Component Item Unit Cost Number of Guide Costs FOC

Passengers’ Brackets

7
Transportation Air Fair (MNL- PHP 49,000 PHP 7,000
(3hr 15min) BKK
BKK-MNL)
Van PHP 8,804 PHP 1,258.71
Horse hill Hotel Standard double PHP 3,075.28 PHP 440
Sriracha room, private
facilities and 1
extra-large
double bed
Lunch at Nong Chonburi 1,200 1,200 1,200 1,200
Riaw Restaurant
Lunch at Buffet Chonburi 1,200 1,200 1,200 1,200
Resturang
Lunch at Tha Farm Chonburi 1,500 1,500 1,500 1,500
Buffet
Tourist Attraction 2,200 315
fees
Tour Guide Fees (4 days tourist guide) 8,000 1,143
Sub-Total 14,000 3,900 3,900
Prorate Tour Guide 557
Costs
Prorate FOC Costs 557
Total Cost 15,114
ADD 20% Mark up 3,022
Net to Tour 18,136
Operator
ADD 12% VAT 2,743
Total Amount Due 20,609
Selling 20,610

4 DAYS/ 3 NIGHTS TOUR PACKAGE B: