOTAL PENGELUARAN
SALDO BLN JUNI 2019
DEBET KREDIT SALDO
Rp 4,319,258.00
Rp 254,900.00
Rp 458,738.00
Rp 15,000.00
Rp 1,248,110.00
Rp 3,769,786.00

Rp 108,000.00
Rp 273,500.00
Rp 215,200.00
Rp 2,000,000.00
Rp 479,160.00
Rp 1,456,926.00
Rp 241,350.00
Rp 398,299.00
Rp 1,029,211.00
Rp 1,067,364.00
Rp 204,100.00
Rp 216,000.00
Rp 380,000.00
Rp 1,107,464.00
Rp 255,200.00
Rp 322,700.00
Rp 1,685,364.00
Rp 292,300.00
Rp 216,500.00
Rp 2,194,164.00

Rp 265,500.00
Rp 475,500.00
Rp 2,935,164.00
Rp 183,600.00
Rp 472,000.00
Rp 89,700.00
Rp 103,600.00
Rp 216,000.00
Rp 34,500.00
Rp 3,146,964.00

Rp 211,100.00
Rp 332,700.00
Rp 102,500.00
Rp 50,000.00
Rp 3,538,264.00

Rp 251,700.00
Rp 305,000.00
Rp 687,800.00
Rp 3,407,164.00

SIDAK
Rp 330,500.00
Rp 572,300.00
Rp 500,000.00
Rp 2,665,364.00

Rp 222,000.00
Rp 556,700.00
Rp 584,300.00
Rp 589,800.00
Rp 2,269,964.00

Rp 184,500.00
Rp 564,724.00
Rp 66,000.00
Rp 2,953,188.00

Rp 225,100.00
Rp 377,000.00
Rp 278,922.00
Rp 3,276,366.00

Rp 227,000.00
Rp 257,700.00
Rp 1,309,996.00
Rp 2,451,070.00
Rp 151,700.00
Rp 346,300.00
Rp 2,949,070.00

Rp 136,800.00
Rp 372,000.00
Rp 1,024,500.00
Rp 575,500.00
Rp 1,857,870.00

Rp 179,800.00
Rp 146,300.00
Rp 178,500.00
Rp 2,005,470.00

Rp 198,500.00
Rp 343,200.00
Rp 171,000.00
Rp 406,800.00
Rp 1,969,370.00

Rp 156,500.00
Rp 304,983.00
Rp 2,430,853.00

Rp 194,800.00
Rp 309,000.00
Rp 2,934,653.00

Rp 144,500.00
Rp 567,000.00
Rp 145,200.00
Rp 210,300.00
Rp 3,290,653.00

Rp 390,200.00
Rp 499,800.00
Rp 102,500.00
Rp 4,078,153.00

Rp 311,999.00
Rp 499,799.00
Rp 159,500.00
Rp 44,300.00
Rp 4,686,151.00

Rp 148,300.00
Rp 470,300.00
Rp 63,500.00
Rp 285,600.00
Rp 4,955,651.00

Rp 110,200.00
Rp 581,000.00
Rp 402,551.00
Rp 183,887.00
Rp 393,500.00
Rp 4,666,913.00

Rp 276,200.00
Rp 413,300.00
Rp 500,000.00
Rp 80,000.00
Rp 1,349,300.00
Rp 3,427,113.00

Rp 118,800.00
Rp 323,500.00
Rp 3,869,413.00
Rp 124,000.00
Rp 3,272,600.00
Rp 363,700.00
Rp 234,500.00
Rp 2,868,800.00
Rp 3,799,013.00

Rp 4,341,500.00
Rp 450,000.00
Rp 4,065,600.00
Rp 4,524,913.00

Rp 152,500.00
Rp 496,700.00
Rp 737,500.00
Rp 187,000.00
Rp 4,249,613.00

Rp 4,319,258.00
Rp 25,215,992.00
Rp 29,535,250.00

Rp 20,807,637.00
Rp 208,500.00
Rp 420,200.00
Rp 500,000.00
Rp 1,349,300.00
Rp 2,000,000.00
Rp 25,285,637.00
Rp 4,249,613.00
JUNI

TANGGAL KETERANGAN TRANSAKSI


6/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II
TRANSFER DR PRASASTI
BIAYA TRANSFER
INKASO TILUNG (CV GENTA RACHMA)

6/2/2019 PENDAPATAN I
PENDAPATAN II
UANG TAKJIL
GAJI MB PARTI

6/3/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI

6/4/2019 PENDAPATAN I / II
UANG TAKJIL

6/5/2019 PENDAPATAN I
PENDAPATAN II

6/6/2019 PENDAPATAN I
PENDAPATAN II

6/7/2019 PENDAPATAN I
PENDAPATAN II

6/8/2019 PENDAPATAN I
PENDAPATAN II

6/10/2019 PENDAPATAN I
PENDAPATAN II
MEGA MAKMUR
6/11/2019 PENDAPATAN I
PENDAPATAN II

6/12/2019 PENDAPATAN I
PENDAPATAN II
DPP
TISSUE

6/13/2019 PENDAPATAN I
PENDAPATAN II
SAPTA SARI TAMA
MAJAPAHIT HERBAL
PIRANTOS PHARMA
SARANA SEHAT JAMU

6/14/2019 PENDAPATAN I
PENDAPATAN II
DPP
COMBI PUTRA MANDIRI

6/15/2019 PENDAPATAN I
PENDAPATAN II

6/16/2019 PENDAPATAN I
PENDAPATAN II

6/17/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA

6/18/2019 PENDAPATAN I
PENDAPATAN II
MARGA NUSANTARA JAYA
DAYA MUDA AGUNG

6/19/2019 PENDAPATAN I
PENDAPATAN II
DNR
COMBI PUTRA MANDIRI
6/20/2019 PENDAPATAN I
PENDAPATAN II
FC dan ATK

6/21/2019 PENDAPATAN I
PENDAPATAN II
WIFI INDIHOME
COMBI PUTRA MANDIRI
MUA
GALON
APL

6/22/2019 PENDAPATAN I
PENDAPATAN II
SO

6/23/2019 PENDAPATAN I
PENDAPATAN II

6/24/2019 PENDAPATAN I
PENDAPATAN II
SAPTA SARITAMA
CV.GEMILANG ABADI (POCARI)
GOMARS
DAYA MUDA AGUNG

6/25/2019 PENDAPATAN I
PENDAPATAN II
MITRA UTAMA ALKES
ESEL-SHA (SP)

6/26/2019 PENDAPATAN I
PENDAPATAN II
DNR
COMBI PUTRA MANDIRI

6/27/2019 PENDAPATAN I
PENDAPATAN II
GREAT MATARAM

6/28/2019 PENDAPATAN I
PENDAPATAN II
DPP
APL
GRAND OXY

6/29/2019 PENDAPATAN I
PENDAPATAN II

6/30/2019 PENDAPATAN I
PENDAPATAN II

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
WIFI, AIR GALON
ATK
SETOR DR.PRASASTI
LAIN-LAIN (ESEL-SHA PERCETAKAN SP)
TOTAL PENGELUARAN
SALDO BLN JUNI 2019
DEBET KREDIT SALDO
Rp 1,799,531.00
Rp 261,400.00
Rp 517,400.00
Rp 1,000,000.00
Rp 7,000.00
Rp 252,000.00
Rp 1,319,331.00
Rp 502,800.00
Rp 593,200.00
Rp 25,000.00
Rp 500,000.00
Rp 1,890,331.00

Rp 282,700.00
Rp 468,900.00
Rp 1,240,500.00
Rp 1,401,431.00
Rp 271,500.00
Rp 25,000.00
Rp 1,647,931.00

L
L

L
L

L
L

L
L

Rp 197,300.00
Rp 735,900.00
Rp 70,098.00
Rp 2,511,033.00

Rp 30,500.00

Rp 2,541,533.00

Rp 402,800.00
Rp 387,400.00
Rp 497,000.00
Rp 44,000.00
Rp 2,790,733.00
Rp 134,500.00
Rp 529,500.00
Rp 351,245.00
Rp 150,000.00
Rp 498,100.00
Rp 44,300.00
Rp 2,411,088.00
Rp 397,000.00
Rp 435,400.00
Rp 683,800.00
Rp 836,005.00
Rp 1,723,683.00

Rp 160,000.00
Rp 260,000.00
Rp 2,143,683.00
Rp 186,000.00
Rp 445,000.00
Rp 2,774,683.00
Rp 236,000.00
Rp 745,200.00
Rp 899,400.00
Rp 2,856,483.00
Rp 196,300.00
Rp 657,600.00
Rp 61,300.00
Rp 968,000.00
Rp 2,681,083.00
Rp 1,203,200.00
Rp 501,000.00
Rp 213,000.00
Rp 439,800.00
Rp 3,732,483.00
Rp 220,300.00
Rp 711,800.00
Rp 17,000.00
Rp 4,647,583.00

Rp 250,300.00
Rp 427,100.00
Rp 730,500.00
Rp 863,500.00
Rp 586,868.00
Rp 40,000.00
Rp 110,000.00
Rp 2,994,115.00
Rp 283,200.00
Rp 548,200.00
Rp 80,000.00
Rp 3,745,515.00

Rp 86,500.00
Rp 430,400.00
Rp 4,262,415.00

Rp 259,400.00
Rp 389,300.00
Rp 116,400.00
Rp 74,700.00
Rp 260,000.00
Rp 710,500.00
Rp 3,749,515.00

Rp 209,000.00
Rp 504,500.00
Rp 1,264,982.00
Rp 240,000.00
Rp 2,958,033.00

Rp 214,500.00
Rp 242,500.00
Rp 132,100.00
Rp 1,058,476.00
Rp 2,224,457.00

Rp 1,794,300.00
Rp 537,200.00
Rp 1,452,000.00
Rp 3,103,957.00

Rp 255,700.00
Rp 355,900.00
Rp 906,250.00
Rp 89,849.00
Rp 110,000.00
Rp 2,609,458.00

Rp 226,800.00
Rp 520,700.00
Rp 3,356,958.00

Rp 451,000.00
Rp 511,300.00
Rp 4,319,258.00

Rp 1,799,531.00
Rp 20,168,400.00
Rp 21,967,931.00

Rp 14,947,173.00
Rp 674,000.00
Rp 770,500.00
Rp 17,000.00
Rp 1,000,000.00
Rp 240,000.00
Rp 17,648,673.00
Rp 4,319,258.00
TANGGAL KETERANGAN TRANSAKSI DEBET
8/1/2019 SALDO AWAL Rp 4,249,613.00
PENDAPATAN I Rp 261,600.00
PENDAPATAN II Rp 268,300.00

8/2/2019 PENDAPATAN I Rp 78,800.00


PENDAPATAN II Rp 395,700.00

8/3/2019 PENDAPATAN I Rp 364,500.00


PENDAPATAN II Rp 456,900.00
AC
SETOR DR PRASASTI
BIAYA TRANSFER
PLASTIK KLIP

8/4/2019 PENDAPATAN I Rp 238,500.00


PENDAPATAN II Rp 663,900.00
GAJI LIVIA

8/5/2019 PENDAPATAN I Rp 294,000.00


PENDAPATAN II Rp 594,700.00
GAJI MBAK PARTI
COMBI PUTRA
CV.GEMILANG ABADI
CV.MEGA MAKMUR
DMA

8/6/2019 PENDAPATAN I Rp 161,000.00


PENDAPATAN II Rp 314,700.00

8/7/2019 PENDAPATAN I Rp 215,500.00


PENDAPATAN II Rp 526,000.00
DNR
PEMBERSIH TELINGA
MUA
ENSEVAL

8/8/2019 PENDAPATAN I Rp 510,800.00


PENDAPATAN II Rp 313,500.00
SST
GREAT MATARAM
SARANA SEHAT JAMU

8/9/2019 PENDAPATAN I Rp 182,000.00


PENDAPATAN II Rp 427,400.00
KEKURANGAN GAJI LIVIA

8/10/2019 PENDAPATAN I Rp 252,500.00


PENDAPATAN II Rp 600,300.00
BENSIN
FOTOCOPY

8/11/2019 PENDAPATAN I
PENDAPATAN II Rp 388,700.00

8/12/2019 PENDAPATAN I Rp 187,500.00


PENDAPATAN II Rp 2,303,500.00
SNACK DKK
SAPTA SARI
APAR
FOTOCOPY
MAP PLASTIK
INTI TERAFARMA
DMA

8/13/2019 PENDAPATAN I Rp 181,000.00


PENDAPATAN II Rp 1,737,500.00
GREAT MATARAM
APAR
FC KARTU STOK + TIP X

8/14/2019 PENDAPATAN I Rp 352,300.00


PENDAPATAN II Rp 621,000.00
MUA
COMBI PUTRA MANDIRI

8/15/2019 PENDAPATAN I Rp 250,500.00


PENDAPATAN II Rp 412,600.00
TISSUE DAN MAMA LEMON
GELORA FAJAR FARMA
8/16/2019 PENDAPATAN I Rp 326,100.00
PENDAPATAN II Rp 295,100.00
DPP

8/17/2019 PENDAPATAN I Rp 307,000.00


PENDAPATAN II Rp 296,900.00

8/18/2019 PENDAPATAN I Rp 454,300.00


PENDAPATAN II Rp 620,500.00

8/19/2019 PENDAPATAN I Rp 175,700.00


PENDAPATAN II Rp 468,000.00
POCARY
FC FAKTUR DR AYU

8/20/2019 PENDAPATAN I Rp 209,000.00


PENDAPATAN II Rp 1,870,326.00
BATIK SERAGAM
SARANA SEHAT JAMU
GREAT MATARAM

8/21/2019 PENDAPATAN I Rp 111,000.00


PENDAPATAN II Rp 552,000.00
WIFI
ENSEVAL

8/22/2019 PENDAPATAN I Rp 178,300.00


PENDAPATAN II Rp 516,200.00
BROWITA

8/23/2019 PENDAPATAN I Rp 163,000.00


PENDAPATAN II Rp 358,400.00
BAROKAH MANDIRI SINERGI
APL
ROYAL JELLY
8/24/2019 PENDAPATAN I Rp 181,000.00
PENDAPATAN II Rp 367,400.00
AC

8/25/2019 PENDAPATAN I Rp 258,200.00


PENDAPATAN II Rp 232,900.00

8/26/2019 PENDAPATAN I Rp 772,200.00


PENDAPATAN II Rp 465,400.00
GLOBAL MANDIRI (GOMARS)
DMA

8/27/2019 PENDAPATAN I Rp 104,000.00


PENDAPATAN II Rp 388,200.00
MATERAI
GALON

8/28/2019 PENDAPATAN I Rp 152,000.00


PENDAPATAN II Rp 407,000.00
INTI TERAFARMA
ISTIQOMAH (LAMANDEL)
DOS NI ROHA
COMBI PUTRA MANDIRI

8/29/2019 PENDAPATAN I Rp 148,500.00


PENDAPATAN II Rp 3,671,850.00
SAPTA SARI TAMA
GREAT MATARAM
CV.ARSYANA WANGI
CV.GENTA RACHMA
ENSEVAL MEGATRANDING
PIRANTOS PHARMA

8/30/2019 PENDAPATAN I Rp 192,300.00


PENDAPATAN II Rp 459,300.00
DPP
KANTONG PLASTIK
8/31/2019 PENDAPATAN I Rp 131,000.00
PENDAPATAN II Rp 487,000.00
STOK OPNAM

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 4,249,613.00
PENDAPATAN Rp 28,875,276.00
TOTAL PEMASUKAN Rp 33,124,889.00
PENGELUARAN
INKASO Rp 23,869,337.00
KEBUTUHAN BULANAN Rp 888,700.00
WIFI, AIR GALON Rp 828,000.00
ATK Rp 23,000.00
SETOR DR.PRASASTI Rp 3,000,000.00
GAJI LIVIA Rp 870,000.00
LAIN-LAIN Rp 982,500.00
TOTAL PENGELUARAN Rp 30,461,537.00
SALDO BLN AGUSTUS 2019 Rp 2,663,352.00
KREDIT SALDO

Rp 4,779,513.00

Rp 5,254,013.00

Rp 300,000.00
Rp 3,000,000.00
Rp 10,000.00
Rp 63,500.00
Rp 2,701,913.00

Rp 500,000.00
Rp 3,104,313.00

Rp 500,000.00
Rp 1,170,000.00
Rp 89,700.00
Rp 111,625.00
Rp 164,400.00
Rp 1,957,288.00

Rp 2,432,988.00

Rp 250,000.00
Rp 8,000.00
Rp 194,200.00
Rp 538,600.00
Rp 2,183,688.00
Rp 278,600.00
Rp 640,500.00
Rp 101,300.00
Rp 1,987,588.00

Rp 370,000.00
Rp 2,226,988.00

Rp 100,000.00
Rp 86,000.00
Rp 2,893,788.00

Rp 3,282,488.00

Rp 99,500.00
Rp 149,800.00
Rp 175,000.00
Rp 28,000.00
Rp 6,000.00
Rp 949,800.00
Rp 1,672,000.00
Rp 2,693,388.00

Rp 1,161,600.00
Rp 150,000.00
Rp 17,000.00
Rp 3,283,288.00

Rp 1,464,862.00
Rp 876,800.00
Rp 1,914,926.00

Rp 40,700.00
Rp 608,500.00
Rp 1,928,826.00

Rp 1,070,600.00
Rp 1,479,426.00

Rp 2,083,326.00

Rp 3,158,126.00

Rp 44,850.00
Rp 4,500.00
Rp 3,752,476.00

Rp 138,000.00
Rp 57,000.00
Rp 1,284,800.00
Rp 4,352,002.00

Rp 752,000.00
Rp 283,900.00
Rp 3,979,102.00

Rp 200,500.00
Rp 4,473,102.00

Rp 435,800.00
Rp 166,000.00
Rp 77,000.00
Rp 4,315,702.00
Rp 20,000.00
Rp 4,844,102.00

Rp 5,335,202.00

Rp 260,000.00
Rp 528,000.00
Rp 5,784,802.00

Rp 28,000.00
Rp 76,000.00
Rp 6,173,002.00

Rp 826,600.00
Rp 86,000.00
Rp 435,800.00
Rp 2,122,000.00
Rp 3,261,602.00

Rp 490,000.00
Rp 3,215,500.00
Rp 52,000.00
Rp 220,000.00
Rp 638,400.00
Rp 384,500.00
Rp 2,081,552.00

Rp 559,800.00
Rp 48,000.00
Rp 2,125,352.00
Rp 80,000.00
Rp 2,663,352.00
TANGGAL KETERANGAN TRANSAKSI
9/1/2019 SALDO AWAL
PENDAPATAN I
PENDAPATAN II
ROYAL JELLY

9/2/2019 PENDAPATAN I
PENDAPATAN II
SAMPAH
POCARY
GRAB
COCA-COLA
CIMORY

9/3/2019 PENDAPATAN I
PENDAPATAN II
BATIK

9/4/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA
SETOR DOKTER ASTI

9/5/2019 PENDAPATAN I
PENDAPATAN II
GELORA FAJAR FARMA

9/6/2019 PENDAPATAN I
PENDAPATAN II
BAROKAH
BENSIN BU ATIK

9/7/2019 PENDAPATAN I
PENDAPATAN II

9/8/2019 PENDAPATAN I
PENDAPATAN II
9/9/2019 PENDAPATAN I
PENDAPATAN II
BAROKAH
DPP
DNR
ENSEVAL
ADES

9/10/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA
FC ABSEN + KARTU STOK

9/11/2019 PENDAPATAN I
PENDAPATAN II
DOS NI ROHA

9/12/2019 PENDAPATAN I
PENDAPATAN II
SURAT REKOMENDASI SIPA
TRANSPORTASI SIPA

9/13/2019 PENDAPATAN I
PENDAPATAN II
APL
COMBI PUTRA
MUA

9/14/2019 PENDAPATAN I
PENDAPATAN II
ROYAL JELLY

9/15/2019 PENDAPATAN I
PENDAPATAN II

9/16/2019 PENDAPATAN I
PENDAPATAN II
INTI TERAFARMA
9/17/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI
ENSEVAL
PANS HEERBAL (MADU)
TISSUE DAN SUN LIGHT

9/18/2019 PENDAPATAN I
PENDAPATAN II
DPP
MADU MURNI WELLERY

9/19/2019 PENDAPATAN I
PENDAPATAN II

9/20/2019 PENDAPATAN I
PENDAPATAN II
PIRANTOS PHARMA
APL

9/21/2019 PENDAPATAN I
PENDAPATAN II

9/22/2019 PENDAPATAN I
PENDAPATAN II
LISTRIK
ROYAL JELLY

9/23/2019 PENDAPATAN I
PENDAPATAN II
DPP
BAROKAH MANDIRI SINERGI
DMA
INTI TERAFARMA
COCA-COLA
9/24/2019 PENDAPATAN I
PENDAPATAN II
COMBI PUTRA MANDIRI

9/25/2019 PENDAPATAN I
PENDAPATAN II
DNR

9/26/2019 PENDAPATAN I
PENDAPATAN II
GELORA FAJAR
SAPTA SARI TAMA

9/27/2019 PENDAPATAN I
PENDAPATAN II
ENSEVAL

9/28/2019 PENDAPATAN I
PENDAPATAN II
ROYAL JELLY
KANTONG PLASTIK
TIP-X DAN SPIDOL

9/29/2019 PENDAPATAN I
PENDAPATAN II

9/30/2019 PENDAPATAN I
PENDAPATAN II
STOK OPNAME
DPP
CV.GEMILANG ABADI (POCARY)
INTI TERAFARMA
CV.MEGA MAKMUR

REKAPITULASI
PEMASUKAN
SALDO AWAL
PENDAPATAN
TOTAL PEMASUKAN
PENGELUARAN
INKASO
KEBUTUHAN BULANAN
LISTRIK
ATK
SETOR DR.PRASASTI
SURAT REKOMENDASI SIPA LELY
LAIN-LAIN
TOTAL PENGELUARAN
SALDO BLN SEPTEMBER 2019
UANG DI REK.BANK JATENG (PEMBAYARAN PUSKESMAS)
SALDO UANG CASH BULAN SEPTEMBER 2019
DEBET KREDIT SALDO
Rp 2,663,352.00
Rp 172,500.00
Rp 468,500.00
Rp 22,000.00
Rp 3,282,352.00
Rp 106,500.00
Rp 495,100.00
Rp 15,000.00
Rp 77,300.00
Rp 15,500.00
Rp 84,000.00
Rp 111,700.00
Rp 3,580,452.00

Rp 260,500.00
Rp 2,149,800.00
Rp 78,000.00
Rp 5,912,752.00

Rp 124,300.00
Rp 487,500.00
Rp 633,000.00
Rp 2,000,000.00
Rp 3,891,552.00

Rp 102,500.00
Rp 350,500.00
Rp 880,900.00
Rp 3,463,652.00

Rp 222,900.00
Rp 468,100.00
Rp 1,129,600.00
Rp 100,000.00
Rp 2,925,052.00

Rp 202,300.00
Rp 397,600.00
Rp 3,524,952.00

Rp 172,500.00
Rp 524,800.00
Rp 4,222,252.00
Rp 103,500.00
Rp 483,042.00
Rp 637,400.00
Rp 474,638.00
Rp 195,000.00
Rp 624,800.00
Rp 45,000.00
Rp 2,831,956.00

Rp 133,000.00
Rp 429,000.00
Rp 616,900.00
Rp 7,500.00
Rp 2,769,556.00

Rp 170,000.00
Rp 271,200.00
Rp 92,200.00
Rp 3,118,556.00

Rp 110,500.00
Rp 491,500.00
Rp 100,000.00
Rp 20,000.00
Rp 3,600,556.00

Rp 155,500.00
Rp 304,700.00
Rp 63,100.00
Rp 448,000.00
Rp 252,300.00
Rp 3,297,356.00

Rp 253,000.00
Rp 477,300.00
Rp 44,000.00
Rp 3,983,656.00

Rp 172,300.00
Rp 536,500.00
Rp 4,692,456.00

Rp 180,500.00
Rp 420,700.00
Rp 779,300.00
Rp 4,514,356.00

Rp 242,000.00
Rp 348,500.00
Rp 645,300.00
Rp 334,200.00
Rp 508,000.00
Rp 46,600.00
Rp 3,570,756.00

Rp 162,500.00
Rp 301,900.00
Rp 1,083,400.00
Rp 167,000.00
Rp 2,784,756.00

Rp 146,000.00
Rp 356,900.00
Rp 3,287,656.00

Rp 105,500.00
Rp 192,600.00
Rp 602,300.00
Rp 158,000.00
Rp 2,825,456.00

Rp 249,300.00
Rp 473,000.00
Rp 3,547,756.00

Rp 201,000.00
Rp 613,300.00
Rp 202,500.00
Rp 22,000.00
Rp 4,137,556.00

Rp 115,200.00
Rp 410,800.00
Rp 423,700.00
Rp 170,576.00
Rp 383,800.00
Rp 717,400.00
Rp 90,000.00
Rp 2,878,080.00
Rp 262,200.00
Rp 289,000.00
Rp 226,000.00
Rp 3,203,280.00

Rp 157,700.00
Rp 533,700.00
Rp 200,000.00
Rp 3,694,680.00

Rp 118,600.00
Rp 283,500.00
Rp 440,600.00
Rp 477,200.00
Rp 3,178,980.00

Rp 166,100.00
Rp 187,600.00
Rp 798,400.00
Rp 2,734,280.00

Rp 109,500.00
Rp 546,800.00
Rp 22,000.00
Rp 29,000.00
Rp 11,500.00
Rp 3,328,080.00

Rp 368,300.00
Rp 444,300.00
Rp 4,140,680.00

Rp 177,500.00
Rp 200,000.00
Rp 40,000.00
Rp 636,500.00
Rp 55,000.00
Rp 949,000.00
Rp 97,600.00
Rp 2,740,080.00

ASI
Rp 2,663,352.00
Rp 19,161,442.00
Rp 21,824,794.00

Rp 16,419,114.00
Rp 84,000.00
Rp 202,500.00
Rp 19,000.00
Rp 2,000,000.00
Rp 100,000.00
Rp 260,100.00
Rp 19,084,714.00
Rp 2,740,080.00
Rp 1,735,000.00
Rp 1,005,080.00
OKTOBER

TANGGAL KETERANGAN TRANSAKSI DEBET


10/1/2019 SALDO AWAL Rp 1,005,008.00
PENDAPATAN I Rp 109,000.00
PENDAPATAN II Rp 541,900.00
UD.PRATAMA
MNJ

10/2/2019 PENDAPATAN I Rp 151,000.00


PENDAPATAN II Rp 332,200.00
DPP

10/3/2019 PENDAPATAN I Rp 212,300.00


PENDAPATAN II Rp 749,200.00

10/4/2019 PENDAPATAN I Rp 206,300.00


PENDAPATAN II Rp 357,300.00
SADANA
TRANSFER DOKTER ASTI
BIAYA TRANSFER

10/5/2019 PENDAPATAN I Rp 101,350.00


PENDAPATAN II Rp 472,300.00

10/6/2019 PENDAPATAN I Rp 194,400.00


PENDAPATAN II Rp 576,269.00

10/7/2019 PENDAPATAN I Rp 220,300.00


PENDAPATAN II Rp 323,400.00
GAJI MB PARTI
SAPTA SARI TAMA
DPP
COMBI PUTRA MANDIRI
TRI SAPTA JAYA
INTI TERAFARMA

10/8/2019 PENDAPATAN I Rp 398,000.00


PENDAPATAN II Rp 433,000.00
MNJ
ENSEVAL

10/9/2019 PENDAPATAN I Rp 103,000.00


PENDAPATAN II Rp 580,900.00
DNR

10/10/2019 PENDAPATAN I Rp 196,700.00


PENDAPATAN II Rp 624,900.00

10/11/2019 PENDAPATAN I Rp 214,800.00


PENDAPATAN II Rp 363,800.00
APL

10/12/2019 PENDAPATAN I Rp 144,000.00


PENDAPATAN II Rp 452,700.00
KONSI MADU

3/13/2019 PENDAPATAN I Rp 157,500.00


PENDAPATAN II Rp 321,000.00

10/14/2019 PENDAPATAN I Rp 196,800.00


PENDAPATAN II Rp 419,900.00
CV.MEGA MAKMUR
DPP
SAPTA SARI TAMA
SADANA
CV.GEMILANG ABADI
GALON

10/15/2019 PENDAPATAN I Rp 212,500.00


PENDAPATAN II Rp 272,800.00
PLASTIK
ADES
BPJS
PLOSSA
10/16/2019 PENDAPATAN I Rp 352,200.00
PENDAPATAN II Rp 242,300.00
MUA

10/17/2019 PENDAPATAN I Rp 140,100.00


PENDAPATAN II Rp 405,300.00
GELORA FAJAR FARMA
ENSEVAL

10/18/2019 PENDAPATAN I Rp 217,500.00


PENDAPATAN II Rp 535,803.00
COMBI PUTRA MANDIRI
UTAMA FARMA KENDAL
MEDIKA MITRA NUSA
APL

10/19/2019 PENDAPATAN I Rp 148,100.00


PENDAPATAN II Rp 406,500.00

10/20/2019 PENDAPATAN I Rp 144,000.00


PENDAPATAN II Rp 586,800.00
WIFI

10/21/2019 PENDAPATAN I Rp 105,800.00


PENDAPATAN II Rp 362,500.00
DPP
TSJ

10/22/2019 PENDAPATAN I Rp 249,800.00


PENDAPATAN II Rp 493,700.00

10/23/2019 PENDAPATAN I Rp 314,300.00


PENDAPATAN II Rp 378,700.00
ENSEVAL
MUA
FC KARTU STOK
10/24/2019 PENDAPATAN I Rp 177,000.00
PENDAPATAN II Rp 303,700.00
SAPTA SARI TAMA
PENTA VALENT
MEDIKA MITRA NUSA

10/25/2019 PENDAPATAN I Rp 195,000.00


PENDAPATAN II Rp 283,700.00
BAROKAH

10/26/2019 PENDAPATAN I Rp 140,000.00


PENDAPATAN II Rp 215,400.00
UNIRAMA
TEH ECO

10/27/2019 PENDAPATAN I Rp 116,000.00


PENDAPATAN II Rp 533,000.00

10/28/2019 PENDAPATAN I Rp 140,500.00


PENDAPATAN II Rp 270,600.00
SO
DNR
DPP
SADANA

10/29/2019 PENDAPATAN I Rp 255,900.00


PENDAPATAN II Rp 518,700.00
COMBI PUTRA MANDIRI
CITRA PERSADA

10/30/2019 PENDAPATAN I Rp 127,000.00


PENDAPATAN II Rp 389,000.00
INTI TERAFARMA

10/31/2019 PENDAPATAN I Rp 133,500.00


PENDAPATAN II Rp 258,300.00
GELORA
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,005,008.00
PENDAPATAN Rp 18,780,222.00
TOTAL PEMASUKAN Rp 19,785,230.00
PENGELUARAN
INKASO Rp 15,530,219.00
KEBUTUHAN BULANAN Rp 650,000.00
WIFI Rp 712,700.00
ATK Rp 10,000.00
SETOR DR.PRASASTI Rp 1,000,000.00
LAIN-LAIN (BPJS) Rp 460,000.00
TOTAL PENGELUARAN Rp 18,362,919.00
SALDO BULAN OKTOBER 2019 Rp 1,422,311.00
KREDIT SALDO

Rp 147,000.00
Rp 114,400.00
Rp 1,394,508.00

Rp 563,700.00
Rp 1,314,008.00

Rp 2,275,508.00

Rp 569,200.00
Rp 1,000,000.00
Rp 7,000.00
Rp 1,262,908.00

Rp 1,836,558.00

Rp 2,607,227.00

Rp 500,000.00
Rp 261,300.00
Rp 449,600.00
Rp 443,700.00
Rp 270,000.00
Rp 433,700.00
Rp 792,627.00
Rp 233,000.00
Rp 401,938.00
Rp 988,689.00

Rp 331,600.00
Rp 1,340,989.00

Rp 2,162,589.00

Rp 114,000.00
Rp 2,627,189.00

Rp 268,000.00
Rp 2,955,889.00

Rp 3,434,389.00

Rp 124,800.00
Rp 168,400.00
Rp 591,877.00
Rp 573,600.00
Rp 89,700.00
Rp 76,000.00
Rp 2,426,712.00

Rp 27,000.00
Rp 45,000.00
Rp 460,000.00
Rp 44,000.00
Rp 2,336,012.00
Rp 323,800.00
Rp 2,606,712.00

Rp 891,700.00
Rp 647,500.00
Rp 1,612,912.00

Rp 997,200.00
Rp 190,200.00
Rp 135,600.00
Rp 117,700.00
Rp 925,515.00

Rp 1,480,115.00

Rp 712,700.00
Rp 1,498,215.00

Rp 508,700.00
Rp 252,069.00
Rp 1,205,746.00

Rp 1,949,246.00

Rp 571,235.00
Rp 325,000.00
Rp 10,000.00
Rp 1,736,011.00
Rp 230,800.00
Rp 134,000.00
Rp 139,000.00
Rp 1,712,911.00

Rp 235,500.00
Rp 1,956,111.00

Rp 113,500.00
Rp 18,500.00
Rp 2,179,511.00

Rp 2,828,511.00

Rp 40,000.00
Rp 176,000.00
Rp 440,500.00
Rp 691,000.00
Rp 1,892,111.00

Rp 688,700.00
Rp 24,000.00
Rp 1,954,011.00

Rp 946,000.00
Rp 1,524,011.00

Rp 493,500.00
Rp 1,422,311.00
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
11/1/2019 SALDO AWAL Rp 1,422,311.00
PENDAPATAN I Rp 236,500.00
PENDAPATAN II Rp 354,100.00
SAMPAH Rp 15,000.00
APL Rp 115,400.00

11/2/2019 PENDAPATAN I Rp 180,000.00


PENDAPATAN II Rp 443,000.00

11/3/2019 PENDAPATAN I Rp 152,000.00


PENDAPATAN II Rp 332,500.00

11/4/2019 PENDAPATAN I Rp 127,000.00


PENDAPATAN II Rp 512,000.00
DPP Rp 521,700.00
SARANA INDAH Rp 174,000.00
DMA Rp 222,000.00
GENTA RACHMA Rp 220,000.00
SETOR DOKTER ASTI Rp 1,000,000.00
BIAYA TRANSFER Rp 7,000.00

11/5/2019 PENDAPATAN I Rp 352,500.00


PENDAPATAN II Rp 659,700.00
UTAMA FARMA Rp 251,600.00
MNJ Rp 245,700.00
PLASTIK Rp 35,000.00

9/6/2019 PENDAPATAN I Rp 179,200.00


PENDAPATAN II Rp 545,500.00
TISSU DAN SUN LIGHT Rp 41,700.00

11/7/2019 PENDAPATAN I Rp 147,000.00


PENDAPATAN II Rp 531,900.00
SST Rp 562,000.00
APL Rp 207,000.00
GELORA FAJAR Rp 367,000.00
COMBI PUTRA Rp 807,400.00
CALUNG SYRUP Rp 225,000.00
KEKURANGAN GAJI LIVIA Rp 30,000.00

11/8/2019 PENDAPATAN I Rp 104,300.00


PENDAPATAN II Rp 505,200.00
ENSEVAL Rp 517,500.00

11/9/2019 PENDAPATAN I Rp 110,200.00


PENDAPATAN II Rp 480,100.00

11/10/2019 PENDAPATAN I Rp 205,000.00


PENDAPATAN II Rp 237,800.00
GAJI MBAK ISTI Rp 100,000.00

11/11/2019 PENDAPATAN I Rp 242,100.00


PENDAPATAN II Rp 429,700.00
INTI TERAFARMA Rp 588,200.00
TISSUE DAN SUN LIGHT Rp 41,700.00
AMLOP DAN PERMEN KISS Rp 13,300.00

11/12/2019 PENDAPATAN I Rp 119,500.00


PENDAPATAN II Rp 314,200.00

11/13/2019 PENDAPATAN I Rp 194,000.00


PENDAPATAN II Rp 436,800.00
INTI TERAFARMA Rp 745,700.00
CV.GEMILANG ABADI Rp 89,700.00

11/14/2019 PENDAPATAN I Rp 117,000.00


PENDAPATAN II Rp 541,500.00
GELORA FAJAR FARMA Rp 706,800.00
PLASTIK Rp 50,000.00

11/15/2019 PENDAPATAN I Rp 223,000.00


PENDAPATAN II Rp 375,000.00
DPP Rp 556,200.00
SADANA Rp 803,100.00
GRANDOXY Rp 100,000.00

11/16/2019 PENDAPATAN I Rp 161,500.00


PENDAPATAN II Rp 542,400.00
MADU SARI KURMA Rp 524,000.00

11/17/2019 PENDAPATAN I Rp 116,500.00


PENDAPATAN II Rp 438,200.00

11/18/2019 PENDAPATAN I Rp 110,787.00


PENDAPATAN II Rp 405,602.00

11/19/2019 PENDAPATAN I Rp 215,000.00


PENDAPATAN II Rp 356,300.00
MNJ Rp 267,500.00
BAROKAH MANDIRI SINERGI Rp 523,800.00

11/20/2019 PENDAPATAN I Rp 107,000.00


PENDAPATAN II Rp 384,100.00
APL Rp 366,500.00
INTI TERAFARMA Rp 620,100.00
DOS NI ROHA Rp 427,500.00

11/21/2019 PENDAPATAN I Rp 104,000.00


PENDAPATAN II Rp 266,100.00
SST Rp 255,100.00
MADU WELLERY Rp 135,000.00

11/22/2019 PENDAPATAN I Rp 220,200.00


PENDAPATAN II Rp 122,000.00
MUA Rp 220,800.00
SADANA JAYA FARMA Rp 316,000.00

11/23/2019 PENDAPATAN I Rp 162,100.00


PENDAPATAN II Rp 341,800.00
UNIRAMA Rp 106,500.00
11/24/2019 PENDAPATAN I Rp 139,000.00
PENDAPATAN II Rp 347,700.00

11/25/2019 PENDAPATAN I Rp 272,200.00


PENDAPATAN II Rp 195,500.00
TRI SAPTA JAYA Rp 399,500.00
CV.MEGA MAKMUR Rp 87,700.00

11/26/2019 PENDAPATAN I Rp 132,000.00


PENDAPATAN II Rp 251,000.00
UTAMA FARMA KENDAL Rp 407,900.00
MINYAK ARSYANA Rp 26,000.00

11/27/2019 PENDAPATAN I Rp 167,600.00


PENDAPATAN II Rp 216,900.00
GLOBAL MANDIRI Rp 75,000.00
DERMA USAHA MEDIKA Rp 578,500.00
INTI TERAFARMA Rp 416,700.00

11/28/2019 PENDAPATAN I Rp 165,700.00


PENDAPATAN II Rp 206,400.00

11/29/2019 PENDAPATAN I Rp 144,000.00


PENDAPATAN II Rp 536,700.00
APL NEUROBION Rp 169,200.00
APL VICKS FORMULA Rp 180,900.00

11/30/2019 PENDAPATAN I Rp 138,000.00


PENDAPATAN II Rp 261,500.00
QUBA PARFUM Rp 104,000.00
ENSEVAL Rp 220,400.00
LISTRIK Rp 102,500.00
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,422,311.00
PENDAPATAN Rp 16,616,089.00
TOTAL PEMASUKAN Rp 18,038,400.00
PENGELUARAN
INKASO Rp 14,454,600.00
KEBUTUHAN BULANAN Rp 203,700.00
LISTRIK Rp 102,500.00
SETOR DR.PRASASTI Rp 1,000,000.00
LAIN-LAIN (GAJI MBA ISTI DAN LIVIA) Rp 130,000.00
TOTAL PENGELUARAN Rp 15,890,800.00
SALDO BULAN NOVEMBER 2019 Rp 2,147,600.00
SALDO

Rp 1,882,511.00

Rp 2,505,511.00

Rp 2,990,011.00

Rp 1,484,311.00

Rp 1,964,211.00

Rp 2,647,211.00
Rp 1,127,711.00

Rp 1,219,711.00

Rp 1,810,011.00

Rp 2,152,811.00

Rp 2,181,411.00

Rp 2,615,111.00

Rp 2,410,511.00

Rp 2,312,211.00
Rp 1,450,911.00

Rp 1,630,811.00

Rp 2,185,511.00

Rp 2,701,900.00

Rp 2,481,900.00

Rp 1,558,900.00

Rp 1,538,900.00

Rp 1,344,300.00
Rp 1,741,700.00

Rp 2,228,400.00

Rp 2,208,900.00

Rp 2,158,000.00

Rp 1,472,300.00

Rp 1,844,400.00

Rp 2,175,000.00

Rp 2,147,600.00
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
12/1/2019 SALDO AWAL Rp 2,147,600.00
PENDAPATAN I Rp 144,300.00
PENDAPATAN II Rp 173,500.00

12/2/2019 PENDAPATAN I Rp 173,500.00


PENDAPATAN II Rp 387,600.00
DMA Rp 208,500.00

12/3/2019 PENDAPATAN I Rp 101,500.00


PENDAPATAN II Rp 250,300.00

12/4/2019 PENDAPATAN I Rp 133,500.00


PENDAPATAN II Rp 354,200.00
GAJI MBAK PARTI Rp 500,000.00
SETOR DOKTER ASTI Rp 1,500,000.00
BIAYA TRANSFER Rp 7,500.00
COMBI PUTRA MANDIRI Rp 696,000.00

12/5/2019 PENDAPATAN I Rp 166,600.00


PENDAPATAN II Rp 377,900.00

12/6/2019 PENDAPATAN I Rp 206,000.00


PENDAPATAN II Rp 348,600.00
SADANA JAYA FARMA Rp 640,500.00

12/7/2019 PENDAPATAN I Rp 125,500.00


PENDAPATAN II Rp 306,200.00
NU GREEN TEA Rp 113,500.00
MADU HANS HERBAL Rp 197,000.00
DUTA LESTARI Rp 90,000.00

12/8/2019 PENDAPATAN I Rp 145,000.00


PENDAPATAN II Rp 243,900.00

12/9/2019 PENDAPATAN I Rp 123,000.00


PENDAPATAN II Rp 403,300.00
INTI TERAFARMA Rp 657,500.00
BAROKAH MANDIRI Rp 213,800.00
DPP Rp 609,300.00

12/10/2019 PENDAPATAN I Rp 242,300.00


PENDAPATAN II Rp 298,300.00
UTAMA FARMA Rp 495,600.00

12/11/2019 PENDAPATAN I Rp 141,000.00


PENDAPATAN II Rp 265,500.00
DNR Rp 98,400.00

12/12/2019 PENDAPATAN I Rp 200,500.00


PENDAPATAN II Rp 153,300.00
SAPTA SARI TAMA Rp 247,200.00

12/13/2019 PENDAPATAN I Rp 156,100.00


PENDAPATAN II Rp 321,500.00
MUA Rp 409,600.00

12/14/2019 PENDAPATAN I Rp 122,000.00


PENDAPATAN II Rp 426,700.00
KANTONG PLASTIK Rp 5,500.00

12/15/2019 PENDAPATAN I Rp 168,000.00


PENDAPATAN II Rp 199,500.00

12/16/2019 PENDAPATAN I Rp 191,000.00


PENDAPATAN II Rp 165,500.00
CV.MEGA MAKMUR Rp 111,600.00
DPP Rp 488,000.00

12/17/2019 PENDAPATAN I Rp 115,500.00


PENDAPATAN II Rp 222,500.00
TEH ECO Rp 18,000.00
MNJ Rp 51,000.00
UTAMA FARMA KENDAL Rp 585,200.00

12/18/2019 PENDAPATAN I Rp 165,700.00


PENDAPATAN II Rp 344,000.00
MEDIKA NITRA NUSA FARMA Rp 219,300.00

12/19/2019 PENDAPATAN I Rp 249,200.00


PENDAPATAN II Rp 183,500.00
GELORA FAJAR FARMA Rp 1,244,500.00

12/20/2019 PENDAPATAN I Rp 108,000.00


PENDAPATAN II Rp 238,500.00
DPP Rp 654,000.00

12/21/2019 PENDAPATAN I Rp 112,500.00


PENDAPATAN II Rp 317,700.00
WIFI Rp 751,500.00

12/22/2019 PENDAPATAN I Rp 138,000.00


PENDAPATAN II Rp 231,800.00

12/23/2019 PENDAPATAN I Rp 249,200.00


PENDAPATAN II Rp 549,500.00
DNR Rp 88,200.00
KOS HAFIF Rp 400,000.00
ANUGRAH PERSADA MULIA Rp 190,300.00

12/24/2019 PENDAPATAN I Rp 114,500.00


PENDAPATAN II Rp 574,900.00
PLASTIK Rp 32,000.00
FOTOCOPY Rp 7,000.00
GRAND OXY Rp 125,000.00

12/25/2019 PENDAPATAN I Rp 181,000.00


PENDAPATAN II Rp 336,000.00
SO Rp 60,000.00
12/26/2019 PENDAPATAN I Rp 292,000.00
PENDAPATAN II Rp 355,400.00
COMBI PUTRA MANDIRI Rp 694,500.00
ENSEVAL Rp 815,500.00
ARTA BOGA Rp 118,800.00

12/27/2019 PENDAPATAN I Rp 119,000.00


PENDAPATAN II Rp 294,300.00
UTAMA FARMA Rp 226,400.00
DPP Rp 379,000.00

12/28/2019 PENDAPATAN I Rp 124,000.00


PENDAPATAN II Rp 388,800.00
ENSEVAL Rp 443,900.00

12/29/2019 PENDAPATAN I Rp 280,000.00


PENDAPATAN II Rp 224,500.00
tisu + sunlight Rp 28,500.00

12/30/2019 PENDAPATAN I Rp 177,000.00


PENDAPATAN II Rp 191,000.00

12/31/2019 PENDAPATAN I Rp 188,000.00


PENDAPATAN II Rp 166,500.00
MNJ Rp 340,000.00

REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 2,147,600.00
PENDAPATAN Rp 14,358,399.00
TOTAL PEMASUKAN Rp 16,595,700.00
PENGELUARAN
INKASO Rp 11,470,100.00
KEBUTUHAN BULANAN Rp 133,000.00
WIFI Rp 751,500.00
SETOR DR.PRASASTI Rp 1,500,000.00
LAIN-LAIN Rp 907,500.00
TOTAL PENGELUARAN Rp 14,762,100.00
SALDO BULAN DESEMBER 2019 Rp 1,833,600.00
###
SALDO

Rp 2,465,400.00

Rp 2,818,000.00

Rp 3,169,800.00

Rp 954,000.00

Rp 1,498,500.00

Rp 1,412,600.00

Rp 1,443,800.00

Rp 1,832,700.00
Rp 878,400.00

Rp 923,400.00

Rp 1,231,500.00

Rp 1,338,100.00

Rp 1,406,100.00

Rp 1,949,300.00

Rp 2,316,800.00

Rp 2,073,700.00
Rp 1,757,500.00

Rp 2,047,900.00

Rp 1,236,100.00

Rp 928,600.00

Rp 607,300.00

Rp 977,100.00

Rp 1,097,300.00

Rp 1,622,700.00
Rp 2,079,700.00

Rp 1,098,300.00

Rp 906,200.00

Rp 975,100.00

Rp 1,451,100.00

Rp 1,819,100.00

Rp 1,833,600.00
TANGGAL KETERANGAN TRANSAKSI DEBET
1/1/2020 SALDO AWAL Rp 1,833,600.00
PENDAPATAN I
PENDAPATAN II

PENDAPATAN I Rp 347,000.00
1/2/2020 PENDAPATAN II Rp 515,000.00

1/3/2020 PENDAPATAN I Rp 152,000.00


PENDAPATAN II Rp 552,500.00
BUKU BATIK DLL SAMPAH

1/4/2020 PENDAPATAN I Rp 131,000.00


PENDAPATAN II Rp 225,500.00
UDN

1/5/2020 PENDAPATAN I Rp 183,000.00


PENDAPATAN II Rp 255,500.00
transfer dr asti
biaya transfer+bensin

1/6/2020 PENDAPATAN I Rp 342,000.00


PENDAPATAN II Rp 258,000.00
GEMILANG

1/7/2020 PENDAPATAN I Rp 154,500.00


PENDAPATAN II Rp 312,000.00

1/8/2020 PENDAPATAN I Rp 211,500.00


PENDAPATAN II Rp 161,500.00
mustika ratu

1/9/2020 PENDAPATAN I Rp 193,000.00


PENDAPATAN II Rp 435,000.00

1/10/2020 PENDAPATAN I Rp 167,000.00


PENDAPATAN II Rp 165,000.00

1/11/2020 PENDAPATAN I Rp 107,000.00


PENDAPATAN II Rp 273,000.00

1/12/2020 PENDAPATAN I Rp 112,000.00


PENDAPATAN II Rp 175,000.00

1/13/2020
PENDAPATAN I Rp 109,500.00
PENDAPATAN II Rp 348,000.00

1/14/2020 PENDAPATAN I Rp 222,500.00


PENDAPATAN II Rp 333,000.00
tisu

1/15/2020 PENDAPATAN I Rp 144,000.00


PENDAPATAN II Rp 369,000.00

1/16/2020 PENDAPATAN I Rp 155,500.00


PENDAPATAN II Rp 353,000.00

1/17/2020 PENDAPATAN I Rp 174,000.00


PENDAPATAN II Rp 249,000.00
1/18/2020 PENDAPATAN I Rp 271,500.00
PENDAPATAN II Rp 279,000.00
kalender

1/19/2020 PENDAPATAN I Rp 467,000.00


PENDAPATAN II Rp 257,000.00
KRESEK+dompet

1/20/2020 PENDAPATAN I Rp 262,000.00


PENDAPATAN II Rp 204,500.00
inti tera farma
GEMILANG
BOROBUDUR
sumbangan

1/21/2020 PENDAPATAN I Rp 398,500.00


PENDAPATAN II Rp 277,500.00
MEGA MAKMUR
UTAMA FARMA KENDAL
SOLASI
BOROBUDUR

1/22/2020 PENDAPATAN I Rp 211,000.00


PENDAPATAN II Rp 607,500.00
INTI TERA FARMA
UNIRAMA
LISTRIK
TRANSPORT PENGURUSAN SIPA

1/23/2020 PENDAPATAN I Rp 236,500.00


PENDAPATAN II Rp 364,500.00
KALBE
MEDIKA NITRA

1/24/2020 PENDAPATAN I Rp 100,000.00


PENDAPATAN II Rp 393,000.00
CLEO 550ML 5 BOX
UTAMA FARMA KENDAL
DPP

1/25/2020 PENDAPATAN I Rp 210,500.00


PENDAPATAN II Rp 400,500.00
uang kos hafif

1/26/2020 PENDAPATAN I Rp 383,300.00


PENDAPATAN II Rp 359,500.00
INTI

1/27/2020 PENDAPATAN I Rp 130,000.00


PENDAPATAN II Rp 614,900.00
saptasari
combi putra mandiri
KUNCI 1

1/28/2020 PENDAPATAN I Rp 239,000.00


PENDAPATAN II Rp 321,700.00
PLASTIK

1/29/2020 PENDAPATAN I Rp 119,000.00


PENDAPATAN II Rp 294,500.00
INTI TERAFARMA

1/30/2020 PENDAPATAN I Rp 208,000.00


PENDAPATAN II Rp 219,000.00
GELORA FAJAR FARMA

1/31/2020 PENDAPATAN I Rp 222,000.00


PENDAPATAN II Rp 489,500.00
STOK OPNAME
REKAPITULASI
PEMASUKAN
SALDO AWAL Rp 1,833,600.00
PENDAPATAN Rp 16,434,827.00
TOTAL PEMASUKAN Rp 18,268,427.00
PENGELUARAN
INKASO Rp 9,975,229.00
KEBUTUHAN BULANAN Rp 612,500.00
WIFI -
SETOR DR.PRASASTI Rp 2,000,000.00
LAIN-LAIN Rp 400,000.00
TOTAL PENGELUARAN Rp 12,987,729.00
SALDO BULAN JANUARIRp 5,082,571.00

ATK Rp 80,000
BEBAN OPERASIONAL Rp 25,000
BEBAN PACK Rp 52,000
GAJI Rp 2,000,000
INKASO Rp 9,975,229
KOS Rp 400,000
LAIN LAIN Rp 87,500
LISTRIK Rp 306,000
RT Rp 36,700
SO Rp 40,000
Rp 13,002,429
KREDIT SALDO

Rp 2,695,600.00

Rp 65,000.00
Rp 3,335,100.00

Rp 137,000.00

Rp 3,554,600.00

Rp 2,000,000.00
Rp 15,000.00
Rp 1,978,100.00

Rp 61,500.00 Rp 2,516,600.00

Rp 2,983,100.00

Rp 47,000.00 Rp 3,309,100.00
Rp 3,937,100.00

Rp 4,269,100.00

Rp 4,649,100.00

Rp 4,761,100.00

Rp 5,218,600.00

Rp 36,700.00
Rp 5,737,400.00

Rp 6,250,400.00

Rp 6,758,900.00

Rp 7,181,900.00
Rp 20,000.00 Rp 7,712,400.00

Rp 32,000.00 Rp 8,404,400.00

Rp 1,262,600.00
Rp 89,700.00
Rp 206,250.00
Rp 20,000.00
Rp 7,292,350.00

Rp 111,625.00
Rp 461,305.00
Rp 15,000.00
Rp 206,250.00 Rp 7,174,170.00

Rp 778,500.00
Rp 60,500.00
Rp 306,000.00
Rp 25,000.00
Rp 6,822,670.00

Rp 137,000.00
Rp 227,236.00
Rp 7,059,434.00

Rp 215,000.00
Rp 970,209.00
Rp 643,000.00
Rp 5,724,225.00

Rp 400,000.00
Rp 5,935,225.00

Rp 778,400.00 Rp 5,899,625.00

Rp 455,000.00
Rp 1,373,400.00
Rp 32,500.00
Rp 4,783,625.00

Rp 20,000.00
Rp 5,324,325.00

Rp 599,254.00
Rp 5,138,571.00

Rp 1,154,500.00 Rp 4,411,071.00

Rp 40,000.00
Rp 5,082,571.00

Rp 13,002,429.00
KETERANGAN

ATK

INKASO

GAJI
LAIN LAIN

INKASO

INKASO
RT
LAIN LAIN

BEBAN PACK

INKASO
INKASO
INKASO
LAIN LAIN

INKASO
INKASO
ATK
INKASO

INKASO
INKASO
LISTRIK
BEBAN OPERASIONAL

INKASO
INKASO

INKASO
INKASO
INKASO

KOS

INKASO

INKASO
INKASO
LAIN LAIN

BEBAN PACK

INKASO

INKASO

STOK OPNAME
TANGGAL KETERANGAN TRANSAKSI DEBET
2/1/2020 SALDO AWAL Rp 5,082,571
PENDAPATAN I Rp 227,500
PENDAPATAN II Rp 361,000

PENDAPATAN I
2/2/2020 PENDAPATAN II Rp 327,500
Rp 582,500

2/3/2020 PENDAPATAN I Rp 156,000


PENDAPATAN II Rp 333,500
CPM
BMS
INTI

2/4/2020 PENDAPATAN I Rp 123,000


PENDAPATAN II Rp 646,000
bayar pajak
transfer dr asti
biaya transfer
UTAMA FARMA

2/5/2020 PENDAPATAN I Rp 123,000


PENDAPATAN II Rp 214,500
GAJI BU PARTI
kresek
INTI

2/6/2020 PENDAPATAN I Rp 380,000


PENDAPATAN II Rp 405,000
mustika ratu
BMS
UTAMA FARMA
APL

2/7/2020 PENDAPATAN I Rp 158,000


PENDAPATAN II Rp 31,500

2/8/2020 PENDAPATAN I Rp 297,000


PENDAPATAN II Rp 376,500
fee mba rahma
CPM

2/9/2020 PENDAPATAN I Rp 119,500


PENDAPATAN II Rp 341,000

2/10/2020 PENDAPATAN I Rp 213,000


PENDAPATAN II Rp 395,000
BMS
INTI

2/11/2020 PENDAPATAN I Rp 270,000


PENDAPATAN II Rp 401,000
CLEO
UTAMA FARMA KENDAL
PRATAMA

2/12/2020 PENDAPATAN I Rp 128,000


PENDAPATAN II Rp 445,000

2/13/2020 PENDAPATAN I Rp 332,000


PENDAPATAN II Rp 123,000
sapta sari

2/14/2020 PENDAPATAN I Rp 189,000


PENDAPATAN II Rp 194,000
utama farma
barokah mandiri
MB

2/15/2020 PENDAPATAN I Rp 166,000


PENDAPATAN II Rp 423,000
MB
MUA
MEDIKA
COMBI PUTRA MANDIRI
2/16/2020 PENDAPATAN I Rp 411,000
PENDAPATAN II Rp 133,500

2/17/2020 PENDAPATAN I Rp 302,000


PENDAPATAN II Rp 411,000
dpp
pocari
cimori

2/18/2020 PENDAPATAN I Rp 253,000


PENDAPATAN II Rp 107,000
unirama
dnr

2/19/2020 PENDAPATAN I Rp 121,000


PENDAPATAN II Rp 154,500

2/20/2020 PENDAPATAN I Rp 188,000


PENDAPATAN II Rp 578,500
gelora fajar
konsi damarsai

2/21/2020 PENDAPATAN I Rp 150,000


PENDAPATAN II Rp 217,000
bms
apl
BAYAR WIFI
MB
utama farma kendal
plastik

2/22/2020 PENDAPATAN I Rp 160,000


PENDAPATAN II Rp 285,000
notaris
2/23/2020 PENDAPATAN I Rp 139,000
PENDAPATAN II Rp 363,000

2/24/2020 PENDAPATAN I Rp 113,000


PENDAPATAN II Rp 436,500
bms
inti
kos hafif
combi putra
TISU

2/25/2020 PENDAPATAN I Rp 182,500


PENDAPATAN II Rp 407,500
MUA
UTAMA FARMA KENDAL
fee mba rahma

2/26/2020 PENDAPATAN I Rp 53,500


PENDAPATAN II Rp 270,500
FC

2/27/2020 PENDAPATAN I Rp 220,000


PENDAPATAN II Rp 270,000
you c

2/28/2020 PENDAPATAN I 196500


PENDAPATAN II 106500
barokah mandiri
combi putra
utama farma
2/29/2020 PENDAPATAN I 270000
PENDAPATAN II 315000
mb
so
PEMASUKAN
SALDO AWAL Rp 5,082,571
PENDAPATAN Rp 15,183,993.00
TOTAL PEMASUKAN Rp 20,266,564.00
PENGELUARAN
INKASO Rp 12,469,303.00
KEBUTUHAN BULANAN Rp 544,100.00
WIFI Rp 725,000.00
SETOR DR.PRASASTI Rp 1,500,000.00
LAIN-LAIN Rp 400,000.00
pajak Rp 1,316,000.00
notaris Rp 500,000.00
TOTAL PENGELUARAN Rp 18,679,464.00
SALDO BULAN FEBRUARI 2020 Rp 1,700,107.00

BEBAN PACK Rp 29,000


GAJI Rp 2,020,000
INKASO Rp 13,350,564
KOS Rp 400,000
LAIN LAIN Rp 770,000
PAJAK Rp 1,316,000
FOTO COPY Rp 5,000
RT Rp 43,900
STOK OPNAME Rp 20,000
WIFI Rp 725,000

Rp 18,679,464
KREDIT SALDO KETERANGAN

Rp 5,671,071

Rp 6,581,071

Rp 916,473 INKASO
Rp 204,373 INKASO
Rp 976,263 INKASO
Rp 4,973,462

Rp 1,316,000 PAJAK
Rp 1,500,000 GAJI
Rp 20,000 LAIN LAIN
Rp 360,393 INKASO
Rp 2,546,069

Rp 520,000 GAJI
Rp 20,000 BEBAN PACK
Rp 276,412 INKASO
Rp 2,067,157

Rp 33,000 INKASO
Rp 202,000 INKASO
Rp 157,000 INKASO
Rp 42,904 INKASO
Rp 2,417,253

Rp 2,606,753
Rp 100,000 LAIN LAIN
Rp 299,426 INKASO
Rp 2,880,827

Rp 3,341,327

Rp 451,600 INKASO
Rp 255,000 INKASO
Rp 3,242,727

Rp 42,000 INKASO
Rp 192,845 INKASO
Rp 265,100 INKASO
Rp 3,413,782

Rp 3,986,782

Rp 196,146 INKASO
Rp 4,245,636

Rp 541,100 INKASO
Rp 148,650 INKASO
Rp 216,000 INKASO
Rp 3,722,886

Rp 33,000 INKASO
Rp 122,203 INKASO
Rp 379,136 INKASO
Rp 621,703 INKASO
Rp 3,155,844
Rp 3,700,344

Rp 399,000 INKASO
Rp 61,500 INKASO
Rp 90,000 INKASO
Rp 3,862,844

Rp 82,800 INKASO
Rp 95,300 INKASO
Rp 4,044,744

Rp 4,320,244

Rp 403,500 INKASO
Rp 193,000 INKASO
Rp 4,490,244

Rp 224,000 INKASO
Rp 91,500 INKASO
Rp 725,000 WIFI
Rp 124,000 INKASO
Rp 528,700 INKASO
Rp 9,000 BEBAN PACK
Rp 3,155,044

Rp 500,000 LAIN LAIN


Rp 3,100,044
Rp 3,602,044

Rp 527,637 INKASO
Rp 460,000 INKASO
Rp 400,000 KOS
Rp 404,000 INKASO
Rp 43,900 RT
Rp 2,316,007

Rp 351,000 INKASO
Rp 801,400 INKASO
Rp 150,000 Rp 1,603,607 LAIN LAIN

Rp 5,000 PERCETAKAN
Rp 1,922,607

Rp 61,200 INKASO
Rp 2,351,407

Rp 655,500 INKASO
Rp 621,000 INKASO
Rp 212,800 Rp 1,165,107 INKASO

Rp 30,000 INKASO
Rp 20,000 STOK OPNAME
Rp 1,700,107
Rp 18,679,464
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
3/1/2020 SALDO AWAL Rp 1,700,000
PENDAPATAN I Rp 163,000
PENDAPATAN II Rp 457,000

3/2/2020 PENDAPATAN I Rp 187,500


PENDAPATAN II Rp 382,500
dpp Rp 419,000
bms Rp 411,200

3/3/2020 PENDAPATAN I Rp 306,000


PENDAPATAN II Rp 444,000
ufk Rp 177,000
greentea Rp 72,400
stor dr Asti Rp 1,300,000
admin tf Rp 5,000
3/4/2020 PENDAPATAN I Rp 190,000
PENDAPATAN II Rp 387,000
inti Rp 260,300
sapta sari tama Rp 620,625
transpor pengurusan sipa (DPMPTSP) Rp 50,000
handsanitezer Rp 150,000

3/5/2020 PENDAPATAN I Rp 222,000


PENDAPATAN II Rp 724,000

3/6/2020 PENDAPATAN I Rp 239,500


PENDAPATAN II Rp 271,500
utama farma Rp 253,500
combi putra Rp 337,557
barokah mandiri Rp 597,654

3/7/2020 PENDAPATAN I Rp 192,000


PENDAPATAN II Rp 401,000
cleo Rp 43,000

3/8/2020 PENDAPATAN I Rp 171,500


PENDAPATAN II Rp 707,000
fee sani Rp 100,000
PLASTIK Rp 33,000

3/9/2020 PENDAPATAN I Rp 332,000


PENDAPATAN II Rp 512,000
DPP Rp 352,000
cpm Rp 523,000
permen Rp 5,500

3/10/2020 PENDAPATAN I Rp 176,000


PENDAPATAN II Rp 559,000
mb Rp 137,500
apel minuman Rp 110,000
ufk Rp 183,282
medika Rp 246,300

3/11/2020 PENDAPATAN I Rp 289,000


PENDAPATAN II Rp 274,000
gelora fajar Rp 456,500

3/12/2020 PENDAPATAN I Rp 226,000


PENDAPATAN II Rp 390,000
donatur livia Rp 200,000

3/13/2020 PENDAPATAN I Rp 449,000


PENDAPATAN II Rp 351,000
barokah mandiri Rp 454,700
konsi Rp 52,000
utama farma kendal Rp 555,700

3/14/2020 PENDAPATAN I Rp 388,000


PENDAPATAN II Rp 594,000

3/15/2020 PENDAPATAN I Rp 212,500


PENDAPATAN II Rp 1,013,000
3/16/2020 PENDAPATAN I Rp 241,000
PENDAPATAN II Rp 421,500
dpp Rp 275,000
bms Rp 458,000
pocari Rp 75,600
inti Rp 247,500
3/17/2020 PENDAPATAN I Rp 282,500
PENDAPATAN II Rp 567,000
mb Rp 150,000
COMBI PUTRA Rp 690,000
thf Rp 319,500
udn Rp 68,500

3/18/2020 PENDAPATAN I Rp 365,000


PENDAPATAN II Rp 771,000
mb Rp 39,000
dnr Rp 126,000
dum Rp 321,500
mua Rp 114,000
servic ac Rp 400,000
3/19/2020 PENDAPATAN I Rp 180,000
PENDAPATAN II Rp 495,500
bms Rp 230,800

3/20/2020 PENDAPATAN I Rp 234,000


PENDAPATAN II Rp 588,000
cleo Rp 38,000
utama farma Rp 217,000
listruik Rp 225,000

3/21/2020 PENDAPATAN I Rp 322,000


PENDAPATAN II Rp 422,000
3/22/2020 PENDAPATAN I Rp 670,000
PENDAPATAN II Rp 926,500
handsaniteser 1 l Rp 150,000
MB Rp 315,000
botol handsaniteser Rp 160,000
bms Rp 622,500

3/23/2020 PENDAPATAN I Rp 513,500


PENDAPATAN II Rp 872,000
handsaniteser Rp 120,000
tirta husada farma Rp 251,000
inti Rp 260,500
plastik Rp 25,000
sunlite, glade Rp 35,000
udc Rp 334,000
3/24/2020 PENDAPATAN I Rp 259,000
PENDAPATAN II Rp 658,000
utama farma Rp 426,500
alkohol 1 liter Rp 40,000

3/25/2020 PENDAPATAN I Rp 413,000


PENDAPATAN II Rp 495,000

kos Rp 400,000

3/26/2020 PENDAPATAN I Rp 191,000


PENDAPATAN II Rp 616,000
mustika ratu Rp 17,800
ARTABOGA Rp 146,750
combi putra mandiri Rp 1,466,500

3/27/2020 PENDAPATAN I Rp 297,000


PENDAPATAN II Rp 711,000
mb Rp 105,000
handsaniteser 1L Rp 150,000

3/28/2020 PENDAPATAN I Rp 376,500


PENDAPATAN II Rp 636,500
bye-bye fever anak Rp 45,000
fee mba rahma Rp 100,000
3/29/2020 PENDAPATAN I Rp 299,500
PENDAPATAN II Rp 829,500

3/30/2020 PENDAPATAN I Rp 255,000


PENDAPATAN II Rp 330,500
dua putra Rp 607,000
gemilang Rp 23,500
combi putra Rp 671,500
DMA Rp 254,000
MEGA MAKMUR Rp 116,600

3/31/2020 PENDAPATAN I Rp 137,000


PENDAPATAN II Rp 413,000
kresek Rp 30,000
stok opname Rp 50,000

Rp 19,025,268

PEMASUKAN
SALDO AWAL Rp 1,700,000
PENDAPATAN Rp 26,011,500
TOTAL PEMASUKAN Rp 27,711,500
PENGELUARAN
INKASO Rp 12,947,100
KEBUTUHAN BULANAN Rp 1,994,550.00
LISTRIK Rp 225,000.00
HANDSANITESER Rp 300,000.00
SETOR DR.PRASASTI Rp 1,300,000
LAIN-LAIN Rp 400,000.00
TOTAL PENGELUARAN Rp 19,025,268
SALDO BULAN MARET 2 Rp 8,910,732
BEBAN MEDIS ( HANDSANITIZER ) Rp 610,000
BEBAN PACK Rp 88,000
BEBAN PERBAIKAN ALAT AC Rp 400,000
GAJI Rp 1,300,000
INKASO Rp 15,296,768
KOS Rp 400,000
LAIN LAIN Rp 620,500
LISTRIK Rp 225,000
RT Rp 35,000
SO Rp 50,000

Rp 19,025,268
SALDO KETERANGAN

Rp 2,320,000

INKASO
INKASO
Rp 2,059,800

INKASO
INKASO
GAJI
Rp 1,255,400 LAIN LAIN

INKASO
INKASO
LAIN LAIN
BEBAN MEDIS
Rp 751,475

Rp 1,475,475

INKASO
INKASO
INKASO
Rp 797,764

INKASO
Rp 1,347,764
LAIN LAIN
BEBAN PACK
Rp 2,093,264

INKASO
INKASO
LAIN LAIN
Rp 2,056,764

INKASO
INKASO
INKASO
INKASO
Rp 2,114,682

INKASO
Rp 2,221,182

LAIN LAIN
Rp 2,637,182

INKASO
INKASO
Rp 2,374,782 INKASO

Rp 3,356,782

Rp 4,582,282
INKASO
INKASO
INKASO
Rp 4,646,682 INKASO

INKASO
INKASO
INKASO
INKASO
Rp 4,268,182

INKASO
INKASO
INKASO
INKASO
Rp 4,403,682 BEBAN PERBAIKAN AC

INKASO
Rp 4,848,382

INKASO
INKASO
LISTRIK
Rp 5,190,382

Rp 5,934,382
BEBAN MEDIS
INKASO
LAIN LAIN
INKASO
Rp 6,283,382

BEBAN MEDIS
INKASO
INKASO
BEBAN PACK
RT
Rp 6,643,382 INKASO

INKASO
BEBAN MEDIS
Rp 7,093,882

Rp 7,601,882 KOS

INKASO
INKASO
INKASO
Rp 6,777,832

INKASO
BEBAN MEDIS
Rp 7,530,832

INKASO
LAIN LAIN
Rp 8,398,832

Rp 9,527,832

INKASO
INKASO
INKASO
INKASO
INKASO
Rp 8,440,732

BEBAN PACK
STOK OPNAME
Rp 8,910,732
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
4/1/2020 SALDO AWAL Rp 8,910,732
PENDAPATAN I Rp 158,000
PENDAPATAN II Rp 521,500
UNIRAMA Rp 93,200
sampah Rp 15,000
4/2/2020 PENDAPATAN I Rp 123,000
PENDAPATAN II Rp 526,000
fotocopy Rp 10,000
4/3/2020 PENDAPATAN I Rp 301,000
PENDAPATAN II Rp 359,000
utama farma k Rp 313,300
tilung Rp 198,000
tf dr asti Rp 7,000,000
biaya tf Rp 10,000
4/4/2020 PENDAPATAN I Rp 172,000
PENDAPATAN II Rp 154,000

4/5/2020 PENDAPATAN I Rp 227,000


PENDAPATAN II Rp 254,000
fee sani Rp 200,000

4/6/2020 PENDAPATAN I Rp 201,500


PENDAPATAN II Rp 280,000
mba parti Rp 520,000
dua putra Rp 272,200
semesta mega Rp 341,200
cleo Rp 76,000
4/7/2020 PENDAPATAN I Rp 281,500
PENDAPATAN II Rp 435,000
utama farma Rp 259,000

4/8/2020 PENDAPATAN I Rp 265,500


PENDAPATAN II Rp 297,000
pembelian tabung Rp 100,000
derma usaha Rp 347,000
konsi madu Rp 798,000

4/9/2020 PENDAPATAN I Rp 178,000


PENDAPATAN II Rp 164,500
SAPTA SARI Rp 477,000
GELORA Rp 225,000
plastik Rp 20,000
4/10/2020 PENDAPATAN I Rp 132,000
PENDAPATAN II Rp 587,000
masker kain Rp 100,000

4/11/2020 PENDAPATAN I Rp 262,000


PENDAPATAN II Rp 441,000
COMBI PUTRA M Rp 388,900
4/12/2020 PENDAPATAN I
Rp 448,000
PENDAPATAN II

4/13/2020 PENDAPATAN I Rp 228,000


PENDAPATAN II Rp 478,000
POCARI Rp 50,700
BAROKAH MANDIRI Rp 863,000
MEDIKA NITRA Rp 170,000
UNITED DICO Rp 335,000
INTI TERA F Rp 320,750

4/14/2020 PENDAPATAN I Rp 225,000


PENDAPATAN II Rp 225,000
plastik klip Rp 23,400
jus zezto Rp 50,000
UTAMA FARMA Rp 334,700

4/15/2020 PENDAPATAN I Rp 155,500


PENDAPATAN II Rp 532,000
DERMA USAHA Rp 378,600
TIRTA HUSADA Rp 447,000

4/16/2020 PENDAPATAN I Rp 234,500


PENDAPATAN II Rp 554,000
gelora Rp 251,569
apl Rp 120,000
COMBI PUTRA Rp 675,700
barokah mandiri Rp 549,000

4/17/2020 PENDAPATAN I Rp 209,000


PENDAPATAN II Rp 385,000
utama farma kendal Rp 383,000

4/18/2020 PENDAPATAN I Rp 120,000


PENDAPATAN II Rp 442,000

4/19/2020 PENDAPATAN I Rp 178,000


PENDAPATAN II Rp 390,500
wifi Rp 720,000
mb Rp 39,000
4/20/2020 PENDAPATAN I Rp 153,500
PENDAPATAN II Rp 284,000
DPP Rp 283,000
COMBI Rp 557,000
BOROBUDUR Rp 67,500
ENSEVAL Rp 267,200
biaya TRANSFER ENSEVAL Rp 7,000
MB Rp 41,500
MNJ Rp 199,500
PERMEN Rp 14,000

4/21/2020 PENDAPATAN I Rp 189,000


PENDAPATAN II Rp 209,000
UFK Rp 401,225
tirta husada farma Rp 541,000
combi putra Rp 671,300

4/22/2020 PENDAPATAN I Rp 287,000


PENDAPATAN II Rp 133,000
fies shild Rp 89,000
tf Rp 15,000

4/23/2020 PENDAPATAN I Rp 206,000


PENDAPATAN II Rp 325,000
tilung, anfivus Rp 435,000

4/24/2020 PENDAPATAN I Rp 229,000


PENDAPATAN II Rp 389,000
barokah mandiri Rp 339,000

4/25/2020 PENDAPATAN I Rp 93,500


PENDAPATAN II Rp 507,000

4/26/2020 PENDAPATAN I Rp 307,000


PENDAPATAN II Rp 254,000
kos Rp 300,000
takjil Rp 10,000

4/27/2020 PENDAPATAN I Rp 161,500


PENDAPATAN II Rp 296,000
tirta husada farma Rp 880,200
barokah mandiri Rp 280,200
cimori Rp 116,700
mnj Rp 71,874
takjil Rp 10,000
4/28/2020 PENDAPATAN I Rp 242,000
PENDAPATAN II Rp 184,500
kresek 17000

3/29/2020 PENDAPATAN I Rp 181,000


PENDAPATAN II Rp 232,500
derma usaha Rp 653,500
tirta husada Rp 254,700

3/30/2020 PENDAPATAN I Rp 198,000


PENDAPATAN II Rp 159,000
sapta sari Rp 385,000
UTAMA FARMA Rp 373,700
SO 4 ORG Rp 80,000
takjil Rp 10,000

Rp 24,846,318

PEMASUKAN
SALDO AWAL Rp 8,910,732
PENDAPATAN Rp 16,580,000
TOTAL PEMASUKAN Rp 25,490,732
PENGELUARAN
INKASO Rp 15,900,918
KEBUTUHAN BULA Rp 597,000.00
STOK OPNAM Rp 80,000
SETOR DR.PRASAST Rp 7,000,000
WIFI Rp 720,000
BU PARTI Rp 520,000
TOTAL PENGELUARA Rp 24,817,918
SALDO BULAN APRIRp 802,914

BEBAN MEDIS Rp 189,000


BEBAN PACK Rp 60,400
BEBAN RUTIN Rp 15,000
FOTO COPY Rp 10,000
GAJI Rp 7,520,000
INKASO Rp 15,575,918
KOS Rp 300,000
LAIN LAIN Rp 346,000
STOK OPNAME Rp 80,000
TAKJIL Rp 30,000
WIFI Rp 720,000

Rp 24,846,318
SALDO KETERANGAN

INKASO
Rp 9,482,032 BEBAN RUTIN

Rp 10,121,032 FOTO COPY

INKASO
INKASO
GAJI
Rp 3,259,732 LAIN LAIN

Rp 3,585,732

LAIN LAIN
Rp 3,866,732

GAJI
INKASO
INKASO
Rp 3,138,832 INKASO

INKASO
Rp 3,596,332

LAIN LAIN
INKASO
INKASO
Rp 2,913,832

INKASO
INKASO
Rp 2,534,332 BEBAN PACK
BEBAN MEDIS
Rp 3,153,332

Rp 3,467,432 INKASO

Rp 3,915,432

INKASO
INKASO
INKASO
INKASO
INKASO
Rp 2,881,982

BEBAN PACK
INKASO
INKASO
Rp 2,923,882

INKASO
INKASO
Rp 2,785,782

INKASO
INKASO
INKASO
INKASO
Rp 1,978,013

INKASO
Rp 2,572,013

Rp 3,134,013

WIFI
INKASO
Rp 2,943,513

INKASO
INKASO
INKASO
INKASO
LAIN LAIN
INKASO
INKASO
LAIN LAIN
Rp 1,944,313

INKASO
INKASO
INKASO
Rp 728,788

BEBAN MEDIS
LAIN LAIN
Rp 1,044,788

INKASO
Rp 1,140,788

INKASO
Rp 1,419,788

Rp 2,020,288

KOS
TAKJIL
Rp 2,271,288
INKASO
INKASO
INKASO
INKASO
Rp 1,369,814 TAKJIL

BEBAN PACK

Rp 1,796,314

INKASO
INKASO
Rp 1,301,614

INKASO
INKASO
STOK OPNAME
Rp 809,914 TAKJIL
Rp 809,914
TANGGAL KETERANGAN TRANSAKSI DEBET
5/1/2020 SALDO AWAL Rp 792,000
PENDAPATAN I Rp 124,000
PENDAPATAN II Rp 525,000
COMBI
BAROKAH MANDIRI
TAKJIL
5/2/2020 PENDAPATAN I Rp 293,000
PENDAPATAN II Rp 450,000

5/3/2020 PENDAPATAN I Rp 75,800


PENDAPATAN II Rp 432,500

5/4/2020 PENDAPATAN I Rp 69,500


PENDAPATAN II Rp 402,000
SAPTA SARI TAMA
DPP
TIRTA HUSADA
BAROKAH MANDIRI
DETTOL
TAKJIL
5/5/2020 PENDAPATAN I Rp 86,000
PENDAPATAN II Rp 211,500
TF DR ASTI
BIAYA TF
TAKJIL
5/6/2020 PENDAPATAN I Rp 193,000
PENDAPATAN II Rp 202,000
DUM
LAMPU
MASKER
MB
5/7/2020 PENDAPATAN I Rp 129,000
PENDAPATAN II Rp 335,000

5/8/2020 PENDAPATAN I Rp 19,000


PENDAPATAN II Rp 653,000
UFK
TAKJIL
5/9/2020 PENDAPATAN I Rp 66,000
PENDAPATAN II Rp 156,500
GRAB CHARGER
TAKJIL
5/10/2020 PENDAPATAN I Rp 235,000
PENDAPATAN II Rp 557,000
SAPTA SARI TAMA
DPP
THF
BAROKAH MANDIRI
SCOMBI PUTRA

5/11/2020 PENDAPATAN I Rp 350,500


PENDAPATAN II Rp 242,500

5/12/2020 PENDAPATAN I Rp 168,000


PENDAPATAN II Rp 236,000
UFK
TAKJIL
5/13/2020 PENDAPATAN I Rp 101,000
PENDAPATAN II Rp 355,900
INTI TERA FARMA
GEMILANG
DNR
TAKJIL
5/14/2020 PENDAPATAN I Rp 69,000
PENDAPATAN II Rp 316,000
FOTO COPY
DERMA USAHA
PAM
PLASTIK
5/15/2020 PENDAPATAN I Rp 196,000
PENDAPATAN II Rp 278,000
UTAMA FARMA
KALBE
CPM
5/16/2020 PENDAPATAN I Rp 121,000
PENDAPATAN II Rp 496,000
TAKJIL

5/17/2020 PENDAPATAN I Rp 180,500


PENDAPATAN II Rp 328,000
TAKJIL

5/18/2020 PENDAPATAN I Rp 189,000


PENDAPATAN II Rp 276,000
DERMA USAHA
DUA PUTRA
BAROKAH MANDIRI
DAYA MUDA
BOROBUDUR
5/19/2020 PENDAPATAN I Rp 189,000
PENDAPATAN II Rp 326,000
MEDIKA UTAMA
UTAMA FARMA

5/20/2020 PENDAPATAN I Rp 396,500


PENDAPATAN II Rp 382,500
UANG SISA Rp 197,000
THF
LISTRIK
TAKJIL

5/21/2020 PENDAPATAN I Rp 196,000


PENDAPATAN II Rp 562,000
TAKJIL

5/22/2020 PENDAPATAN I Rp 86,000


PENDAPATAN II Rp 213,000
DPP
COMBI PUTRA
KONSI MADU

5/23/2020 PENDAPATAN I
PENDAPATAN II Rp 532,000
KONSI BENZOLAC 2

5/24/2020 PENDAPATAN I
PENDAPATAN II Rp -

5/25/2020 PENDAPATAN I
PENDAPATAN II Rp -
5/26/2020 PENDAPATAN I Rp 376,000
PENDAPATAN II Rp 418,000
PLASTIK

5/27/2020 PENDAPATAN I Rp 250,000


PENDAPATAN II Rp 529,000
TIRTA HUSADA
COMBI PUTRA

5/28/2020 PENDAPATAN I Rp 165,000


PENDAPATAN II Rp 908,500
ANUGERAH PHARMINDO LESTARI
DERMA USAHA MEDIKA
KOS HAFIF

5/29/2020 PENDAPATAN I Rp 156,500


PENDAPATAN II Rp 342,000
BAROKAH MANDIRI SINERGI
BAROKAH MANDIRI SINERGI
CLEO
COMBI PUTRA MANDIRI
UTAMA FARMA KENDAL

5/30/2020 PENDAPATAN I Rp 166,000


PENDAPATAN II Rp 431,000
PENSIL, BOLPOIN , TIPEX
AVAIL

31-May PENDAPATAN I Rp 187,500


PENDAPATAN II Rp 455,500
BEROBAT LIVIA
STOK 4 ORANG

PEMASUKAN
SALDO AWAL Rp 792,000
PENDAPATAN Rp 17,375,200
TOTAL PEMASUKAN Rp 18,167,200
PENGELUARAN
INKASO Rp 13,088,428
KEBUTUHAN BULAN Rp 842,000.00
STOK OPNAM Rp 80,000
SETOR DR.PRASASTI Rp 700,000
LISTRIK Rp 155,000
TOTAL PENGELUARAN Rp 14,865,428
SALDO BULAN MEI 2020 Rp 2,509,772

AIR / LISTRIK
ATK
BEBAN MEDIS
BEBAN PACK
INKASO
LAIN LAIN
BEBAN PENGIRIMAN
PERCETAKAN
RT
STOK OPNAME
TAKJIL
GAJI
KREDIT SALDO KETERANGAN

Rp 446,500 INKASO
Rp 270,000 INKASO
Rp 10,000 Rp 714,500 TAKJIL

Rp 1,457,500

Rp 1,965,800

Rp 121,000 INKASO
Rp 242,000 INKASO
Rp 453,800 INKASO
Rp 206,000 INKASO
Rp 47,500 INKASO
Rp 10,000 Rp 1,357,000 TAKJIL

Rp 700,000 GAJI
Rp 6,000 LAIN LAIN
Rp 10,000 Rp 938,500 TAKJIL

Rp 420,000 INKASO
Rp 13,000 RT
Rp 50,000 BEBAN MEDIS
Rp 80,000 Rp 770,500 INKASO

Rp 1,234,500

Rp 339,500 INKASO
Rp 10,000 Rp 1,557,000 TAKJIL

Rp 34,000 PENGIRIMAN
Rp 10,000 Rp 1,735,500 TAKJIL
Rp 342,500 INKASO
Rp 190,000 INKASO
Rp 627,800 INKASO
Rp 372,000 INKASO
Rp 485,500 INKASO
Rp 509,700

Rp 1,102,700

Rp 247,700 INKASO
Rp 10,000 Rp 1,249,000 TAKJIL

Rp 278,000 INKASO
Rp 23,500 INKASO
Rp 370,900 INKASO
Rp 10,000 Rp 1,023,500 TAKJIL

Rp 8,500 PERCETAKAN
Rp 511,300 INKASO
Rp 21,000 AIR
Rp 18,000 Rp 849,700 BEBAN PACK

Rp 378,500 INKASO
Rp 50,000 INKASO
Rp 258,500 Rp 636,700 INKASO

Rp 10,000 TAKJIL
Rp 1,243,700

Rp 10,000 TAKJIL

Rp 1,742,200
Rp 532,700 INKASO
Rp 150,000 INKASO
Rp 390,500 INKASO
Rp 360,801 INKASO
Rp 71,250 Rp 701,949 INKASO

Rp 295,000 INKASO
Rp 357,500 INKASO
Rp 564,449

Rp 360,800 INKASO
Rp 155,000 LISTRIK
Rp 10,000 TAKJIL
Rp 1,014,649 INKASO

Rp 10,000 TAKJIL
Rp 1,762,649

Rp 238,600 INKASO
Rp 430,000 INKASO
Rp 318,500 INKASO

Rp 1,074,549

Rp 50,000 INKASO
Rp 1,556,549
Rp 16,000 BEBAN PACK
Rp 2,334,549

Rp 321,000 INKASO
Rp 567,000 INKASO

Rp 2,225,549

Rp 56,632 INKASO
Rp 431,088 INKASO
Rp 400,000 KOS
Rp 2,411,329

Rp 247,270 INKASO
Rp 239,287 INKASO
Rp 36,000 INKASO
Rp 411,000 INKASO
Rp 311,000 INKASO
Rp 1,665,272

Rp 34,500 ATK
Rp 150,000 INKASO
Rp 2,077,772

Rp 131,000 LAIN LAIN


Rp 80,000 STOK OPNAME
Rp 2,509,772

Rp 14,865,428
Rp 176,000
Rp 34,500
Rp 50,000
Rp 34,000
Rp 13,088,428
Rp 537,000
Rp 34,000
Rp 8,500
Rp 13,000
Rp 80,000
Rp 110,000
Rp 700,000

Rp 14,865,428
TANGGAL KETERANGAN TRANSAKSI DEBET
6/1/2020 SALDO AWAL Rp 2,509,772
PENDAPATAN I Rp 125,500
PENDAPATAN II Rp 393,000

6/2/2020 PENDAPATAN I Rp 198,000


PENDAPATAN II Rp 458,000
UTAMA FARMA
SAMPAH
ENSEVAL
BIAYA TF

6/3/2020 PENDAPATAN I Rp 417,600


PENDAPATAN II Rp 497,000
INTI TERA FARMA

6/4/2020 PENDAPATAN I Rp 225,000


PENDAPATAN II Rp 645,000
GAJI MBA PARTI
PLASTIK

6/5/2020 PENDAPATAN I Rp 163,500


PENDAPATAN II Rp 127,000
TRANSFER DR ASTI
BIAYA TF
BMS
UFK
MB

6/6/2020 PENDAPATAN I Rp 241,800


PENDAPATAN II Rp 192,000

6/7/2020 PENDAPATAN I Rp 425,000


PENDAPATAN II Rp 489,500

6/8/2020 PENDAPATAN I Rp 180,500


PENDAPATAN II Rp 382,750
DUA PUTRA
POCARI
TIRTA HUSADA
BAROKAH MANDIRI
UNITED DICO CITAS
MEGA MAKMUR

6/9/2020 PENDAPATAN I Rp 314,000


PENDAPATAN II Rp 379,500
HERBA JAGUAR
UTAMA FARMA
COMBI PUTRA

6/10/2020 PENDAPATAN I Rp 125,000


PENDAPATAN II Rp 481,000
MITRA UTAMA

6/11/2020 PENDAPATAN I Rp 201,000


PENDAPATAN II Rp 404,500

6/12/2020 PENDAPATAN I Rp 91,000


PENDAPATAN II Rp 303,500
BAROKAH MANDIRI SINERGI
UTAMA FARMA KENDAL

6/13/2020 PENDAPATAN I Rp 359,500


PENDAPATAN II Rp 238,500
COMBI PUTRA

6/14/2020 PENDAPATAN I Rp 131,000


PENDAPATAN II Rp 492,750
LAMPU 2
TISSUE

6/15/2020 PENDAPATAN I Rp 306,000


PENDAPATAN II Rp 237,500
SAPTA SARI
TIRTA HUSADA
ENSEVAL

6/16/2020 PENDAPATAN I Rp 154,000


PENDAPATAN II Rp 312,500
UTAMA FARMA
APOTIK MUTIAR BUNDA
DUA PUTERA PERKASA

6/17/2020 PENDAPATAN I Rp 239,000


PENDAPATAN II Rp 301,500
SARANA INDAH KONSI
COMBI PUTRA

6/18/2020 PENDAPATAN I Rp 117,500


PENDAPATAN II Rp 375,000
GALON
PLASTIK
DUA PUTRA PERKASA
BAROKAH MANDIRI
KONSI OKEPLAST
DOS NI ROHA
MADU KONSI

6/19/2020 PENDAPATAN I Rp 145,500


PENDAPATAN II Rp 383,000
UTAMA FARMA KENDAL

6/20/2020 PENDAPATAN I Rp 55,500


PENDAPATAN II Rp 394,500
WIFI

6/21/2020 PENDAPATAN I Rp 198,000


PENDAPATAN II Rp 372,000
PLASTIK

6/22/2020 PENDAPATAN I Rp 178,500


PENDAPATAN II Rp 315,000
BAROKAH MANDIRI
GEMILANG
INTI
DAYA MUDA AGUNG
NAGA SP SUSU ETAWA

6/23/2020 PENDAPATAN I Rp 162,000


PENDAPATAN II Rp 489,000
CLEO
PLOSA
UTAMA FARMA KENDAL

6/24/2020 PENDAPATAN I Rp 125,500


PENDAPATAN II Rp 165,000
MEGA MAKMUR
SEMESTA

6/25/2020 PENDAPATAN I Rp 84,000


PENDAPATAN II Rp 302,500

6/26/2020 PENDAPATAN I Rp 205,500


PENDAPATAN II Rp 321,500
ZESSTOMORY

6/27/2020 PENDAPATAN I Rp 173,000


PENDAPATAN II Rp 453,000

6/28/2020 PENDAPATAN I Rp 120,500


PENDAPATAN II Rp 281,000

6/29/2020 PENDAPATAN I Rp 173,500


PENDAPATAN II Rp 519,000
DUA PUTRA
TIRTA HUSADA FARMA
INTI TERAFARMA
STOK OPNAME 4 ORANG
FOTOKOPI+MAP

6/30/2020 PENDAPATAN I Rp 312,500


PENDAPATAN II Rp 233,500
MEDIKA
TOTAL Rp 19,398,172

REKAPITULASI BULAN JUNI


DEBET Rp 19,398,172
KREDIT Rp 17,421,385
SALDO AKHIR Rp 1,976,787
KREDIT SALDO KETERANGAN

Rp 3,028,272

Rp 304,000 INKASO
Rp 15,000 BEBAN RUTIN
Rp 221,200 INKASO
Rp 5,000 LAIN LAIN
Rp 3,139,072

Rp 454,000 INKASO
Rp 3,599,672

Rp 500,000 GAJI
Rp 18,000 BEBAN PACK

Rp 3,951,672

Rp 2,000,000 GAJI
Rp 10,000 LAIN LAIN
Rp 380,212 INKASO
Rp 432,365 INKASO
Rp 127,200 INKASO
Rp 1,292,395

Rp 1,726,195

Rp 2,640,695
Rp 172,200 INKASO
Rp 51,200 INKASO
Rp 370,825 INKASO
Rp 203,800 INKASO
Rp 370,500 INKASO
Rp 116,700 INKASO
Rp 1,918,720

Rp 13,000 INKASO
Rp 394,531 INKASO
Rp 283,800 INKASO
Rp 1,920,889

Rp 291,000 INKASO
Rp 2,235,889

Rp 2,841,389

Rp 188,781 INKASO
Rp 1,139,517 INKASO

Rp 1,907,591

Rp 306,000 INKASO

Rp 2,199,591

Rp 35,000 RT
Rp 19,000 RT

Rp 2,769,341

Rp 328,200 INKASO
Rp 506,225 INKASO
Rp 244,364 INKASO

Rp 2,234,052

Rp 576,320 INKASO
Rp 141,600 INKASO
Rp 151,000 INKASO
Rp 1,831,632

Rp 156,000 INKASO
Rp 976,000 INKASO
Rp 1,240,132

Rp 8,000 RT
Rp 18,000 BEBAN PACK
Rp 167,000 INKASO
Rp 188,000 INKASO
Rp 107,000 INKASO
Rp 458,900 INKASO
Rp 100,000 INKASO
Rp 685,732

Rp 418,300 INKASO
Rp 795,932

Rp 705,375 WIFI
Rp 540,557

Rp 12,000 BEBAN PACK


Rp 1,098,557

Rp 106,106 INKASO
Rp 56,000 INKASO
Rp 259,200 INKASO
Rp 276,000 INKASO
Rp 88,000 INKASO
Rp 806,751

Rp 38,000 INKASO
Rp 60,000 INKASO
Rp 254,270 INKASO
Rp 1,105,481

Rp 140,700 INKASO
Rp 795,200 INKASO
Rp 460,081

Rp 846,581

Rp 50,000 INKASO

Rp 1,323,581

Rp 1,949,581

Rp 2,351,081

Rp 703,000 INKASO
Rp 466,794 INKASO
Rp 231,500 INKASO
Rp 80,000 STOK OPNAME
Rp 6,500 FOTO COPY
Rp 1,555,787

Rp 125,000 INKASO
Rp 1,976,787
Rp 17,421,385 Rp 1,976,787
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
7/1/2020 SALDO AWAL Rp 1,976,787
PENDAPATAN I Rp 183,000
PENDAPATAN II Rp 407,500
ENSEVAL Rp 158,600

7/2/2020 PENDAPATAN I Rp 130,500


PENDAPATAN II Rp 441,500
SAPTA SARI TAMA Rp 465,000

7/3/2020 PENDAPATAN I Rp 82,000


PENDAPATAN II Rp 373,900
BAROKAH MANDIRI SINERGI Rp 384,705
ANUGERAH PHARMINDO Rp 38,157

7/4/2020 PENDAPATAN I Rp 29,500


PENDAPATAN II Rp 376,000
WIPOL Rp 35,800
PEMBERSIH KACA Rp 4,900
TISSUE Rp 19,000
CLEAR G/CL ORIGINAL 440 Rp 5,400

7/5/2020 PENDAPATAN I Rp 123,500


PENDAPATAN II Rp 729,500

7/6/2020 PENDAPATAN I Rp 245,000


PENDAPATAN II Rp 249,000
TIRTA HUSADA FARMA Rp 364,000
MEDIKA NITRA Rp 72,000
TRANSFER GAJI DR ASTI Rp 2,300,000
BIAYA TF Rp 10,000
DUA PUTRA PERKASA Rp 509,801

7/7/2020 PENDAPATAN I Rp 290,500


PENDAPATAN II Rp 302,899
SEMESTA MEGAH SENTOSA Rp 494,300

7/8/2020 PENDAPATAN I Rp 165,500


PENDAPATAN II Rp 391,799
INTI TERA FARMA Rp 497,000
TIRTA HUSADA Rp 391,000
SERVIS AC Rp 75,000

7/9/2020 PENDAPATAN I Rp 210,500


PENDAPATAN II Rp 554,500
DUA PUTRA PERKASA Rp 259,500

7/10/2020 PENDAPATAN I Rp 102,000


PENDAPATAN II Rp 342,500
PLASTIK Rp 18,000

7/11/2020 PENDAPATAN I Rp 107,000


PENDAPATAN II Rp 396,500
CLEO 550ML Rp 37,000
DUA PUTRA Rp 431,872

7/12/2020 PENDAPATAN I Rp 108,500


PENDAPATAN II Rp 381,500

7/13/2020 PENDAPATAN I Rp 135,500


PENDAPATAN II Rp 651,500
SAPTA SARI TAMA Rp 252,000
BAROKAH MANDIRI SINERGI Rp 106,000
SEMESTA MEGAH SENTOSA Rp 312,600
THF Rp 468,000
KONSI MADU Rp 114,500

7/14/2020 PENDAPATAN I Rp 103,000


PENDAPATAN II Rp 301,000
AIR Rp 15,000

7/15/2020 PENDAPATAN I Rp 107,000


PENDAPATAN II Rp 330,000
INTI TERA F Rp 278,500
TIRTA HUSADA FARMA Rp 257,000
MITRA UTAMA ALKES Rp 525,000
DUA PUTERA Rp 547,900

7/16/2020 PENDAPATAN I Rp 184,000


PENDAPATAN II Rp 362,000
MUTIARA BUNDA Rp 227,000
SAPTA SARI TAMA Rp 105,500

7/17/2020 PENDAPATAN I Rp 261,000


PENDAPATAN II Rp 371,500
YAKULT Rp 24,600
DUA PUTERA PERKASA Rp 364,128

7/18/2020 PENDAPATAN I Rp 42,000


PENDAPATAN II Rp 306,500

7/19/2020 PENDAPATAN I Rp 87,000


PENDAPATAN II Rp 597,000

7/20/2020 PENDAPATAN I Rp 141,000


PENDAPATAN II Rp 214,000
SAPTA SARI TAMA Rp 407,300
SEMESTA MEGAH SENTOSA Rp 305,700
MITRA Rp 180,500
DUA PUTERA PERKASA Rp 500,000
DUM Rp 332,091
LISTRIK Rp 202,500

7/21/2020 PENDAPATAN I Rp 123,500


PENDAPATAN II Rp 182,000
MAKAN TUKANG Rp 10,000

7/22/2020 PENDAPATAN I Rp 291,000


PENDAPATAN II Rp 163,500
TIRTA HUSADA FARMA Rp 529,800
GEMILANG ABADI Rp 51,200

7/23/2020 PENDAPATAN I Rp 200,000


PENDAPATAN II Rp 375,000
MEGA MAKMUR Rp 84,833
MAKAN TUKANG Rp 10,000
DERMA USAHA MEDIKA Rp 352,593

7/24/2020 PENDAPATAN I Rp 111,500


PENDAPATAN II Rp 206,000
BAROKAH Rp 107,000
DUA PUTERA PERKASA Rp 214,982

7/25/2020 PENDAPATAN I Rp 108,000


PENDAPATAN II Rp 300,000
TUKANG Rp 27,000

7/26/2020 PENDAPATAN I Rp 116,500


PENDAPATAN II Rp 526,000

7/27/2020 PENDAPATAN I Rp 85,500


PENDAPATAN II Rp 465,500
SAPTA SARI TAMA Rp 324,000
INTI TERA FARMA Rp 291,000
TUKANG Rp 14,000
DUA PUTERA PERKASA Rp 651,713

7/28/2020 PENDAPATAN I Rp 218,500


PENDAPATAN II Rp 238,500
DWI JAYA MEDIKA Rp 197,000
MARGA NUSANTARA JAYA Rp 245,000
TUKANG Rp 9,000
PLASTIK DAN KLIP Rp 36,500

7/29/2020 PENDAPATAN I Rp 181,500


PENDAPATAN II Rp 307,000
DUA PUTRA PERKASA Rp 381,000
YAKULT 3 PACK Rp 24,600
DERMA USAHA MEDIKA Rp 388,500

7/30/2020 PENDAPATAN I Rp 240,500


PENDAPATAN II Rp 232,500
KONSI MASKER Rp 120,000
MAKAN TUKANG Rp 9,500

7/31/2020 PENDAPATAN I
PENDAPATAN II Rp 600,099
SEDEKAH KALENDER PONDOK Rp 20,000
STOK OPNAME 4 ORANG Rp 80,000
KONGSI MASKER Rp 100,000

