ITEM 3 P 15000

i 0.95% TASA EFECTIVA DEL PERIODO

A 493.93

N PAGO INTERES AMORTIZACIÓSALDO FINAL

0 0 0 0 15000
1 493.93 142.505265 351.4247345 14648.5753
2 493.93 139.166607 354.7633929 14293.8119
3 493.93 135.79623 358.1337696 13935.6781
4 493.93 132.393834 361.5361661 13574.1419
5 493.93 128.959113 364.9708866 13209.1711
6 493.93 125.491762 368.4382382 12840.7328
7 493.93 121.991469 371.9385308 12468.7943
8 493.93 118.457923 375.4720774 12093.3222
9 493.93 114.890806 379.0391939 11714.283
10 493.93 111.289801 382.6401993 11331.6428
11 493.93 107.654584 386.2754155 10945.3674
12 493.93 103.984832 389.9451676 10555.4222
13 493.93 100.280216 393.6497835 10161.7724
14 493.93 96.5404053 397.3895947 9764.38285
15 493.93 92.7650647 401.1649353 9363.21791
16 493.93 88.953857 404.976143 8958.24177
17 493.93 85.1064415 408.8235585 8549.41821
18 493.93 81.2224741 412.7075259 8136.71069
19 493.93 77.3016078 416.6283922 7720.08229
20 493.93 73.3434918 420.5865082 7299.49579
21 493.93 69.3477723 424.5822277 6874.91356
22 493.93 65.3140921 428.6159079 6446.29765
23 493.93 61.2420905 432.6879095 6013.60974
24 493.93 57.1314035 436.7985965 5576.81114
25 493.93 52.9816635 440.9483365 5135.86281
26 493.93 48.7924995 445.1375005 4690.72531
27 493.93 44.563537 449.366463 4241.35884
28 493.93 40.2943979 453.6356021 3787.72324
29 493.93 35.9847004 457.9452996 3329.77794
30 493.93 31.6340593 462.2959407 2867.482
31 493.93 27.2420856 466.6879144 2400.79409
32 493.93 22.8083866 471.1216134 1929.67247
33 493.93 18.3325659 475.5974341 1454.07504
34 493.93 13.8142233 480.1157767 973.959264
35 493.93 9.2529549 484.6770451 489.282219
36 493.93 4.64835283 489.2816472 0
RESPUESTA PARA UN AÑO N=12
INTERES EFECTIVO ANUAL 11.40%