TOTAL Rp 18,167,984 Rp 16,376,075.00

REKAPITULASI BULAN JULI


DEBET Rp 18,167,984
KREDIT Rp 16,376,075
SALDO AKHIR Rp 1,791,909
SALDO KETERANGAN

INKASO
Rp 2,408,687

INKASO
Rp 2,515,687

INKASO
INKASO
Rp 2,548,725

RT
RT
RT
RT
Rp 2,889,125

Rp 3,742,125

INKASO
INKASO
GAJI
LAIN LAIN
INKASO
Rp 980,324

INKASO
Rp 1,079,423
INKASO
INKASO
SERVICE AC
Rp 673,722

INKASO
Rp 1,179,222

BEBAN PACK
Rp 1,605,722

INKASO
INKASO
Rp 1,640,350

Rp 2,130,350

INKASO
INKASO
INKASO
INKASO
INKASO
Rp 1,664,250

AIR
Rp 2,053,250

INKASO
INKASO
INKASO
INKASO

Rp 881,850
INKASO
INKASO
Rp 1,095,350

INKASO
INKASO
Rp 1,339,122

Rp 1,687,622

Rp 2,371,622

INKASO
INKASO
INKASO
INKASO
INKASO
LISTRIK
Rp 798,531

LAIN LAIN
Rp 1,094,031

INKASO
INKASO
Rp 967,531

INKASO
INKASO
INKASO
Rp 1,095,105

INKASO
INKASO
Rp 1,090,623
LAIN LAIN
Rp 1,471,623

Rp 2,114,123

INKASO
INKASO
LAIN LAIN
INKASO
Rp 1,384,410

INKASO
INKASO
LAIN LAIN
BEBAN PACK
Rp 1,353,910

INKASO
INKASO
INKASO
Rp 1,048,310

INKASO
LAIN LAIN
Rp 1,391,810

LAIN LAIN
STOK OPNAME
INKASO
Rp 1,791,909
Rp 1,791,909.00
TANGGAL KETERANGAN TRANSAKSI DEBET
8/1/2020 SALDO AWAL Rp 1,791,909
PENDAPATAN I Rp 344,500
PENDAPATAN II Rp 542,000
DUA PUTRA PERKASA

8/2/2020 PENDAPATAN I Rp 140,000


PENDAPATAN II Rp 479,000

8/3/2020 PENDAPATAN I Rp 250,000


PENDAPATAN II Rp 490,500
SAPTA SARI TAMA
UNIRAMA
SEMESTA MEGAH SENTOSA
INTI
TIRTA HUSADA FARMA
MY BABY TELON PLUS 85
ENSEVAL
BIAYA TF
DUA PUTRA PERKASA

8/4/2020 PENDAPATAN I Rp 155,500


PENDAPATAN II Rp 397,000

8/5/2020 PENDAPATAN I Rp 176,500


PENDAPATAN II Rp 163,000
GAJI MB PARTI

8/6/2020 PENDAPATAN I Rp 166,000


PENDAPATAN II Rp 326,600
KONGSI MADU
MUSTIKA RATU
TF DR ASTI
BIAYA TF

8/7/2020 PENDAPATAN I Rp 98,000


PENDAPATAN II Rp 301,500
ANUGRAH PHARMINDO LESTARI
BAROKAH MANDIRI

8/8/2020 PENDAPATAN I Rp 134,500


PENDAPATAN II Rp 309,500
DUA PUTRA PERKASA
8/9/2020 PENDAPATAN I Rp 304,000
PENDAPATAN II Rp 268,500

8/10/2020 PENDAPATAN I Rp 291,500


PENDAPATAN II Rp 173,000
SEMESTA MEGAH
TIRTA HUSADA

8/11/2020 PENDAPATAN I Rp 130,000


PENDAPATAN II Rp 373,500
DUA PUTRA PERKASA

8/12/2020 PENDAPATAN I Rp 191,500


PENDAPATAN II Rp 275,500

8/13/2020 PENDAPATAN I Rp 120,500


PENDAPATAN II Rp 186,000
SAPTA SARI TAMA
SEMESTA MEGAH SENTOSA
MAKAN TUKANG

8/14/2020 PENDAPATAN I Rp 188,500


PENDAPATAN II Rp 252,000
SURYA ALKES
DUA PUTERA PERKASA
MYBABY

8/15/2020 PENDAPATAN I Rp 49,000


PENDAPATAN II Rp 314,500
PLASTIK
VIXAL
TISSUE
WIPOL
SUNLIGHT
SABUN CUCI TANGAN

8/16/2020 PENDAPATAN I Rp 242,000


PENDAPATAN II Rp 312,500

8/17/2020 PENDAPATAN I
Rp 535,000
PENDAPATAN II
8/18/2020 PENDAPATAN I Rp 69,500
PENDAPATAN II Rp 381,500
SEMESTA MEGAH SENTOSA
BAROKAH MANDIRI SINERGI
INTI TERA FARMA
BIAYA TF
ALKES

8/19/2020 PENDAPATAN I Rp 126,500


PENDAPATAN II Rp 383,000
TIRTA HUSADA FARMA
FOTO COPY DAN PRINT

8/20/2020 PENDAPATAN I
Rp 272,000
PENDAPATAN II
WIFI

8/21/2020 PENDAPATAN I Rp 85,000


PENDAPATAN II Rp 129,000
OKEPLAST
DUA PUTRA PERKASA

8/22/2020 PENDAPATAN I Rp 151,000


PENDAPATAN II Rp 333,000
ZESTO
DOS NI ROHA
YAKUL

8/23/2020 PENDAPATAN I Rp 52,000


PENDAPATAN II Rp 187,500

8/24/2020 PENDAPATAN I Rp 114,000


PENDAPATAN II Rp 284,000
TIRTA HUSADA FARMA

8/25/2020 PENDAPATAN I Rp 145,500


PENDAPATAN II Rp 248,000
BENZOLAC
DER,MA USAHA MEDIKA

8/26/2020 PENDAPATAN I Rp 195,000


PENDAPATAN II Rp 191,000
MITRA UTAMA ALKES

8/27/2020 PENDAPATAN I Rp 193,500


PENDAPATAN II Rp 171,000
SEMESTA MEGAH SENTOSA

8/28/2020 PENDAPATAN I Rp 211,500


PENDAPATAN II Rp 294,500
SEMESTA MEGAH SENTOSA
DPP

8/29/2020 PENDAPATAN I Rp 167,500


PENDAPATAN II Rp 214,500

8/30/2020 PENDAPATAN I Rp 178,500


PENDAPATAN II Rp 301,500

8/31/2020 PENDAPATAN I Rp 140,000


PENDAPATAN II Rp 330,750
TIRTA HUSADA FARMA
SEMESTA MEGAH SENTOSA
MAKAN TUKANG ANGKAT BARANG
STOK OPNAME 4 ORANG

TOTAL Rp 16,024,259.00

REKAPITULASI BULAN AGUSTUSAN


DEBET Rp 16,024,259
KREDIT Rp 15,019,346
SALDO AKHIR Rp 1,004,913
KREDIT SALDO KETERANGAN

Rp 228,000 INKASO
Rp 2,450,409

Rp 3,069,409

Rp 405,500 INKASO
Rp 106,500 INKASO
Rp 597,500 INKASO
Rp 252,200 INKASO
Rp 326,800 INKASO
Rp 58,500 INKASO
Rp 426,700 INKASO
Rp 5,000 LAIN LAIN
Rp 325,500 INKASO
Rp 1,305,709

Rp 1,858,209

Rp 500,000 GAJI
Rp 1,697,709

Rp 189,000 INKASO
Rp 35,000 INKASO
Rp 1,800,000 GAJI
Rp 8,000 LAIN LAIN
Rp 158,309

Rp 130,600 INKASO
Rp 267,700 INKASO
Rp 159,509

Rp 276,887 INKASO
Rp 326,622

Rp 899,122

Rp 166,200 INKASO
Rp 482,500 INKASO
Rp 714,922

Rp 387,000 INKASO
Rp 831,422

Rp 1,298,422

Rp 252,000 INKASO
Rp 175,600 INKASO
Rp 14,000 LAIN LAIN
Rp 1,163,322

Rp 174,000 INKASO
Rp 359,300 INKASO
Rp 110,500 INKASO
Rp 960,022

Rp 45,000 BEBAN PACK


Rp 15,900 RT
Rp 35,900 RT
Rp 18,000 RT
Rp 10,500 RT
Rp 23,800 RT
Rp 1,174,422

Rp 1,728,922

Rp 2,263,922
Rp 490,000 INKASO
Rp 151,500 INKASO
Rp 697,300 INKASO
Rp 6,000 LAIN LAIN
Rp 303,500 INKASO
Rp 1,066,622

Rp 500,000 INKASO
Rp 4,500 PERCETAKAN
Rp 1,071,622

Rp 706,824 WIFI
Rp 636,798

Rp 48,000 INKASO
Rp 266,000 INKASO
Rp 536,798

Rp 50,000 INKASO
Rp 373,300 INKASO
Rp 32,500 INKASO
Rp 564,998

Rp 804,498

Rp 435,000 INKASO
Rp 767,498

Rp 50,000 INKASO
Rp 460,803 INKASO
Rp 650,195
Rp 133,400 INKASO
Rp 902,795

Rp 411,500 INKASO

Rp 855,795

Rp 201,500 INKASO
Rp 307,132 INKASO
Rp 853,163

Rp 1,235,163

Rp 1,715,163

Rp 821,000 INKASO
Rp 200,000 INKASO
Rp 80,000 LAIN LAIN
Rp 80,000 STOK OPNAME
Rp 1,004,913

Rp 15,019,346.00 Rp 1,004,913.00

1004913
TANGGAL KETERANGAN TRANSAKSI DEBET
9/1/2020 SALDO AWAL Rp 1,004,913
PENDAPATAN I Rp 72,000
PENDAPATAN II Rp 238,000
SAMPAH
MUTIARA BUNDA

9/2/2020 PENDAPATAN I Rp 379,000


PENDAPATAN II Rp 403,000
ENSEVAL

9/3/2020 PENDAPATAN I Rp 80,000


PENDAPATAN II Rp 167,000
MUSTIKA RATU

9/4/2020 PENDAPATAN I Rp 100,000


PENDAPATAN II Rp 515,000
PENDAPATAN DARI SKINCARE Rp 4,800,000
DUA PUTRA PERKASA

9/5/2020 PENDAPATAN I Rp 257,500


PENDAPATAN II Rp 139,000
YAKULT
PANTI ASUHAN

9/6/2020 PENDAPATAN I Rp 209,500


PENDAPATAN II Rp 292,500

9/7/2020 PENDAPATAN I Rp 84,500


PENDAPATAN II Rp 242,000
SAPTA SARITAMA
TIRTA HUSADA FARMA
BAROKAH MANDIRI SINERGI
INTI TERA FARMA
SEMESTA MEGAH SENTOSA
DAYA MUDA AGUNG
PRINT DAN FOTO COPY KARTU STOK

9/8/2020 PENDAPATAN I Rp 178,500


PENDAPATAN II Rp 441,000
MEDIKA
PAPAN PRAKTEK PIGURA
TRANSPORT DKK
MARGA NUSANTARA
TISSUE , WIPOL

9/9/2020 PENDAPATAN I Rp 100,000


PENDAPATAN II Rp 297,000
ENSEVAL
DOS NI ROHA

9/10/2020 PENDAPATAN I Rp 171,000


PENDAPATAN II Rp 143,000
YAKULT

9/11/2020 PENDAPATAN I Rp 211,000


PENDAPATAN II Rp 309,500
ANUGRAH PHARMINDO
UNIRAMA
DUA PUTRA PERKASA

9/12/2020 PENDAPATAN I Rp 120,500


PENDAPATAN II Rp 532,500
AQUA 600ML
APOTIK MB

9/13/2020 PENDAPATAN I Rp 131,000


PENDAPATAN II Rp 265,000
PLASTIK KLIP

9/14/2020 PENDAPATAN I Rp 80,000


PENDAPATAN II Rp 343,700
SAPTA SARI TAMA
SEMESTA MEGAH SENTOSA
BAROKAH MANDIRI SINERGI
ENSEVAL

9/15/2020 PENDAPATAN I Rp 134,500


PENDAPATAN II Rp 305,000
GALON
PAM /AIR
STEMPEL APOTEK
9/16/2020 PENDAPATAN I Rp 166,000
PENDAPATAN II Rp 313,500
INTI TERA F
DOS NI ROHA
MEGA MAKMUR
GEMILANG
KRAN WASTAFEL APOTEK

9/17/2020 PENDAPATAN I Rp 108,500


PENDAPATAN II Rp 223,500
SEMESTA MEGAH S
SURYA PRIMA
MUSTIKA RATU
SEDEKAH PONDOK PESANTREN

9/18/2020 PENDAPATAN I Rp 21,000


PENDAPATAN II Rp 274,500
YAKULT
DUA PUTRA PERKASA

9/19/2020 PENDAPATAN I Rp 95,000


PENDAPATAN II Rp 373,500

9/20/2020 PENDAPATAN I Rp 81,000


PENDAPATAN II Rp 334,000
ALKES TANSOCRAPE 2 BUAH

9/21/2020 PENDAPATAN I Rp 105,500


PENDAPATAN II Rp 398,242
GRAB BU ATIK ( kirim berkas SIA)
DAYA MUDA AGUNG

9/22/2020 PENDAPATAN I Rp 81,000


PENDAPATAN II Rp 313,000
PRINT RAB 4 LEMBAR

9/23/2020 PENDAPATAN I Rp 208,000


PENDAPATAN II Rp 347,500
KONSI APEL BATU
INTI TERA FARMA

9/24/2020 PENDAPATAN I Rp 150,000


PENDAPATAN II Rp 150,000
PLASTIK
9/25/2020 PENDAPATAN I Rp 165,000
PENDAPATAN II Rp 191,500
DUA PUTRA PERKASA
ANUGERAH PHARMINDO LESTARI
BAROKAH MANDIRI SINERGI

9/26/2020 PENDAPATAN I Rp 117,000


PENDAPATAN II Rp 233,000
FOTO COPY RAP SO
PLASTIK
MUTIARA BUNDA

9/27/2020 PENDAPATAN I Rp 162,500


PENDAPATAN II Rp 338,500

9/28/2020 PENDAPATAN I Rp 126,000


PENDAPATAN II Rp 263,000
STOK OPNAME
YAKULT

9/29/2020 PENDAPATAN I Rp 101,500


PENDAPATAN II Rp 147,000
MARGA NUSANTARA J
DOBLE KUNCI
FT COPY ABSENSI

9/30/2020 PENDAPATAN I Rp 65,000


PENDAPATAN II Rp 242,500
DOS NI ROHA
INTI TERA FARMA
MITRA UTAMA ALKES
ENSEVAL
BIAYA TF

TOTAL Rp 18,643,355

REKAPITULASI BULAN SEPTEMBER


DEBET Rp 18,643,355
KREDIT Rp 16,633,835
SALDO AKHIR Rp 2,009,520
KREDIT SALDO KETERANGAN

Rp 15,000 BEBAN RUTIN


Rp 140,500 INKASO
Rp 1,159,413

Rp 309,000 INKASO
Rp 1,632,413

Rp 14,000 INKASO
Rp 1,865,413

Rp 2,382,877 INKASO
Rp 4,897,536

Rp 17,000 INKASO
Rp 5,000 LAIN LAIN
Rp 5,272,036

Rp 5,774,036

Rp 584,000 INKASO
Rp 995,511 INKASO
Rp 104,007 INKASO
Rp 345,570 INKASO
Rp 1,553,500 INKASO
Rp 236,095 INKASO
Rp 12,000 PERCETAKAN
Rp 2,269,853
Rp 66,800 INKASO
Rp 300,000 PAPAN APOTEKER
Rp 50,000 LAIN LAIN
Rp 128,000 INKASO
Rp 41,500 RT
Rp 2,303,053

Rp 148,200 INKASO
Rp 219,700 INKASO
Rp 2,332,153

Rp 17,000 INKASO
Rp 2,629,153

Rp 68,500 INKASO
Rp 68,500 INKASO
Rp 807,000 INKASO
Rp 2,205,653

Rp 45,000 INKASO
Rp 38,400 INKASO
Rp 2,775,253

Rp 7,500 BEBAN PACK


Rp 3,163,753

Rp 335,363 INKASO
Rp 311,500 INKASO
Rp 283,000 INKASO
Rp 108,362 INKASO
Rp 2,549,228

Rp 4,000 RT
Rp 9,000 AIR
Rp 70,000 ATK
Rp 2,905,728

Rp 431,500 INKASO
Rp 101,500 INKASO
Rp 88,000 INKASO
Rp 28,200 INKASO
Rp 135,000 RT
Rp 2,601,028

Rp 740,500 INKASO
Rp 65,300 INKASO
Rp 6,000 INKASO
Rp 10,000 LAIN LAIN
Rp 2,111,228

Rp 16,500 INKASO
Rp 1,387,090 INKASO
Rp 1,003,138

Rp 1,471,638

Rp 60,000 INKASO
Rp 1,826,638

Rp 39,000 PENGIRIMAN
Rp 748,000 INKASO
Rp 1,543,380

Rp 4,000 PERCETAKAN
Rp 1,933,380

Rp 100,000 INKASO
Rp 455,500 INKASO
Rp 1,933,380

Rp 6,000 BEBAN PACK


Rp 2,227,380

Rp 455,521 INKASO
Rp 48,126 INKASO
Rp 170,513 INKASO
Rp 1,909,720

Rp 10,000 PERCETAKAN
Rp 15,000 BEBAN PACK
Rp 93,000 INKASO
Rp 2,141,720

Rp 2,642,720

Rp 80,000 STOK OPNAME


Rp 8,200 INKASO
Rp 2,943,520

Rp 117,000 INKASO
Rp 20,000 LAIN LAIN
Rp 2,000 PERCETAKAN
Rp 3,053,020

Rp 414,369 INKASO
Rp 468,300 INKASO
Rp 223,000 INKASO
Rp 239,331 INKASO
Rp 6,000 LAIN LAIN
Rp 2,009,520
Rp 16,633,835 Rp 2,009,520
TANGGAL KETERANGAN TRANSAKSI DEBET
10/1/2020 SALDO AWAL Rp 2,009,520
PENDAPATAN I Rp 192,000
PENDAPATAN II Rp 298,483
SAMPAH
C IPI

10/2/2020 PENDAPATAN I Rp 101,000


PENDAPATAN II Rp 239,000
BAROKAH MANDIRI SINERGI

10/3/2020 PENDAPATAN I Rp 80,000


PENDAPATAN II Rp 280,500
KONGSI MADU

10/4/2020 PENDAPATAN I Rp 96,000


PENDAPATAN II Rp 386,000
PLASTIK
TRANSFER DR ASTI
BIAYA TF

10/5/2020 PENDAPATAN I Rp 183,000


PENDAPATAN II Rp 431,600
SAPTA SARI TAMA
INTI TERA F
DAYA MUDA AGUNG
MEDIKA
GALON AQUA

10/6/2020 PENDAPATAN I Rp 109,000


PENDAPATAN II Rp 248,000

10/7/2020 PENDAPATAN I Rp 134,000


PENDAPATAN II Rp 368,000
MITRA UTAMA ALKES
TRANSPOR BIMTEK

10/8/2020 PENDAPATAN I Rp 130,000


PENDAPATAN II Rp 166,000
MADU KONGSI

10/9/2020 PENDAPATAN I Rp 142,000


PENDAPATAN II Rp 182,500
BAROKAH MANDIRI
ANUGRAH PHARMINDO

10/10/2020 PENDAPATAN I Rp 64,500


PENDAPATAN II Rp 225,500
TILUNG

10/11/2020 PENDAPATAN I Rp 79,000


PENDAPATAN II Rp 604,000

10/12/2020 PENDAPATAN I Rp 161,500


PENDAPATAN II Rp 212,000
SAPTA SARI TAMA
TIRTA HUSADA
NIPLE DOT
MARGA NUSANTARA

10/13/2020 PENDAPATAN I Rp 177,000


PENDAPATAN II Rp 378,000
PLASTIK
SUNLIGH
WIPOL
TISSUE

10/14/2020 PENDAPATAN I Rp 362,600


PENDAPATAN II Rp 151,000
GEMILANG ABADI
SUKSES LESTARI

10/15/2020 PENDAPATAN I Rp 93,000


PENDAPATAN II Rp 273,000
ID CARD
PRINT NAMETAG

10/16/2020 PENDAPATAN I Rp 202,500


PENDAPATAN II Rp 422,000
YAKULT
COMBI PUTRA
DUA PUTRA PERKASA

10/17/2020 PENDAPATAN I Rp 54,000


PENDAPATAN II Rp 397,000
10/18/2020 PENDAPATAN I Rp 82,500
PENDAPATAN II Rp 623,000

10/19/2020 PENDAPATAN I Rp 101,500


PENDAPATAN II Rp 431,500
MEDIKA
CLEO
TIRTA HUSADA F
INTI TERA FARMA
BAROKAH MANDIRI
SAPTA SARI T
SUMBANGAN

10/20/2020 PENDAPATAN I Rp 102,500


PENDAPATAN II Rp 148,500
WIFI
AIR

10/21/2020 PENDAPATAN I Rp 88,000


PENDAPATAN II Rp 338,000
BINTANG MEDIKA
ENSEVAL
BIAYA TF

10/22/2020 PENDAPATAN I Rp 71,000


PENDAPATAN II Rp 327,000
BINTANG MEDIKA BERSAMA

10/23/2020 PENDAPATAN I Rp 160,500


PENDAPATAN II Rp 213,500
UTAMA FARMA KENDAL
YAKUL

10/24/2020 PENDAPATAN I Rp 163,000


PENDAPATAN II Rp 453,000

10/25/2020 PENDAPATAN I Rp 131,000


PENDAPATAN II Rp 209,500

10/26/2020 PENDAPATAN I Rp 212,500


PENDAPATAN II Rp 408,000
DUA PUTRA PERKASA
GALON
FOTO COPY SO
KWITANSI
AKOMODASI PENGURUSAN SIA
APEL BATU DAN GRAND OXY

10/27/2020 PENDAPATAN I Rp 130,000


PENDAPATAN II Rp 131,000
UNIRAMA
UTAMA FARMA

10/28/2020 PENDAPATAN I Rp 185,500


PENDAPATAN II Rp 370,500
GEMILANG
INTI TERA FARMA

10/29/2020 PENDAPATAN I Rp 134,500


PENDAPATAN II Rp 461,500
STOK OPNAME

10/30/2020 PENDAPATAN I Rp 194,500


PENDAPATAN II Rp 236,000
YAKULT
SURYA PRIMA
UTAMA FARMA KENDAL
MUSTIKA RATU
COMBI PUTRA
DUA PUTRA PERKASA

10/31/2020 PENDAPATAN I Rp 106,500


PENDAPATAN II Rp 314,000

TOTAL Rp 16,161,703

REKAPITULASI BULAN OKTOBER


DEBET Rp 16,161,703
KREDIT Rp 14,596,950
SALDO AKHIR Rp 1,564,753
KREDIT SALDO KETERANGAN

Rp 15,000 BEBAN IURAN RUTIN


Rp 20,000 INKASO
Rp 2,465,003

Rp 440,700 INKASO
Rp 2,364,303

Rp 256,500 INKASO
Rp 2,468,303

Rp 8,000 BEBAN PACK


Rp 1,000,000 GAJI
Rp 6,000 LAIN LAIN
Rp 1,936,303

Rp 182,100 INKASO
Rp 291,500 INKASO
Rp 441,500 INKASO
Rp 100,000 INKASO
Rp 18,000 RT
Rp 1,517,803

Rp 1,874,803

Rp 136,100 INKASO
Rp 50,000 BEBAN TRANSPORT
Rp 2,190,703

Rp 213,500 INKASO
Rp 2,273,203

Rp 286,000 INKASO
Rp 157,000 INKASO
Rp 2,154,703

Rp 285,000 INKASO
Rp 2,159,703

Rp 2,842,703

Rp 305,500 INKASO
Rp 257,500 INKASO
Rp 159,500 INKASO
Rp 100,000 INKASO
Rp 2,393,703

Rp 18,000 BEBAN PACK


Rp 4,000 RT
Rp 5,000 RT
Rp 36,900 RT
Rp 2,884,803

Rp 30,000 INKASO
Rp 31,000 INKASO
Rp 3,337,403

Rp 18,500 LAIN LAIN


Rp 8,000 LAIN LAIN
Rp 3,676,903

Rp 16,500 INKASO
Rp 1,248,000 INKASO
Rp 298,500 INKASO
Rp 2,738,403
Rp 3,189,403

Rp 3,894,903

Rp 131,000 INKASO
Rp 36,000 INKASO
Rp 333,000 INKASO
Rp 1,116,579 INKASO
Rp 105,500 INKASO
Rp 380,500 INKASO
Rp 10,000 LAIN LAIN
Rp 2,315,324

Rp 705,719 WIFI
Rp 10,000 AIR
Rp 1,850,605

Rp 301,200 INKASO
Rp 185,500 INKASO
Rp 5,000 LAIN LAIN
Rp 1,784,905

Rp 301,200 INKASO
Rp 1,881,705

Rp 1,015,000 INKASO
Rp 16,000 INKASO
Rp 1,224,705

Rp 1,840,705

Rp 2,181,205

Rp 331,000 INKASO
Rp 8,000 RT
Rp 10,000 PERCETAKAN
Rp 2,500 ATK
Rp 500,000 PENGURUSAN SIA
Rp 184,200 INKASO
Rp 1,766,005

Rp 80,000 INKASO
Rp 464,000 INKASO
Rp 1,483,005

Rp 44,800 INKASO
Rp 328,500 INKASO
Rp 1,665,705

Rp 80,000 STOK OPNAME


Rp 2,181,705

Rp 16,500 INKASO
Rp 55,300 INKASO
Rp 237,601 INKASO
Rp 111,500 INKASO
Rp 776,800 INKASO
Rp 270,251 INKASO
Rp 1,144,253

Rp 1,564,753

Rp 14,596,950 Rp 1,564,753
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
1-Nov SALDO AWAL Rp 1,564,753
PENDAPATAN I Rp 104,500
PENDAPATAN II Rp 321,500
PLASTIK Rp 24,000

2-Nov PENDAPATAN I Rp 175,000


PENDAPATAN II Rp 434,500
DERMA USAHA MEDIKA Rp 454,717

3-Nov PENDAPATAN I Rp 75,000


PENDAPATAN II Rp 344,000

4-Nov PENDAPATAN I Rp 85,000


PENDAPATAN II Rp 286,500
KLIP Rp 6,000
MASKER MEDIS 2@40.000 Rp 80,000
TF DR ASTI Rp 1,500,000
BIAYA Rp 8,000

5-Nov PENDAPATAN I Rp 121,000


PENDAPATAN II Rp 298,000

6-Nov PENDAPATAN I Rp 198,000


PENDAPATAN II Rp 314,000
YAKULT Rp 16,500
UTAMA FARMA Rp 243,300
KONSI MADU Rp 285,500
DUA PUTRA PERKASA Rp 312,740
DERMA USAHA MEDIKA Rp 161,105
HIT SPRAY , SABUT , SPONS CUCI PIRING Rp 26,200

7-Nov PENDAPATAN I Rp 401,000


PENDAPATAN II Rp 351,500

8-Nov PENDAPATAN I
PENDAPATAN II Rp 482,500

9-Nov PENDAPATAN I Rp 162,000


PENDAPATAN II Rp 462,000
INTI TERA Rp 348,600
TIRTA HUSADA Rp 269,000
ENSEVAL Rp 91,326
BIAYA ENSEVAL Rp 5,000

10-Nov PENDAPATAN I Rp 177,500


PENDAPATAN II Rp 199,000
MITRA UTAMA ALKES Rp 130,600

11-Nov PENDAPATAN I Rp 288,000


PENDAPATAN II Rp 273,000
CIMORY Rp 80,000

12-Nov PENDAPATAN I Rp 182,000


PENDAPATAN II Rp 216,000
SAPTA SARI TAMA Rp 102,000
BINTANG MEDIKA BERSAMA Rp 196,000
BAKSO YOGA Rp 20,000
TISSUE Rp 33,100
PULSA TELFON PLN Rp 27,000

13-Nov PENDAPATAN I Rp 125,500


PENDAPATAN II Rp 457,000
DUA PUTRA Rp 759,000
UTAMA FARMA Rp 447,000
AVAIL Rp 174,000

14-Nov PENDAPATAN I Rp 131,500


PENDAPATAN II Rp 429,500

15-Nov PENDAPATAN I Rp 104,000


PENDAPATAN II Rp 241,500
PLASTIK Rp 24,000

16-Nov PENDAPATAN I Rp 56,500


PENDAPATAN II Rp 411,500
COMBI PUTRA Rp 773,583
DERMA USAHA MEDIKA Rp 651,335

17-Nov PENDAPATAN I Rp 172,500


PENDAPATAN II Rp 171,000
MITRA UTAMA ALKES Rp 144,800

18-Nov PENDAPATAN I Rp 209,500


PENDAPATAN II Rp 493,500
DOS NI ROHA Rp 247,400
INTI TERA F Rp 460,000
TIRTA HUSADA F Rp 263,500
TEH GELAS Rp 18,000
ENSEVAL Rp 181,500
BIAYA TF Rp 5,000

19-Nov PENDAPATAN I Rp 147,500


PENDAPATAN II Rp 205,500
BINTANG MEDIKA BS Rp 197,700
PORSTEX PEMBERSIH KAMAR MANDI Rp 14,100
SOS PEMBERSIH LANTAI Rp 5,000
SUNLIGH Rp 13,500
KAPUR BARUS KAMAR MANDI Rp 12,700

20-Nov PENDAPATAN I Rp 174,500


PENDAPATAN II Rp 374,500
UTAMA FARMA Rp 380,500
ANUGRAH PHARMINDO Rp 90,000
YAKULT Rp 16,500
DUA PUTRA Rp 371,500
LISTRIK Rp 203,000

21-Nov PENDAPATAN I Rp 131,500


PENDAPATAN II Rp 416,000

22-Nov PENDAPATAN I Rp 231,000


PENDAPATAN II Rp 186,000

23-Nov PENDAPATAN I Rp 265,000


PENDAPATAN II Rp 376,500
SAPTA SARI Rp 149,000

24-Nov PENDAPATAN I Rp 196,000


PENDAPATAN II Rp 271,500
MARGA NUSANTARA Rp 247,500

25-Nov PENDAPATAN I Rp 169,500


PENDAPATAN II Rp 334,500
POCARI Rp 30,500
DUA PUTRA PERKASA Rp 699,020

26-Nov PENDAPATAN I Rp 175,000


PENDAPATAN II Rp 403,000
BINTANG MEDIKA Rp 137,000
AIR JAVA Rp 32,000
SPP Rp 92,000

27-Nov PENDAPATAN I Rp 205,500


PENDAPATAN II Rp 334,500
BAROKAH MANDIRI Rp 120,000
UTAMA FARMA KENDAL Rp 550,500
COMBI PUTRA Rp 928,000
YAKUL Rp 8,500
PLASTIK 1 Rp 6,000

28-Nov PENDAPATAN I Rp 111,500


PENDAPATAN II Rp 314,500

29-Nov PENDAPATAN I Rp 209,500


PENDAPATAN II Rp 281,500
STOK OPNAME Rp 80,000

30-Nov PENDAPATAN I Rp 303,500


PENDAPATAN II Rp 578,500
INTI TERA FARMA Rp 490,000
TIRTA HUSADA Rp 470,500
KLIP BESAR 1 KECIL 1 Rp 9,000
PLASTIK 4 Rp 22,000
FOTO COPY ABSENSI Rp 10,000
ENSEVAL Rp 125,000
UTAMA FARMA KENDAL Rp 362,000

TOTAL Rp 16,916,253 Rp 14,442,826

REKAPITULASI BULAN NOPEMBER


DEBET Rp 16,916,253
KREDIT Rp 14,442,826
SALDO AKHIR Rp 2,473,427
SALDO KETERANGAN
Rp 1,564,753

BEBAN PACK
Rp 1,966,753

INKASO
Rp 2,121,536

Rp 2,540,536

BEBAN PACK
BEBAN MEDIS
GAJI
LAIN LAIN
Rp 1,318,036

Rp 1,737,036

INKASO
INKASO
INKASO
INKASO
INKASO
RT
Rp 1,203,691

Rp 1,956,191

Rp 2,438,691

INKASO
INKASO
INKASO
LAIN LAIN
Rp 2,348,765

INKASO
Rp 2,594,665

INKASO
Rp 3,075,665

INKASO
INKASO
LAIN LAIN
RT
PULSA
Rp 3,095,565

INKASO
INKASO
INKASO
Rp 2,298,065

Rp 2,859,065

BEBAN PACK
Rp 3,180,565

INKASO
INKASO
Rp 2,223,647

INKASO
Rp 2,422,347
INKASO
INKASO
INKASO
INKASO
INKASO
LAIN LAIN
Rp 1,949,947

INKASO
RT
RT
RT
RT
Rp 2,059,947

INKASO
INKASO
INKASO
INKASO
LISTRIK
Rp 1,547,447

Rp 2,094,947

Rp 2,511,947

INKASO
Rp 3,004,447

INKASO
Rp 3,224,447

INKASO
INKASO
Rp 2,998,927
INKASO
INKASO
INKASO
Rp 3,315,927

INKASO
INKASO
INKASO
INKASO
BEBAN PACK
Rp 2,242,927

Rp 2,668,927

STOK OPNAME
Rp 3,079,927

INKASO
INKASO
BEBAN PACK
BEBAN PACK
FOTO COPY
INKASO
INKASO
Rp 2,473,427

Rp 2,473,427
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT
1-Dec SALDO AWAL Rp 2,473,427
PENDAPATAN I Rp 120,000
PENDAPATAN II Rp 459,500
UANG SAMPAH Rp 15,000

2-Dec PENDAPATAN I Rp 160,000


PENDAPATAN II Rp 485,000

3-Dec PENDAPATAN I Rp 208,000


PENDAPATAN II Rp 179,000
COMBI PUTRA Rp 237,000
DUA PUTRA Rp 205,000

4-Dec PENDAPATAN I Rp 135,500


PENDAPATAN II Rp 293,500
BAROKAH MANDIRI SINERGI Rp 135,523
TISSUE Rp 18,900
HARPIC PEMBERSIH KM Rp 25,100
WIPOL Rp 18,800

5-Dec PENDAPATAN I Rp 232,000


PENDAPATAN II Rp 358,000
TRANSFER DR ASTI Rp 3,000,000
BIAYA Rp 11,000

6-Dec PENDAPATAN I Rp 194,000


PENDAPATAN II Rp 270,500
BAROKAH MANDIRI SINERGI Rp 228,000

7-Dec PENDAPATAN I Rp 226,000


PENDAPATAN II Rp 417,000

8-Dec PENDAPATAN I Rp 188,500


PENDAPATAN II Rp 328,000
ANUGRAH PHARMINDO Rp 54,000
VINISEN Rp 192,000
UTAMA FARMA K Rp 158,500
GALON Rp 16,000

9-Dec PENDAPATAN I Rp 116,000


PENDAPATAN II Rp 257,000
10-Dec PENDAPATAN I Rp 298,000
PENDAPATAN II Rp 305,500
SST Rp 146,000
POCARI Rp 31,000
COMBI PUTRA Rp 271,000
PEL Rp 22,000
SIKAT KM Rp 27,000
GALON CUCI TANGAN Rp 45,000
SABUN CUCI TANGAN Rp 17,700
DUA PUTRA PERKASA Rp 715,881

11-Dec PENDAPATAN I Rp 305,000


PENDAPATAN II Rp 472,500
ANUGRAH PHARMINDO Rp 141,000
UTAMA FARMA KENDAL Rp 134,000

12-Dec PENDAPATAN I Rp 189,000


PENDAPATAN II Rp 215,500
AMPLAS Rp 3,500
TILUNG Rp 180,000
BAUT Rp 3,500
BUKU BATIK, KATER, BOLPOIN Rp 29,000

13-Dec PENDAPATAN I Rp 345,500


PENDAPATAN II Rp 540,500

14-Dec PENDAPATAN I Rp 236,000


PENDAPATAN II Rp 373,500
TIRTA HUSADA F Rp 270,800
BAROKAH MANDIRI Rp 349,700
COMBI PUTRA M Rp 319,000
INTI TERA F Rp 331,500
HARKAT Rp 177,500

15-Dec PENDAPATAN I Rp 230,500


PENDAPATAN II Rp 506,000
UTAMA FARMA K Rp 167,500
PLASTIK Rp 12,000
VINISEN MEGAH SEJAHTERA Rp 423,000
DERMA USAHA MEDIKA Rp 255,000
PAJAK Rp 658,605
BIAYA Rp 17,000
LISTRIK Rp 202,500

16-Dec PENDAPATAN I Rp 251,500


PENDAPATAN II Rp 383,500
INTI TERA FARMA Rp 403,000
TIRTA HUSADA FARMA Rp 150,000
MITRA UTAMA Rp 281,000
GAJI FAZAL Rp 300,000

17-Dec PENDAPATAN I Rp 234,000


PENDAPATAN II Rp 541,000

18-Dec PENDAPATAN I Rp 248,500


PENDAPATAN II Rp 229,500
YAKULT Rp 16,700
DUA PUTRA Rp 267,000
UTAMA FARMA Rp 432,000

19-Dec PENDAPATAN I Rp 127,000


PENDAPATAN II Rp 559,000
WIFI Rp 540,000
PLASTIK Rp 29,000
DERMA USAHA MEDIKA Rp 194,000

20-Dec PENDAPATAN I Rp 114,000


PENDAPATAN II Rp 487,000

21-Dec PENDAPATAN I Rp 213,500


PENDAPATAN II Rp 571,000
INTI TERA Rp 254,000
TIRTA HUSADA FARMA Rp 377,500

22-Dec PENDAPATAN I Rp 223,000


PENDAPATAN II Rp 520,000
FEE SPANDUK Rp 250,000
PLASTIK Rp 12,000
UNIRAMA Rp 55,000
VINISEN MEGAH S Rp 293,300
UTAMA FARMA K Rp 323,800
DUA PUTRA Rp 187,500
HARKAT KARUNIA Rp 267,000

23-Dec PENDAPATAN I Rp 66,500


PENDAPATAN II Rp 380,500
GEMILANG Rp 42,600
INTI TERA Rp 319,300
AIR Rp 13,000

24-Dec PENDAPATAN I Rp 207,500


PENDAPATAN II Rp 190,000
MUSTIKA RATU Rp 30,000
MADU BANGKA Rp 84,000
UTAMA FARMA K Rp 311,345
COMBI PUTRA Rp 838,500
ANUGRAH PHARMINDO Rp 177,000
DUA PUTRA Rp 180,500

25-Dec PENDAPATAN I Rp 141,500


PENDAPATAN II Rp 501,500
TISSUE Rp 19,900

26-Dec PENDAPATAN I Rp 273,500


PENDAPATAN II Rp 160,500

27-Dec PENDAPATAN I Rp 256,000


PENDAPATAN II Rp 336,000

28-Dec PENDAPATAN I Rp 300,000


PENDAPATAN II Rp 503,000
TIRTA HUSADA F Rp 350,000
PLASTIK Rp 12,000
COMBI PUTRA Rp 360,000
DUA PUTRA PERKASA Rp 340,000
DERMA USAHA + VITACIMIN Rp 365,000

29-Dec PENDAPATAN I Rp 258,500


PENDAPATAN II Rp 116,000
VINISEN Rp 306,000
UTAMA FARMA Rp 1,235,000

30-Dec PENDAPATAN I Rp 450,500


PENDAPATAN II Rp 455,500
MITRA UTAMA ALKES Rp 210,000

31-Dec PENDAPATAN I
Rp 881,500
PENDAPATAN II
UTAMA FARMA KENDAL Rp 288,000
COMBI PUTRA Rp 560,000
STOK OPNAME Rp 80,000

TOTAL Rp 21,549,427 Rp 19,770,454

REKAPITULASI BULAN DESEMBER


DEBET Rp 21,549,427
KREDIT Rp 19,770,454
SALDO AKHIR Rp 1,778,973
SALDO KETERANGAN

BEBAN RUTIN
Rp 3,037,927

Rp 3,682,927

INKASO
INKASO
Rp 3,627,927

INKASO
RT
RT
RT
Rp 3,858,604

GAJI
LAIN LAIN
Rp 1,437,604

INKASO
Rp 1,674,104

Rp 2,317,104

INKASO
INKASO
INKASO
RT
Rp 2,413,104
Rp 2,786,104

INKASO
INKASO
INKASO
RT
RT
RT
RT
INKASO
Rp 2,114,023

INKASO
INKASO
Rp 2,616,523

RT
INKASO
RT
ATK
Rp 2,805,023

Rp 3,691,023

INKASO
INKASO
INKASO
INKASO
INKASO
Rp 2,852,023

INKASO
BEBAN PACK
INKASO
INKASO
PAJAK
LAIN LAIN
LISTRIK
Rp 1,852,918

INKASO
INKASO
INKASO
GAJI
Rp 1,353,918

Rp 2,128,918

INKASO
INKASO
INKASO
Rp 1,891,218

WIFI
BEBAN PACK
INKASO
Rp 1,814,218

Rp 2,415,218

INKASO
INKASO
Rp 2,568,218

BEBAN PACK
INKASO
INKASO
INKASO
INKASO
INKASO
Rp 2,422,618

INKASO
INKASO
AIR
Rp 2,494,718

INKASO
INKASO
INKASO
INKASO
INKASO
INKASO
Rp 1,270,873

RT
Rp 1,893,973

Rp 2,327,973

Rp 2,919,973

INKASO
BEBAN PACK
INKASO
INKASO
INKASO
Rp 2,295,973

INKASO
INKASO
Rp 1,129,473
INKASO
Rp 1,825,473

INKASO
INKASO
STOK OPNAME
Rp 1,778,973
Rp 1,778,973
TANGGAL KETERANGAN TRANSAKSI DEBET
1-Jan SALDO AWAL Rp 1,778,973
PENDAPATAN I
Rp 420,000
PENDAPATAN II

2-Jan PENDAPATAN I Rp 329,500


PENDAPATAN II Rp 359,000
PLASTIK

3-Jan PENDAPATAN I Rp 113,000


PENDAPATAN II Rp 368,000

4-Jan PENDAPATAN I Rp 109,500


PENDAPATAN II Rp 303,000
TIRTA HUSADA FARMA
SAMPAH
DERMA USAHA
TRANSFER GAJI DR ASTI
BIAYA TF

5-Jan PENDAPATAN I Rp 228,000


PENDAPATAN II Rp 364,500
PLASTIK
UTAMA FARMA KENDAL
BAPAK LIVIA

6-Jan PENDAPATAN I Rp 209,000


PENDAPATAN II Rp 280,000
GEMILANG

7-Jan PENDAPATAN I Rp 216,500


PENDAPATAN II Rp 297,000
SURYA PRIMA PERKASA
UTAMA FARMA KENDAL
DERMA USAHA MEDIKA

8-Jan PENDAPATAN I Rp 359,500


PENDAPATAN II Rp 187,000
YAKUL
UTAMA FARMA KENDAL
DUA PUTRA P

9-Jan PENDAPATAN I Rp 65,000


PENDAPATAN II Rp 343,500
VINISEN MEGAH SEJAHTERA

10-Jan PENDAPATAN I Rp 224,000


PENDAPATAN II Rp 505,500

11-Jan PENDAPATAN I Rp 238,000


PENDAPATAN II Rp 513,000
COMBI PUTRA MANDIRI
TIRTA HUSADA FARMA
HARKAT KARUNIA M
PLASTIK
DERMA USAHA MEDIKA

12-Jan PENDAPATAN I Rp 203,000


PENDAPATAN II Rp 411,500
ZESTO
UTAMA FARMA KENDAL
GALON

13-Jan PENDAPATAN I Rp 311,000


PENDAPATAN II Rp 212,000
DOSNIROHA
ENSEVAL
TISSUE
WIPOL
GLADE

14-Jan PENDAPATAN I Rp 143,000


PENDAPATAN II Rp 375,500
MADU KONGSI

15-Jan PENDAPATAN I Rp 145,000


PENDAPATAN II Rp 425,000
YAKULT
COMBI PUTRA
MADU BANGKA
PLASTIK
UTAMA FARMA KENDAL
DUA PUTRA PERKASA

16-Jan PENDAPATAN I Rp 152,000


PENDAPATAN II Rp 293,500
BELANJA SYUKURAN
GAJI FAZAL
GARAM
17-Jan PENDAPATAN I Rp 119,000
PENDAPATAN II Rp 402,500

18-Jan PENDAPATAN I Rp 205,500


PENDAPATAN II Rp 247,000
SAPTA SARI TAMA
BINTANG
TIRTA HUSADA FARMA
HARKAT KARUNIA
BAPAK LIVIA

19-Jan PENDAPATAN I Rp 326,000


PENDAPATAN II Rp 558,500
UNIRAMA
UTAMA FARMA K
AIR
DERMA USAHA MEDIKA

20-Jan PENDAPATAN I Rp 144,500


PENDAPATAN II Rp 265,500
VINISEN MEGAH SEJAHTERA

21-Jan PENDAPATAN I Rp 204,500


PENDAPATAN II Rp 346,500
LAMPU DEPAN
WIFI
LISTRIK

22-Jan PENDAPATAN I Rp 192,000


PENDAPATAN II Rp 283,500
UTAMA FARMA KENDAL
DERMA USAHA MEDIKA

23-Jan PENDAPATAN I Rp 126,500


PENDAPATAN II Rp 598,000
PLASTIK

24-Jan PENDAPATAN I Rp 90,500


PENDAPATAN II Rp 524,500

Rp 187,500
25-Jan PENDAPATAN I Rp 557,000
PENDAPATAN II
DUA PUTRA P
BINTANG
TIRTA HUSADA F
HARKAT
COMBI PUTRA
WICAKSANA OVERSEAS

26-Jan PENDAPATAN I Rp 87,500


PENDAPATAN II Rp 213,500
VINISEN
UTAMA FARMA K
DWI JAYA M

27-Jan PENDAPATAN I Rp 300,500


PENDAPATAN II Rp 385,000
DOS NI ROHA
TIRTA HUSADA FARMA

28-Jan PENDAPATAN I Rp 226,000


PENDAPATAN II Rp 175,500
HARKAT
ENSEVAL
DECADRL PBF SANI

29-Jan PENDAPATAN I Rp 164,000


PENDAPATAN II Rp 570,000
UTAMA FARMA KENDAL

30-Jan PENDAPATAN I Rp 156,000


PENDAPATAN II Rp 403,000
VINISEN
STOK OPNAME

31-Jan PENDAPATAN I Rp 250,000


PENDAPATAN II Rp 537,500

TOTAL Rp 19,330,473

REKAPITULASI BULAN JANUARI 21


DEBET Rp 19,330,473
KREDIT Rp 16,635,834
SALDO AKHIR Rp 2,694,639
Rp 17,551,500
KREDIT SALDO KETERANGAN

Rp 1,778,973

Rp 2,198,973

Rp 6,000 BEBAN PACK


Rp 2,881,473

Rp 3,362,473

Rp 313,000 INKASO
Rp 15,000 BEBAN IURAN RUTIN
Rp 378,000 INKASO
Rp 2,000,000 GAJI
Rp 11,000 LAIN LAIN
Rp 1,057,973

Rp 5,000 BEBAN PACK


Rp 170,000 INKASO
Rp 100,000 LAIN LAIN
Rp 1,375,473

Rp 30,000 INKASO
Rp 1,834,473

Rp 142,000 INKASO
Rp 509,417 INKASO
Rp 317,000 INKASO
Rp 1,379,556

Rp 8,000 INKASO
Rp 257,500 INKASO
Rp 523,000 INKASO
Rp 1,137,556
Rp 138,410 INKASO
Rp 1,407,646

Rp 2,137,146

Rp 335,000 INKASO
Rp 290,000 INKASO
Rp 281,000 INKASO
Rp 5,000 BEBAN PACK
Rp 422,000 INKASO
Rp 1,555,146

Rp 25,000 INKASO
Rp 523,000 INKASO
Rp 12,000 RT
Rp 1,609,646

Rp 157,000 INKASO
Rp 120,000 INKASO
Rp 36,900 RT
Rp 18,800 RT
Rp 11,500 RT
Rp 1,788,446

Rp 243,500 INKASO
Rp 2,063,446

Rp 17,000 INKASO
Rp 562,000 INKASO
Rp 210,000 INKASO
Rp 12,000 BEBAN PACK
Rp 285,000 INKASO
Rp 230,200 INKASO
Rp 1,317,246

Rp 300,000 RT
Rp 300,000 GAJI
Rp 12,500 LAIN LAIN
Rp 1,150,246

Rp 1,671,746

Rp 124,000 INKASO
Rp 533,000 INKASO
Rp 302,500 INKASO
Rp 214,500 INKASO
Rp 200,000 LAIN LAIN
Rp 750,246

Rp 57,500 INKASO
Rp 124,500 INKASO
Rp 9,000 AIR
Rp 299,622 INKASO
Rp 1,144,124

Rp 381,211 INKASO
Rp 1,172,913

Rp 18,000 RT
Rp 422,574 WIFI
Rp 203,000 LISTRIK
Rp 1,080,339

Rp 131,200 INKASO
Rp 389,000 INKASO
Rp 1,035,639

Rp 75,000 BEBAN PACK


Rp 1,685,139

Rp 2,300,139

Rp 175,000 INKASO
Rp 332,500 INKASO
Rp 506,700 INKASO
Rp 119,500 INKASO
Rp 280,000 INKASO
Rp 126,000 INKASO
Rp 1,504,939

Rp 309,600 INKASO
Rp 134,500 INKASO
Rp 139,000 INKASO
Rp 1,222,839

Rp 165,200 INKASO
Rp 357,000 INKASO
Rp 1,386,139

Rp 352,200 INKASO
Rp 265,700 INKASO
Rp 50,000 INKASO
Rp 1,119,739

Rp 245,000 INKASO
Rp 1,608,739

Rp 180,600 INKASO
Rp 80,000 STOK OPNAME
Rp 1,907,139

Rp 2,694,639
Rp 16,635,834 Rp 2,694,639
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT

1-Feb SALDO AWAL Rp 2,694,639


PENDAPATAN I Rp 131,500
PENDAPATAN II Rp 293,000
DUA PUTRA PERKASA Rp 537,000
SAPTA SARI TAMA Rp 184,600
TIRTA HUSADA FARMA Rp 431,000
DPP Rp 157,200

2-Feb PENDAPATAN I Rp 302,500


PENDAPATAN II Rp 352,000
UNIRAMA Rp 55,500
UTAMA FARMA K Rp 695,500
DERMA USAHA MEDIKA Rp 313,200

3-Feb PENDAPATAN I Rp 312,000


PENDAPATAN II Rp 332,000
SAMPAH Rp 15,000
GEMILANG Rp 28,000
MASKER Rp 29,000
PARFUM Rp 26,000
FOTO COPY KARTU STOK Rp 10,000

4-Feb PENDAPATAN I Rp 163,000


PENDAPATAN II Rp 576,000
TRANSFER DR ASTI Rp 1,500,000
BIAYA Rp 7,000

5-Feb PENDAPATAN I Rp 66,500


PENDAPATAN II Rp 302,500
YAKULT Rp 16,400
DERMA USAHA MEDIKA Rp 668,000

6-Feb PENDAPATAN I Rp 62,000


PENDAPATAN II Rp 439,000

7-Feb PENDAPATAN I Rp 94,500


PENDAPATAN II Rp 453,500

8-Feb PENDAPATAN I Rp 176,000


PENDAPATAN II Rp 348,000
DUA PUTRA PERKASA Rp 523,000
HARKAT KARUNIA Rp 349,000
TIRTA HUSADA FARMA Rp 287,000

9-Feb PENDAPATAN I Rp 409,000


PENDAPATAN II Rp 423,000
UTAMA FARMA K Rp 195,000
MARGA NUSANTARA Rp 245,000
VINISEN Rp 352,000

10-Feb PENDAPATAN I Rp 252,000


PENDAPATAN II Rp 485,000
MADU HITAM Rp 220,500
TIRTA HUSADA FARMA Rp 295,500
LISTRIK Rp 203,000
OBAT UNTUK ANAK YATIM Rp 215,000

11-Feb PENDAPATAN I Rp 157,500


PENDAPATAN II Rp 342,500

12-Feb PENDAPATAN I Rp 90,000


PENDAPATAN II Rp 186,000

13-Feb PENDAPATAN I Rp 141,500


PENDAPATAN II Rp 369,000
VINISEN Rp 408,000
DUA PUTRA PERKASA Rp 454,000

14-Feb PENDAPATAN I Rp 251,500


PENDAPATAN II Rp 305,000

15-Feb PENDAPATAN I Rp 350,000


PENDAPATAN II Rp 409,500
SAPTA SRI TAMA Rp 365,200
BINTANG MEDIKA Rp 373,200
TIRTA HUSADA FARMA Rp 285,000
COMBI Rp 416,000

16-Feb PENDAPATAN I Rp 130,500


PENDAPATAN II Rp 421,800
COOTON BUD Rp 32,400
KONSI LASERIN Rp 27,000
UTAMA FARMA KENDAL Rp 482,300
AIR Rp 16,000
TISSUE Rp 37,100
GAJI FAZAL Rp 300,000

17-Feb PENDAPATAN I Rp 148,500


PENDAPATAN II Rp 332,000
UTAMA FARMA K Rp 300,000
DUA PUTRA PERKASA Rp 157,500

18-Feb PENDAPATAN I Rp 236,000


PENDAPATAN II Rp 264,500
GEMILANG ABADI Rp 44,800
DERMA USAHA MEDIKA Rp 305,000

19-Feb PENDAPATAN I Rp 209,000


PENDAPATAN II Rp 214,500
CLEO Rp 39,000
YAKUL Rp 16,000
MITRA UTAMA ALKES Rp 210,000
UTAMA FARMA K Rp 308,400
WIFI Rp 421,000
LISTRIK Rp 202,500

20-Feb PENDAPATAN I Rp 175,000


PENDAPATAN II Rp 246,000

21-Feb PENDAPATAN I Rp 132,000


PENDAPATAN II Rp 330,000

22-Feb PENDAPATAN I Rp 198,000


PENDAPATAN II Rp 420,000
SAPTA SARI TAMA Rp 161,500
TIRTA HUSADA F Rp 303,500
HARKAT Rp 265,500

23-Feb PENDAPATAN I Rp 115,000


PENDAPATAN II Rp 457,500
UTAMA FARMA KENDAL Rp 571,500
VINISEN MEGAH Rp 241,500
DERMA USAHA MEDIKA Rp 554,000
FOTO COPY SIA Rp 5,000
24-Feb PENDAPATAN I Rp 131,000
PENDAPATAN II Rp 396,500
DOSNIROHA Rp 116,000

25-Feb PENDAPATAN I Rp 114,500


PENDAPATAN II Rp 328,000
BINTANG Rp 215,000
SURYA PUTRA P Rp 167,200
MADU BANGKA PAHIT Rp 210,000

26-Feb PENDAPATAN I Rp 249,000


PENDAPATAN II Rp 387,500
MITRA UTAMA Rp 161,500
UTAMA FARMA K Rp 180,000

27-Feb PENDAPATAN I Rp 221,000


PENDAPATAN II Rp 400,000
DHAINAKO Rp 250,000
STOK OPNAME Rp 80,000
DERMA USAHA MEDIKA Rp 301,000
COMBI PUTRA Rp 192,800
UTAMA FARMA K Rp 124,600

28-Feb PENDAPATAN I Rp 133,500


PENDAPATAN II Rp 412,000

TOTAL Rp 18,073,439 Rp 16,859,400

REKAPITULASI BULAN FEBRUARI 21


DEBET Rp 18,073,439
KREDIT Rp 16,859,400
SALDO AKHIR Rp 1,214,039

Rp 15,378,800
SALDO KETERANGAN

Rp 2,694,639

INKASO
INKASO
INKASO
INKASO
Rp 1,809,339

INKASO
INKASO
INKASO
Rp 1,399,639

BEBAN IURAN RUTIN


INKASO
INKASO
INKASO
FOTO COPY
Rp 1,935,639

GAJI
LAIN LAIN
Rp 1,167,639

INKASO
INKASO
Rp 852,239

Rp 1,353,239

Rp 1,901,239
INKASO
INKASO
INKASO
Rp 1,266,239

INKASO
INKASO
INKASO
Rp 1,306,239

INKASO
INKASO
LISTRIK
LAIN LAIN
Rp 1,109,239

Rp 1,609,239

Rp 1,885,239

INKASO
INKASO
Rp 1,533,739

Rp 2,090,239

INKASO
INKASO
INKASO
INKASO
Rp 1,410,339

INKASO
INKASO
INKASO
AIR
RT
GAJI FAZAL
Rp 1,067,839

INKASO
INKASO
Rp 1,090,839

INKASO
Rp 1,241,539 INKASO

INKASO
INKASO
INKASO
INKASO
WIFI
LISTRIK
Rp 468,139

Rp 889,139

Rp 1,351,139

INKASO
INKASO
INKASO
Rp 1,238,639

INKASO
INKASO
INKASO
FOTO COPY
Rp 439,139
INKASO
Rp 850,639

INKASO
INKASO
INKASO
Rp 700,939

INKASO
INKASO
Rp 995,939

INKASO
LAIN LAIN
INKASO
INKASO
INKASO
Rp 668,539

Rp 1,214,039

Rp 1,214,039
TANGGAL KETERANGAN TRANSAKSI DEBET KREDIT

1-Mar SALDO AWAL Rp 1,214,039


PENDAPATAN I Rp 113,000
PENDAPATAN II Rp 437,500
DUA PUTRA PERKASA Rp 285,000
TIRTA HUSADA F Rp 262,600
WIPOL Rp 20,000

2-Mar PENDAPATAN I Rp 271,000


PENDAPATAN II Rp 397,000
SERVIS AC Rp 200,000
UTAMA FARMA K Rp 200,000

3-Mar PENDAPATAN I Rp 236,500


PENDAPATAN II Rp 188,500
SUMBER FARMA Rp 327,000
DOSNIROHA Rp 108,000
DUA PUTRA Rp 133,000

4-Mar PENDAPATAN I Rp 174,000


PENDAPATAN II Rp 297,000
SAPTA SARI TAMA Rp 149,000
GRAHA ASIH JAYA Rp 153,500
UANG SAMPAH Rp 15,000
TRANSFER DR ASTI Rp 800,000
BIAYA Rp 8,000

5-Mar PENDAPATAN I Rp 196,500


PENDAPATAN I Rp 254,000
MITRA UTAMA ALKESINDO Rp 272,000

6-Mar PENDAPATAN I Rp 115,500


PENDAPATAN I Rp 379,000
STELA Rp 12,000

7-Mar PENDAPATAN I Rp 254,500


PENDAPATAN I Rp 429,000

8-Mar PENDAPATAN I Rp 244,500


PENDAPATAN I Rp 205,000
TIRTA HUSADA Rp 255,600
MARGA NUSANTARA Rp 100,000
DAYA MUDA AGUNG Rp 185,500
UTAMA FARMA K Rp 772,000

9-Mar PENDAPATAN I Rp 235,500


PENDAPATAN I Rp 618,000
PLASTIK Rp 3,500
UTAMA FARMA Rp 129,000
COMBI PUTRA Rp 294,000

10-Mar PENDAPATAN I Rp 179,500


PENDAPATAN I Rp 396,000
GRAHA ASIH JAYA Rp 124,000
SUMBER FARMA Rp 266,000
TIRTA HUSADA FARMA Rp 259,500
DOS NI ROHA Rp 161,700
MITRA UTAMA Rp 170,000
DERMA USAHA MEDIKA Rp 371,000

11-Mar PENDAPATAN I Rp 301,500


PENDAPATAN I Rp 219,000
PLASTIK Rp 24,000
KABEL Rp 20,000

12-Mar PENDAPATAN I Rp 102,500


PENDAPATAN I Rp 428,500
DUA PUTRA P Rp 297,500
HARKAT Rp 154,500

13-Mar PENDAPATAN I Rp 87,000


PENDAPATAN I Rp 392,000
VINISEN Rp 287,700

14-Mar PENDAPATAN I Rp 109,000


PENDAPATAN I Rp 558,500
DHANIAKO Rp 279,400

15-Mar PENDAPATAN I Rp 211,000


PENDAPATAN I Rp 301,500
DUA PUTRA PERKASA Rp 449,500
TIRTA HUSADA FARMA Rp 632,000
COMBI PUTRA Rp 305,500
AIR Rp 45,000

16-Mar PENDAPATAN I Rp 166,000


PENDAPATAN I Rp 609,500
UTAMA FARMA K Rp 244,000
CLEO Rp 39,000
UNIRAMA Rp 55,800
DERMA USAHA MEDIKA Rp 320,500

17-Mar PENDAPATAN I Rp 204,000


PENDAPATAN I Rp 427,500
GAJI FAZAL Rp 300,000
SUMBER FARMA Rp 287,000
BINTANG Rp 54,000

18-Mar PENDAPATAN I Rp 115,000


PENDAPATAN I Rp 445,500
SURYA PRIMA Rp 142,000
HARKAT Rp 282,800

19-Mar PENDAPATAN I Rp 59,500


PENDAPATAN I Rp 425,500
YAKUL Rp 32,800
DUA PUTRA PERKASA Rp 280,700
UTAMA FARMA Rp 270,500
GALON Rp 12,000

20-Mar PENDAPATAN I Rp 99,500


PENDAPATAN I Rp 307,500

21-Mar PENDAPATAN I Rp 191,000


PENDAPATAN I Rp 596,000
WIFI Rp 442,990
LISTRIK Rp 202,500
MASKER HIJAB DAN BIASA Rp 50,000

22-Mar PENDAPATAN I Rp 189,000


PENDAPATAN I Rp 486,000
ALKES Rp 107,000
TIRTA HUSADA Rp 315,000
HARKAT Rp 173,000
DAYA MUDA Rp 251,500
COMBI PUTRA MANDIRI Rp 320,000

23-Mar PENDAPATAN I Rp 206,000


PENDAPATAN I Rp 277,000
UTAMA FARMA Rp 200,000
24-Mar PENDAPATAN I Rp 232,000
PENDAPATAN I Rp 354,500
PENDAPATAN DARI BUATIK Rp 654,789
SUMBER FARMA Rp 345,000
COMBI PUTRA Rp 379,000
PAJAK Rp 494,370
ADMIN Rp 6,000
PAJAK Rp 654,789

25-Mar PENDAPATAN I Rp 105,000


PENDAPATAN I Rp 310,000
GRAHA ASIH Rp 100,000

26-Mar PENDAPATAN I Rp 121,000


PENDAPATAN I Rp 425,500
DUA PUTRA PERKASA Rp 308,000
UTAMA FARMA Rp 398,000

27-Mar PENDAPATAN I Rp 184,500


PENDAPATAN I Rp 225,000

28-Mar PENDAPATAN I Rp 116,000


PENDAPATAN I Rp 203,000

29-Mar PENDAPATAN I Rp 227,000


PENDAPATAN I Rp 363,000
SAPTA SARI T Rp 324,000
BINTANG MEDIKA Rp 224,300
HARKAT KARUNIA Rp 365,500
DUA PUTRA PERKASA Rp 200,000

30-Mar PENDAPATAN I Rp 564,000


PENDAPATAN I Rp 212,000
VINISEN Rp 100,000
UTAMA FARMA Rp 235,000
ENSEVAL Rp 212,700

31-Mar PENDAPATAN I Rp 162,000


PENDAPATAN I Rp 341,000
POCARI Rp 29,900
SUMBER FARMA S Rp 295,800
DERMA USAHA Rp 425,000
STOK OPNAME Rp 80,000
GRAHA ASIH JAYA Rp 382,000
HARKAT Rp 189,000
GELORA FAJAR Rp 95,000
UTAMA FARMA Rp 150,000

TOTAL Rp 19,150,828 Rp 18,908,449

REKAPITULASI BULAN MARET 21


DEBET Rp 19,150,828
KREDIT Rp 18,908,449
SALDO AKHIR Rp 242,379

Rp 17,936,789
SALDO KETERANGAN

INKASO
INKASO
RT
Rp 1,196,939

BEBAN PERBAIKAN ALAT


INKASO
Rp 1,464,939

INKASO
INKASO
INKASO
Rp 1,321,939

INKASO
INKASO
BEBAN IURAN RUTIN
GAJI
LAIN LAIN
Rp 667,439

INKASO
Rp 845,939

RT
Rp 1,328,439

Rp 2,011,939

INKASO
INKASO
INKASO
INKASO
Rp 1,148,339

BEBAN PACK
INKASO
INKASO
Rp 1,575,339

INKASO
INKASO
INKASO
INKASO
INKASO
INKASO
Rp 798,639

BEBAN PACK
RT
Rp 1,275,139

INKASO
INKASO
Rp 1,354,139

INKASO
Rp 1,545,439

INKASO
Rp 1,933,539

INKASO
INKASO
INKASO
AIR
Rp 1,014,039
INKASO
INKASO
INKASO
INKASO
Rp 1,130,239

GAJI FAZAL
INKASO
INKASO
Rp 1,120,739

INKASO
INKASO
Rp 1,256,439

INKASO
INKASO
INKASO
RT
Rp 1,145,439

Rp 1,552,439

WIFI
LISTRIK
INKASO
Rp 1,643,949

INKASO
INKASO
INKASO
INKASO
INKASO
Rp 1,152,449

INKASO
Rp 1,435,449

INKASO
INKASO
PAJAK
LAIN LAIN
PAJAK
Rp 797,579

INKASO
Rp 1,112,579

INKASO
INKASO
Rp 953,079

Rp 1,362,579

Rp 1,681,579

INKASO
INKASO
INKASO
INKASO
Rp 1,157,779

INKASO
INKASO
INKASO
Rp 1,386,079

INKASO
INKASO
INKASO
LAIN LAIN
INKASO
INKASO
INKASO
INKASO
Rp 242,379
Rp 242,379
TANGGAL KETERANGAN TRANSAKSI DEBET

1-Apr SALDO AWAL Rp 242,379


PENDAPATAN I Rp 256,000
PENDAPATAN II Rp 250,500

2-Apr PENDAPATAN I Rp 182,000


PENDAPATAN II Rp 450,500
UANG SAMPAH
YAKUL
PLASTIK 2

3-Apr PENDAPATAN I Rp 119,000


PENDAPATAN II Rp 391,000

4-Apr PENDAPATAN I Rp 263,000


PENDAPATAN II Rp 409,000

5-Apr PENDAPATAN I Rp 242,500


PENDAPATAN II Rp 478,500
VINISEN
MARGA NUSANTARA
DAYA MUDA
HARKAT
SAPTA SARI
DUA PUTRA
TRANSFER DR ASTI
BIAYA ADMIN

6-Apr PENDAPATAN I Rp 190,500


PENDAPATAN II Rp 446,000
DERMA USAHA
UTAMA FARMA
DWI JAYA

7-Apr PENDAPATAN I Rp 209,000


PENDAPATAN II Rp 244,500
ENSEVAL
SUMBER FARMA
DOSNI ROHA

8-Apr PENDAPATAN I Rp 161,500


PENDAPATAN II Rp 91,000
MADU
GELORA FAJAR
HARKAT

9-Apr PENDAPATAN I Rp 175,500


PENDAPATAN II Rp 477,500
DUA PUTRA
YAKULT
UTAMA FARMA

10-Apr PENDAPATAN I Rp 169,000


PENDAPATAN II Rp 600,500
VINISEN
MADU KONGSI

11-Apr PENDAPATAN I Rp 228,000


PENDAPATAN II Rp 463,500

12-Apr PENDAPATAN I Rp 279,500


PENDAPATAN II Rp 673,500
DUA PUTRA
BINTANG
TIRTA HUSADA
HARKAT
DAYA MUDA AGUNG
MARGA NUSANTARA
TISUE, SABUN , VIXSAL
PLASTIK
DERMA USAHA MEDIKA
GAJI FAZAL

13-Apr PENDAPATAN I Rp 108,000


PENDAPATAN II Rp 409,000
UTAMA FARMA
UNIRAMA

14-Apr PENDAPATAN I Rp 168,000


PENDAPATAN II Rp 366,500
KONGSI ORONAMIN C
SUMBER FARMA
DOSNIROHA
ENSEVAL

15-Apr PENDAPATAN I Rp 190,000


PENDAPATAN II Rp 243,500
GRAHA ASIH
COMBI PUTRA
GELORA

16-Apr PENDAPATAN I Rp 178,500


PENDAPATAN II Rp 266,500
YAKULT
PLASTIK
UTAMA FARMA
DERMA USAHA
DUA PUTRA
LISTRIK

17-Apr PENDAPATAN I Rp 101,500


PENDAPATAN II Rp 359,000

18-Apr PENDAPATAN I Rp 212,500


PENDAPATAN II Rp 280,500
DHAINAKO PUTRA
AIR PAM

19-Apr PENDAPATAN I Rp 180,000


PENDAPATAN II Rp 440,000
SAPTA SARI
TIRTA HUSADA
HARKAT

20-Apr PENDAPATAN I Rp 245,500


PENDAPATAN II Rp 534,000
KONSI AMBESIR
UTAMA FARMA
WIFI
LISTRIK

21-Apr PENDAPATAN I Rp 128,500


PENDAPATAN II Rp 316,000
SUMBER FARMA

22-Apr PENDAPATAN I Rp 119,500


PENDAPATAN II Rp 306,000
SURYA PRIMA
MADU BANGKA
GELORA FAJAR
DAYA MUDA

23-Apr PENDAPATAN I Rp 215,500


PENDAPATAN II Rp 248,000
YAKULT
MITRA UTAMA
DHAINAKO

24-Apr PENDAPATAN I Rp 201,000


PENDAPATAN II Rp 412,000
VINISEN

25-Apr PENDAPATAN I Rp 70,500


PENDAPATAN II Rp 580,500
PLASTIK

26-Apr PENDAPATAN I Rp 143,500


PENDAPATAN II Rp 630,500
BINTANG MEDIKA
SAPTA SARI
BINTANG SEMESTA
DUA PUTRA
DOSNI ROHA
TIRTA HUSADA
MARGA NUSANTARA

27-Apr PENDAPATAN I Rp 166,000


PENDAPATAN II Rp 191,500
UNIRAMA
PAJAK
LAIN LAIN

28-Apr PENDAPATAN I Rp 140,000


PENDAPATAN II Rp 427,000
DOSNI ROHA
SUMBER FARMA
ENSEVAL

29-Apr PENDAPATAN I Rp 105,000


PENDAPATAN II Rp 236,000
GELORA FAJAR
BINTANG MEDIKA

30-Apr PENDAPATAN I Rp 97,000


PENDAPATAN II Rp 419,000
DUA PUTRA
YAKUL
VINISEN
STOK OPNAME

TOTAL Rp 17,129,879

REKAPITULASI BULAN APRIL 21


DEBET Rp 17,129,879
KREDIT Rp 16,502,035
SALDO AKHIR Rp 627,844

Rp 16,887,500
KREDIT SALDO KETERANGAN

Rp 748,879

Rp 15,000 BEBAN IURAN RUTIN


Rp 8,000 INKASO
Rp 12,000 BEBAN PACK
Rp 1,346,379

Rp 1,856,379

Rp 2,528,379

Rp 213,700 INKASO
Rp 130,000 INKASO
Rp 207,000 INKASO
Rp 235,000 INKASO
Rp 249,000 INKASO
Rp 203,800 INKASO
Rp 1,000,000 GAJI
Rp 8,000 LAIN LAIN
Rp 1,002,879

Rp 213,000 INKASO
Rp 150,000 INKASO
Rp 139,000 INKASO
Rp 1,137,379

Rp 207,400 INKASO
Rp 154,000 INKASO
Rp 149,200 INKASO
Rp 1,080,279
Rp 50,000 INKASO
Rp 260,200 INKASO
Rp 184,000 INKASO
Rp 838,579

Rp 146,552 INKASO
Rp 16,800 INKASO
Rp 173,400 INKASO
Rp 1,154,827

Rp 661,000 INKASO
Rp 151,000 INKASO
Rp 1,112,327

Rp 1,803,827

Rp 200,000 INKASO
Rp 238,000 INKASO
Rp 334,000 INKASO
Rp 189,500 INKASO
Rp 256,600 INKASO
Rp 90,500 INKASO
Rp 74,300 INKASO
Rp 20,000 BEBAN PACK
Rp 543,100 INKASO
Rp 265,500 GAJI
Rp 545,327

Rp 150,000 INKASO
Rp 56,000 INKASO
Rp 856,327

Rp 64,400 INKASO
Rp 136,400 INKASO
Rp 146,300 INKASO
Rp 110,000 INKASO
Rp 933,727
Rp 247,500 INKASO
Rp 200,000 INKASO
Rp 302,500 INKASO
Rp 617,227

Rp 16,900 INKASO
Rp 11,000 BEBAN PACK
Rp 101,000 INKASO
Rp 269,800 INKASO
Rp 192,600 INKASO
Rp 102,500 LISTRIK
Rp 368,427

Rp 828,927

Rp 713,000 INKASO
Rp 8,000 AIR
Rp 600,927

Rp 146,000 INKASO
Rp 200,000 INKASO
Rp 164,000 INKASO
Rp 710,927

Rp 85,500 INKASO
Rp 164,500 INKASO
Rp 404,500 WIFI
Rp 203,000 LISTRIK
Rp 632,927

Rp 146,500 INKASO
Rp 930,927

Rp 150,500 INKASO
Rp 180,000 INKASO
Rp 309,500 INKASO
Rp 108,000 INKASO
Rp 608,427

Rp 16,400 INKASO
Rp 198,000 INKASO
Rp 265,600 INKASO
Rp 591,927

Rp 314,500 INKASO
Rp 890,427

Rp 39,500 BEBAN PACK


Rp 1,501,927

Rp 150,000 INKASO
Rp 142,500 INKASO
Rp 189,000 INKASO
Rp 211,000 INKASO
Rp 144,200 INKASO
Rp 487,400 INKASO
Rp 91,500 INKASO
Rp 860,327

Rp 57,800 INKASO
Rp 689,683 PAJAK
Rp 17,000 LAIN LAIN
Rp 453,344

Rp 150,000 INKASO
Rp 117,500 INKASO
Rp 124,000 INKASO
Rp 628,844

Rp 311,000 INKASO
Rp 159,000 INKASO
Rp 499,844
Rp 150,000 INKASO
Rp 8,000 INKASO
Rp 150,000 INKASO
Rp 80,000 LAIN LAIN
Rp 627,844

Rp 16,502,035 Rp 627,844
TANGGAL KETERANGAN TRANSAKSI DEBET

1-May SALDO AWAL Rp 627,844


PENDAPATAN I Rp 100,500
PENDAPATAN II Rp 615,500

2-May PENDAPATAN I Rp 303,500


PENDAPATAN II Rp 518,500

3-May PENDAPATAN I Rp 202,000


PENDAPATAN II Rp 336,000
SAPTA SARI T
SAMPAH
TRITA HUSADA
BINTANG
DAYA MUDA

4-May PENDAPATAN I Rp 212,000


PENDAPATAN II Rp 361,000
DERMA USAHA
VINISEN

5-May PENDAPATAN I Rp 244,000


PENDAPATAN II Rp 248,000
ENSEVAL
SUMBER FARMA
DOSNI ROHA

6-May PENDAPATAN I Rp 155,500


PENDAPATAN II Rp 284,000
GRAHA ASIH JAYA
TRANSFER DR ASTI
BIAYA

7-May PENDAPATAN I Rp 180,000


PENDAPATAN II Rp 220,000
DUA PUTRA

8-May PENDAPATAN I Rp 168,500


PENDAPATAN II Rp 301,500
VINISEN
PLASTIK
9-May PENDAPATAN I Rp 158,500
PENDAPATAN II Rp 204,000

10-May PENDAPATAN I Rp 159,500


PENDAPATAN II Rp 351,500
BINTANG M
SAPTA SARI T
TIRTA HUSADA
HARKAT
INTI TERA F
DAYA MUDA

11-May PENDAPATAN I Rp 215,000


PENDAPATAN II Rp 415,000
GELORA
UNIRAMA
DERMA USAHA MEDIKA
UTAMA FARMA K

12-May PENDAPATAN I Rp 174,500


PENDAPATAN II Rp 252,000
PLASTIK

13-May PENDAPATAN I L
PENDAPATAN II I
B
U
R
14-May PENDAPATAN I
PENDAPATAN II L
E
15-May PENDAPATAN I B
PENDAPATAN II A
R
A
N

16-May PENDAPATAN I Rp 254,500


PENDAPATAN II Rp 288,500

17-May PENDAPATAN I Rp 192,000


PENDAPATAN II Rp 529,000
SAPTA SARI TAMA
DUA PUTRA
BINTANG SEMESTA
TIRTA HUSADA FARMA
DOSNIROHA
COMBI PUTRA

18-May PENDAPATAN I Rp 314,000


PENDAPATAN II Rp 258,000
LISTRIK
BINTANG MEDIKA
DERMA USAHA
VINISEN

19-May PENDAPATAN I Rp 218,000


PENDAPATAN II Rp 685,000
SUMBER FARMA
ENSEVAL
INTI TERA F

20-May PENDAPATAN I Rp 120,500


PENDAPATAN II Rp 322,000
BINTANG MEDIKA
GRAHA ASIH
GELORA FAJAR
HARKAT KARUNIA
DERMA USAHA MEDIKA

21-May PENDAPATAN I Rp 276,000


PENDAPATAN II Rp 588,000
MITRA UTAMA
WIFI
AIR

22-May PENDAPATAN I Rp 69,000


PENDAPATAN II Rp 426,500
VINISEN MEGAH SEJAHTERA
YAKULT

23-May PENDAPATAN I Rp 145,000


PENDAPATAN II Rp 482,000

24-May PENDAPATAN I Rp 387,000


PENDAPATAN II Rp 269,000
SAPTA SARI TAMA
BINTANG MEDIKA
DUA PUTRA PERKASA
BINTANG SEMESTA
DOSNIROHA
TIRTA HUSADA FARMA
PARFUM
INTI TERA F
HARKAT
MARGA NUSANTARA

25-May PENDAPATAN I Rp 256,000


PENDAPATAN II Rp 314,000
UTAMA FARMA
UNIRAMA
TRISAPTA JAYA

26-May PENDAPATAN I Rp 223,000


PENDAPATAN II Rp 598,000
GEMILANG

27-May PENDAPATAN I Rp 128,500


PENDAPATAN II Rp 443,000
SURYA PRIMA
GRAHA ASIH
HARKAT K S
VINISEN
GELORA FAJAR
MUSTIKA RATU
COMBI PUTRA

28-May PENDAPATAN I Rp 206,000


PENDAPATAN II Rp 518,000
YAKUL
DUA PUTRA PERKASA
TIRTA HUSADA FARMA
UTAMA F

29-May PENDAPATAN I Rp 91,000


PENDAPATAN II Rp 600,000

30-May PENDAPATAN I Rp 285,000


PENDAPATAN II Rp 718,500
31-May PENDAPATAN I Rp 236,000
PENDAPATAN II Rp 433,000
SO
BINTANG SEMESTA
HARKAT
COMBI PUTRA
MARGA NUSANTARA
INTI
DUA PUTRA
UTAMA FARMA

TOTAL Rp 17,882,344.00

Rp 17,254,500.00
REKAPITULASI BULAN MEI 21
DEBET Rp 17,882,344
KREDIT Rp 17,236,829
SALDO AKHIR Rp 645,515
KREDIT SALDO KETERANGAN

Rp 627,844

Rp 1,343,844

Rp 2,165,844

Rp 210,800 INKASO
Rp 15,000 BEBAN IURAN RUTIN
Rp 611,500 INKASO
Rp 153,300 INKASO
Rp 154,600 INKASO
Rp 1,558,644

Rp 326,731 INKASO
Rp 128,700 INKASO
Rp 1,676,213

Rp 151,500 INKASO
Rp 150,500 INKASO
Rp 100,000 INKASO
Rp 1,766,213

Rp 150,000 INKASO
Rp 1,500,000 GAJI
Rp 10,000 LAIN LAIN
Rp 545,713

Rp 150,000 INKASO
Rp 795,713

Rp 161,500 INKASO
Rp 3,000 BEBAN PACK
Rp 1,101,213

Rp 1,463,713

Rp 150,000 INKASO
Rp 145,900 INKASO
Rp 296,402 INKASO
Rp 157,800 INKASO
Rp 290,600 INKASO
Rp 157,200 INKASO
Rp 776,811

Rp 297,000 INKASO
Rp 57,000 INKASO
Rp 251,300 INKASO
Rp 314,000 INKASO
Rp 487,511

Rp 9,000 BEBAN PACK


Rp 905,011
L L
I I
B B
U U
R R

L L
E E
B B
A A
R R
A A
N N

Rp 1,448,011
Rp 123,900 INKASO
Rp 150,000 INKASO
Rp 214,000 INKASO
Rp 252,500 INKASO
Rp 100,000 INKASO
Rp 299,400 INKASO
Rp 1,029,211

Rp 202,500 LISTRIK
Rp 282,000 INKASO
Rp 151,000 INKASO
Rp 200,300 INKASO
Rp 765,411

Rp 120,200 INKASO
Rp 111,800 INKASO
Rp 411,500 INKASO
Rp 1,024,911

Rp 150,000 INKASO
Rp 237,800 INKASO
Rp 179,700 INKASO
Rp 248,500 INKASO
Rp 112,500 INKASO
Rp 538,911

Rp 134,000 INKASO
Rp 407,000 WIFI
Rp 6,000 AIR
Rp 855,911

Rp 229,500 INKASO
Rp 16,000 INKASO
Rp 1,105,911

Rp 1,732,911
Rp 148,900 INKASO
Rp 72,000 INKASO
Rp 200,000 INKASO
Rp 189,500 INKASO
Rp 108,000 INKASO
Rp 606,000 INKASO
Rp 29,000 INKASO
Rp 285,000 INKASO
Rp 205,000 INKASO
Rp 106,800 INKASO
Rp 438,711
,

Rp 370,600 INKASO
Rp 54,000 INKASO
Rp 149,000 INKASO
Rp 435,111

Rp 44,500 INKASO
Rp 1,211,611

Rp 151,800 INKASO
Rp 258,400 INKASO
Rp 161,853 INKASO
Rp 167,500 INKASO
Rp 195,500 INKASO
Rp 56,000 INKASO
Rp 234,300 INKASO
Rp 557,758

Rp 16,800 INKASO
Rp 150,000 INKASO
Rp 321,500 INKASO
Rp 148,200 INKASO
Rp 645,258

Rp 1,336,258
Rp 2,339,758

Rp 80,000 LAIN LAIN


Rp 496,300 INKASO
Rp 182,000 INKASO
Rp 342,543 INKASO
Rp 124,000 INKASO
Rp 552,600 INKASO
Rp 308,000 INKASO
Rp 277,800 INKASO
Rp 645,515
Rp 17,236,829 Rp 645,515.00
TANGGAL KETERANGAN TRANSAKSI DEBET

1-Jun SALDO AWAL Rp 645,515


PENDAPATAN I Rp 310,500
PENDAPATAN II Rp 372,000
PLASTIK
DHANIAKO

2-Jun PENDAPATAN I Rp 408,500


PENDAPATAN II Rp 425,200
NIPLE DODO
ENSEVAL
SUMBER FARMA
INTI TERA
DOSNI ROHA

3-Jun PENDAPATAN I Rp 313,000


PENDAPATAN II Rp 379,500
BINTANG M
GRAHA ASIH
HARKAT
GELORA FAJAR
MADU BANGKA

4-Jun PENDAPATAN I Rp 170,500


PENDAPATAN II Rp 573,000
UTAMA FARMA
SAMPAH

5-Jun PENDAPATAN I Rp 138,000


PENDAPATAN II Rp 512,000
TRANSFER DR ASTI
BIAYA
SUSU KAMBING ETAWA
COMBI P

6-Jun PENDAPATAN I Rp 115,500


PENDAPATAN II Rp 373,000

7-Jun PENDAPATAN I Rp 165,000


PENDAPATAN II Rp 567,500
BINTANG SEMESTA
BINTANG MEDIKA
HARKAT
INTI TERA
PLASTIK
POSTER

8-Jun PENDAPATAN I Rp 270,500


PENDAPATAN II Rp 548,100
LISTRIK
UTAMA FARMA
VINISEN
COMBI PUTRA
UNIRAMA
TISSUE , WIPOL , SUNLIGT

9-Jun PENDAPATAN I Rp 293,900


PENDAPATAN II Rp 334,500
GEMILANG
INTI TERA FARMA
YAKULT
SUMBER FARMA

10-Jun PENDAPATAN I Rp 122,500


PENDAPATAN II Rp 305,500
GRAHA ASIH
SURYA PRIMA
GELORA FAJAR

11-Jun PENDAPATAN I Rp 245,000


PENDAPATAN II Rp 646,500
UTAMA FARMA
COMBI PUTRA

12-Jun PENDAPATAN I Rp 303,000


PENDAPATAN II Rp 569,500
VINISEN
DHAINAKO
COMBI PUTRA

13-Jun PENDAPATAN I Rp 278,500


PENDAPATAN II Rp 792,500

14-Jun PENDAPATAN I Rp 389,000


PENDAPATAN II Rp 346,500
ALKES MEDIKA
BINTANG S
HARKAT
ENSEVAL
DAYA MUDA AGUNG
GALON

15-Jun PENDAPATAN I Rp 146,500


PENDAPATAN II Rp 489,000
UTAMA FARMA
DWI JAYA

16-Jun PENDAPATAN I Rp 105,500


PENDAPATAN II Rp 616,300
INTI TERA F
SUMBER FARNA
COMBI PUTRA M
ENSEVAL

17-Jun PENDAPATAN I Rp 375,500


PENDAPATAN II Rp 809,000
GRAHA ASIH J
MADU
DHANIAKO
BINTANG BARU

18-Jun PENDAPATAN I Rp 360,500


PENDAPATAN II Rp 806,500
YAKULT
UTAMA FARMA
MADU
PAJAK
ADMIN
DERMA USAHA MEDIKA

19-Jun PENDAPATAN I Rp 445,500


PENDAPATAN II Rp 845,000
VINISEN
SOMAN
WIFI

20-Jun PENDAPATAN I Rp 227,000


PENDAPATAN II Rp 573,500
21-Jun PENDAPATAN I Rp 399,500
PENDAPATAN II Rp 847,500
BINTANG M
HARKAT
AIR
SAPTA SARI TAMA
DAYA MUDA AGUNG

22-Jun PENDAPATAN I Rp 342,000


PENDAPATAN II Rp 1,287,500
VINISEN
UTAMA FARMA K
ENSEVAL
PLATIK
UNIRAMA
PLASTIK

23-Jun PENDAPATAN I Rp 676,500


PENDAPATAN II Rp 1,216,500
GEMILANG
DOSNI ROHA
MADU
MITRA UTAMA
TIRTA HUSADA FARMA

24-Jun PENDAPATAN I Rp 560,500


PENDAPATAN II Rp 1,300,500
GRAHA ASIH
VINISEN
SURYA PRIMA

25-Jun PENDAPATAN I Rp 553,500


PENDAPATAN II Rp 1,666,500
YAKULT
UTAMA FARMA
ENSEVAL
TILUNG
BINTANG
DERMA USAHA MEDIKA

26-Jun PENDAPATAN I Rp 755,500


PENDAPATAN II Rp 1,277,000
DERMA USAHA MEDIKA
27-Jun PENDAPATAN I Rp 760,250
PENDAPATAN II Rp 1,150,500

28-Jun PENDAPATAN I Rp 764,000


PENDAPATAN II Rp 1,120,000
SAPTA SARI
DUA PUTRA
BINTANG M
DAYA MUDA A
MARGA NUSANTARA
UNITED DICO
YAKULT
TISSUE

29-Jun PENDAPATAN I Rp 482,500


PENDAPATAN II Rp 1,886,000
VINISEN
LISTRIK
UTAMA FARMA
DERMA USAHA MEDIKA

30-Jun PENDAPATAN I Rp 778,000


PENDAPATAN II Rp 1,022,500
INTI TERA FARMA
PLASTIK
FC STOK OPNAME
STOK OPNAME
MASKER
DERMA USAHA MEDIKA

TOTAL Rp 35,560,765

REKAPITULASI BULAN JUNI 21


DEBET Rp 35,560,765
KREDIT Rp 22,216,883
SALDO AKHIR Rp 13,343,882
KREDIT SALDO KETERANGAN

Rp 645,515

Rp 6,000 BEBAN PACK


Rp 301,500 INKASO
Rp 1,020,515

Rp 127,200 INKASO
Rp 123,500 INKASO
Rp 374,800 INKASO
Rp 262,600 INKASO
Rp 138,300 INKASO
Rp 827,815

Rp 150,000 INKASO
Rp 220,500 INKASO
Rp 100,000 INKASO
Rp 229,500 INKASO
Rp 150,000 INKASO
Rp 670,315

Rp 280,500 INKASO
Rp 15,000 BEBAN IURAN RUTIN
Rp 1,118,315

Rp 1,000,000 GAJI
Rp 7,000 LAIN LAIN
Rp 88,000 INKASO
Rp 315,000 INKASO
Rp 358,315

Rp 846,815

Rp 165,000 INKASO
Rp 159,000 INKASO
Rp 95,000 INKASO
Rp 104,600 INKASO
Rp 30,000 BEBAN PACK
Rp 5,000 LAIN LAIN
Rp 1,020,715

Rp 202,500 LISTRIK
Rp 334,200 INKASO
Rp 151,800 INKASO
Rp 133,183 INKASO
Rp 54,000 INKASO
Rp 30,000 RT
Rp 933,632

Rp 20,500 INKASO
Rp 250,000 INKASO
Rp 16,400 INKASO
Rp 186,000 INKASO
Rp 1,089,132

Rp 194,500 INKASO
Rp 128,000 INKASO
Rp 174,000 INKASO
Rp 1,020,632

Rp 285,000 INKASO
Rp 430,000 INKASO
Rp 1,197,132

Rp 172,000 INKASO
Rp 576,600 INKASO
Rp 272,500 INKASO
Rp 1,048,532

Rp 2,119,532

Rp 271,500 INKASO
Rp 171,500 INKASO
Rp 199,000 INKASO
Rp 297,201 INKASO
Rp 447,732 INKASO
Rp 8,000 RT
Rp 1,460,099

Rp 103,400 INKASO
Rp 90,000 INKASO
Rp 1,902,199

Rp 319,000 INKASO
Rp 281,800 INKASO
Rp 144,300 INKASO
Rp 111,500 INKASO
Rp 1,767,399

Rp 213,300 INKASO
Rp 250,000 INKASO
Rp 439,700 INKASO
Rp 80,000 INKASO
Rp 1,968,899

Rp 16,400 INKASO
Rp 230,600 INKASO
Rp 7,500 INKASO
Rp 374,500 PAJAK TAHUNAN
Rp 2,000 LAIN LAIN
Rp 222,000 INKASO
Rp 2,282,899

Rp 225,000 INKASO
Rp 193,000 INKASO
Rp 405,500 WIFI
Rp 2,749,899

Rp 3,550,399
Rp 330,000 INKASO
Rp 359,000 INKASO
Rp 6,000 AIR
Rp 313,500 INKASO
Rp 274,800 INKASO
Rp 3,514,099

Rp 192,500 INKASO
Rp 348,217 INKASO
Rp 233,500 INKASO
Rp 7,000 BEBAN PACK
Rp 54,000 INKASO
Rp 50,000 BEBAN PACK
Rp 4,258,382

Rp 44,850 INKASO
Rp 204,600 INKASO
Rp 162,000 INKASO
Rp 245,000 INKASO
Rp 286,500 INKASO
Rp 5,208,432

Rp 362,500 INKASO
Rp 245,000 INKASO
Rp 214,800 INKASO
Rp 6,247,132

Rp 16,400 INKASO
Rp 231,800 INKASO
Rp 386,000 INKASO
Rp 190,000 INKASO
Rp 245,000 INKASO
Rp 212,000 INKASO
Rp 7,185,932

Rp 232,000 INKASO
Rp 8,986,432
Rp 10,897,182

Rp 355,000 INKASO
Rp 358,000 INKASO
Rp 250,000 INKASO
Rp 132,000 INKASO
Rp 163,500 INKASO
Rp 368,500 INKASO
Rp 82,000 INKASO
Rp 35,800 RT
Rp 11,036,382

Rp 307,000 INKASO
Rp 202,500 LISTRIK
Rp 340,000 INKASO
Rp 235,500 INKASO
Rp 12,319,882
Rp 12,319,882

Rp 416,000 INKASO
Rp 53,500 BEBAN PACK
Rp 1,500 FOTO COPY
Rp 80,000 STOK OPNAME
Rp 52,000 INKASO
Rp 173,500 INKASO
Rp 13,343,882
Rp 22,216,883.00 Rp 13,343,882.00

Rp 34,915,250
TANGGAL KETERANGAN TRANSAKSI DEBET

1-Jul SALDO AWAL Rp 13,343,882


PENDAPATAN I Rp 395,000
PENDAPATAN II Rp 1,534,000
GRAHAASIH

2-Jul PENDAPATAN I Rp 642,000


PENDAPATAN II Rp 1,868,950
DUA PUTRA
SAMPAH
BINTANG ALKES

3-Jul PENDAPATAN I Rp 355,000


PENDAPATAN II Rp 1,379,100
BINTANG BARU
TRANSFER DR PRASASTI
BIAYA ADMIN
TILUNG

4-Jul PENDAPATAN I Rp 706,000


PENDAPATAN II Rp 1,200,000
YAKULT

5-Jul PENDAPATAN I Rp 449,500


PENDAPATAN II Rp 798,000
SAPTA SARI TAMA
TIRTA HUSADA
UNITED DICO CITAS

6-Jul PENDAPATAN I Rp 628,000


PENDAPATAN II Rp 1,032,000
KONSI MACOVIT
VINISEN
UTAMA FARMA
UNIRAMA
COMBI PUTRA

7-Jul PENDAPATAN I Rp 441,500


PENDAPATAN II Rp 1,085,000
GEMILANG ABADI
DOSNIROHA
MITRA UTAMA
8-Jul PENDAPATAN I Rp 519,000
PENDAPATAN II Rp 1,192,000
GELORA
HARKAT
BOROBUDUR
SURYA PRIMA

9-Jul PENDAPATAN I Rp 384,500


PENDAPATAN II Rp 880,500
BINA MAJU
UTAMA FARMA
ENSEVAL

10-Jul PENDAPATAN I Rp 721,000


PENDAPATAN II Rp 1,234,500

11-Jul PENDAPATAN I Rp 885,000


PENDAPATAN II Rp 1,774,500
YAKULT

12-Jul PENDAPATAN I Rp 557,000


PENDAPATAN II Rp 1,256,000
DUA PUTRA
SAPTA SARI
TRI SAPTA
BINTANG ALKES
INTI TERA F
DAYA MUDA A
BINTANG SEMESTA
VINISEN
BEAR BRAND
DERMA USAHA MEDIKA

13-Jul PENDAPATAN I Rp 373,500


PENDAPATAN II Rp 892,500
OBH NELCO
UTAMA FARMA K

14-Jul PENDAPATAN I Rp 418,500


PENDAPATAN II Rp 1,040,000
GALENIUM
DOSNI ROHA
DISTRIBUSINDO
SUMBER FARMA
KONSI HERBAL
MARGA NUSANTARA
PAJAK TAHUNAN
ADMIN

15-Jul PENDAPATAN I Rp 356,000


PENDAPATAN II Rp 886,500
SURYA PRIMA PERKASA
VINISEN MEGAH SEJAHTERA
GELORA FAJAR

16-Jul PENDAPATAN I Rp 366,000


PENDAPATAN II Rp 1,110,900
ANUGRAH PHARMINDO
DERMA USAHA MEDIKA

17-Jul PENDAPATAN I Rp 233,500


PENDAPATAN II Rp 796,000
LISTRIK

18-Jul PENDAPATAN I Rp 177,500


PENDAPATAN II Rp 874,500
PLASTIK

19-Jul PENDAPATAN I Rp 316,000


PENDAPATAN II Rp 644,500
TRI SAPTA J
SAPTA SARI T
DUA PUTRA
TIRTA HUSADA F
BINTANG ALKES
MARGA NUSANTARA
BINTANG S
WIFI

20-Jul PENDAPATAN I Rp 434,000


PENDAPATAN II Rp 456,000

21-Jul PENDAPATAN I Rp 311,500


PENDAPATAN II Rp 654,500
DNR
UNIRAMA
DERMA USAHA
COMBI PUTRA

22-Jul PENDAPATAN I Rp 218,500


PENDAPATAN II Rp 564,500
GRAHA ASIH
HARKAT
VINISIEN
SURYA PRIMA
ENSEVAL

23-Jul PENDAPATAN I Rp 136,500


PENDAPATAN II Rp 458,000
DHANIAKO
BINTANG MEDIKA
BINA MAJU
UTAMA FARMA
DERMA USAHA

24-Jul PENDAPATAN I Rp 216,500


PENDAPATAN II Rp 628,000
WIPOL , SUNLIGH, VIXAL, TISSUE
SUSU KEDELAI
PLASTIK

25-Jul PENDAPATAN I Rp 307,500


PENDAPATAN II Rp 587,500

26-Jul PENDAPATAN I Rp 210,000


PENDAPATAN II Rp 750,500
SAPTA SARI TAMA
DOSNI ROHA
BINTANG MEDIKA
BINTANG SEMESTA
BASMINGIN
MARGA NUSANTARA
DAYA MUDA AGUNG
INTI TERA F
DUA PUTRA
DERMA USAHA

27-Jul PENDAPATAN I Rp 191,000


PENDAPATAN II Rp 509,725
UTAMA FARMA
VINISEN
28-Jul PENDAPATAN I Rp 201,500
PENDAPATAN II Rp 323,000
SUMBER FARMA
TIRTA HUSADA F
MARGA NUSANTARA
UNITED DICO
DUA PUTRA PERKASA
GALON

29-Jul PENDAPATAN I
PENDAPATAN II
DERMA USAHA MEDIKA

30-Jul PENDAPATAN I
PENDAPATAN II

31-Jul PENDAPATAN I
PENDAPATAN II
Rp 50,906,557.00
KREDIT SALDO KETERANGAN

Rp 426,000 INKASO
Rp 14,846,882

Rp 501,000 INKASO
Rp 20,000 BEBAN IURAN RUTIN
Rp 393,500 INKASO
Rp 16,443,332

Rp 230,000 INKASO
Rp 7,000,000 GAJI
Rp 2,000 LAIN LAIN
Rp 570,000 INKASO
Rp 10,375,432

Rp 82,000 INKASO
Rp 12,199,432

Rp 100,000 INKASO
Rp 589,000 INKASO
Rp 147,500 INKASO
Rp 12,610,432

Rp 89,500 INKASO
Rp 239,000 INKASO
Rp 320,000 INKASO
Rp 90,000 INKASO
Rp 332,000 INKASO
Rp 13,199,932

Rp 59,800 INKASO
Rp 154,500 INKASO
Rp 208,800 INKASO
Rp 14,303,332

Rp 243,500 INKASO
Rp 338,700 INKASO
Rp 28,000 INKASO
Rp 167,000 INKASO
Rp 15,237,132

Rp 235,000 INKASO
Rp 272,000 INKASO
Rp 358,000 INKASO
Rp 15,637,132

Rp 17,592,632

Rp 123,000 INKASO
Rp 20,129,132

Rp 437,300 INKASO
Rp 255,275 INKASO
Rp 190,000 INKASO
Rp 447,800 INKASO
Rp 634,000 INKASO
Rp 270,000 INKASO
Rp 257,000 INKASO
Rp 167,800 INKASO
Rp 275,500 INKASO
Rp 409,500 INKASO
Rp 18,597,957

Rp 227,000 INKASO
Rp 367,000 INKASO
Rp 19,269,957

Rp 102,000 INKASO
Rp 242,000 INKASO
Rp 96,000 INKASO
Rp 379,800 INKASO
Rp 559,500 INKASO
Rp 158,800 INKASO
Rp 505,607 PAJAK
Rp 5,000 LAIN LAIN
Rp 18,679,750

Rp 115,500 INKASO
Rp 213,600 INKASO
Rp 511,000 INKASO
Rp 19,082,150

Rp 155,500 INKASO
Rp 521,000 INKASO
Rp 19,882,550

Rp 302,500 LISTRIK
Rp 20,609,550

Rp 42,000 Rp 21,619,550 BEBAN PACK

Rp 241,500 INKASO
Rp 167,000 INKASO
Rp 440,000 INKASO
Rp 546,000 INKASO
Rp 348,000 INKASO
Rp 245,000 INKASO
Rp 225,000 INKASO
Rp 404,500 WIFI
Rp 19,963,050

Rp 20,853,050

Rp 153,300 INKASO
Rp 65,000 INKASO
Rp 138,600 INKASO
Rp 345,000 INKASO
Rp 21,117,150

Rp 278,520 INKASO
Rp 228,305 INKASO
Rp 244,000 INKASO
Rp 174,500 INKASO
Rp 407,000 INKASO
Rp 20,567,825

Rp 717,700 INKASO
Rp 284,812 INKASO
Rp 357,800 INKASO
Rp 615,000 INKASO
Rp 748,000 INKASO
Rp 18,439,013

Rp 47,000 RT
Rp 7,500 INKASO
Rp 86,000 BEBAN PACK
Rp 19,143,013

Rp 20,038,013

Rp 362,000 INKASO
Rp 310,000 INKASO
Rp 219,000 INKASO
Rp 420,000 INKASO
Rp 15,000 INKASO
Rp 149,000 INKASO
Rp 358,500 INKASO
Rp 130,000 INKASO
Rp 590,500 INKASO
Rp 240,000 INKASO
Rp 18,204,513

Rp 1,295,000 INKASO
Rp 382,500 INKASO
Rp 17,227,738

Rp 512,000 INKASO
Rp 340,000 INKASO
Rp 26,000 INKASO
Rp 359,300 INKASO
Rp 470,000 INKASO
Rp 8,000 RT
Rp 15,713,938

Rp 460,000 INKASO

Rp 35,329,619 Rp 15,576,938.00

You might also like