Modal Rp1,400,000

Target Profit Harian 2%

Op Limit 1%
%Market lebih dari 80%
WD Mingguan 10%

Hari Modal WD Mingguan 10% Modal Setelah WD

1 Rp1,400,000
2 Rp1,428,000
3 Rp1,485,120
4 Rp1,514,822
5 Rp1,545,119
6 Rp1,576,021
7 Rp1,607,542 Rp160,754 Rp1,446,787
8 Rp1,478,938
9 Rp1,508,517
10 Rp1,538,687
11 Rp1,569,461
12 Rp1,600,850
13 Rp1,632,867
14 Rp1,665,525 Rp166,552 Rp1,498,972
15 Rp1,532,283
16 Rp1,562,928
17 Rp1,594,187
18 Rp1,626,071
19 Rp1,658,592
20 Rp1,691,764
21 Rp1,725,599 Rp172,560 Rp1,553,039
22 Rp1,587,551
23 Rp1,619,302
24 Rp1,651,688
25 Rp1,684,722
26 Rp1,718,417
27 Rp1,752,785
28 Rp1,787,841 Rp178,784 Rp1,609,057
29 Rp1,644,813
30 Rp1,677,710
31 Rp1,711,264
32 Rp1,745,489
33 Rp1,780,399
34 Rp1,816,007
35 Rp1,852,327 Rp185,233 Rp1,667,094
36 Rp1,704,141
37 Rp1,738,224
38 Rp1,772,988
39 Rp1,808,448
40 Rp1,844,617
41 Rp1,881,509
42 Rp1,919,139 Rp191,914 Rp1,727,225
43 Rp1,765,608
44 Rp1,800,920
45 Rp1,836,939
46 Rp1,873,678
47 Rp1,911,151
48 Rp1,949,374
49 Rp1,988,362 Rp198,836 Rp1,789,525
50 Rp1,829,293
51 Rp1,865,879
52 Rp1,903,196
53 Rp1,941,260
54 Rp1,980,085
55 Rp2,019,687
56 Rp2,060,081 Rp206,008 Rp1,854,073
57 Rp1,895,274
58 Rp1,933,180
59 Rp1,971,843
60 Rp2,011,280
61 Rp2,051,506
62 Rp2,092,536
63 Rp2,134,387 Rp213,439 Rp1,920,948
64 Rp1,963,636
65 Rp2,002,908
66 Rp2,042,967
67 Rp2,083,826
68 Rp2,125,502
69 Rp2,168,013
70 Rp2,211,373 Rp221,137 Rp1,990,235
71 Rp2,034,463
72 Rp2,075,152
73 Rp2,116,655
74 Rp2,158,988
75 Rp2,202,168
76 Rp2,246,211
77 Rp2,291,136 Rp229,114 Rp2,062,022
78 Rp2,107,845
79 Rp2,150,002
80 Rp2,193,002
81 Rp2,236,862
82 Rp2,281,599
83 Rp2,327,231
84 Rp2,373,776 Rp237,378 Rp2,136,398
85 Rp2,183,874
86 Rp2,227,551
87 Rp2,272,102
88 Rp2,317,544
89 Rp2,363,895
90 Rp2,411,173
 KOMPENSASI
Los Pertama Level 1
Rp14,000 Rp31,500
Total Modal di pakai Rp45,500
Profit Rp25,200
Made By KaiRiN Total Profit Rp11,200

Setelah WD + Profit Harian Target Profit Harian Start OP

Rp28,000 Rp14,000
Rp28,560 Rp14,280
Rp29,702 Rp14,851
Rp30,296 Rp15,148
Rp30,902 Rp15,451
Rp31,520 Rp15,760
Rp1,478,938 Rp32,151 Rp16,075
Rp29,579 Rp14,789
Rp30,170 Rp15,085
Rp30,774 Rp15,387
Rp31,389 Rp15,695
Rp32,017 Rp16,009
Rp32,657 Rp16,329
Rp1,532,283 Rp33,310 Rp16,655
Rp30,646 Rp15,323
Rp31,259 Rp15,629
Rp31,884 Rp15,942
Rp32,521 Rp16,261
Rp33,172 Rp16,586
Rp33,835 Rp16,918
Rp1,587,551 Rp34,512 Rp17,256
Rp31,751 Rp15,876
Rp32,386 Rp16,193
Rp33,034 Rp16,517
Rp33,694 Rp16,847
Rp34,368 Rp17,184
Rp35,056 Rp17,528
Rp1,644,813 Rp35,757 Rp17,878
Rp32,896 Rp16,448
Rp33,554 Rp16,777
Rp34,225 Rp17,113
Rp34,910 Rp17,455
Rp35,608 Rp17,804
Rp36,320 Rp18,160
Rp1,704,141 Rp37,047 Rp18,523
Rp34,083 Rp17,041
Rp34,764 Rp17,382
Rp35,460 Rp17,730
 Rp36,169 Rp18,084
Rp36,892 Rp18,446
Rp37,630 Rp18,815
Rp1,765,608 Rp38,383 Rp19,191
Rp35,312 Rp17,656
Rp36,018 Rp18,009
Rp36,739 Rp18,369
Rp37,474 Rp18,737
Rp38,223 Rp19,112
Rp38,987 Rp19,494
Rp1,829,293 Rp39,767 Rp19,884
Rp36,586 Rp18,293
Rp37,318 Rp18,659
Rp38,064 Rp19,032
Rp38,825 Rp19,413
Rp39,602 Rp19,801
Rp40,394 Rp20,197
Rp1,895,274 Rp41,202 Rp20,601
Rp37,905 Rp18,953
Rp38,664 Rp19,332
Rp39,437 Rp19,718
Rp40,226 Rp20,113
Rp41,030 Rp20,515
Rp41,851 Rp20,925
Rp1,963,636 Rp42,688 Rp21,344
Rp39,273 Rp19,636
Rp40,058 Rp20,029
Rp40,859 Rp20,430
Rp41,677 Rp20,838
Rp42,510 Rp21,255
Rp43,360 Rp21,680
Rp2,034,463 Rp44,227 Rp22,114
Rp40,689 Rp20,345
Rp41,503 Rp20,752
Rp42,333 Rp21,167
Rp43,180 Rp21,590
Rp44,043 Rp22,022
Rp44,924 Rp22,462
Rp2,107,845 Rp45,823 Rp22,911
Rp42,157 Rp21,078
Rp43,000 Rp21,500
Rp43,860 Rp21,930
Rp44,737 Rp22,369
Rp45,632 Rp22,816
Rp46,545 Rp23,272
Rp2,183,874 Rp47,476 Rp23,738
Rp43,677 Rp21,839
Rp44,551 Rp22,276
Rp45,442 Rp22,721
Rp46,351 Rp23,175
Rp47,278 Rp23,639
Rp48,223 Rp24,112
KOMPENSASI
Level 2 Level 3
Rp70,875 Rp159,469
Rp116,375 Rp275,844
Rp56,700 Rp127,575
Rp11,200 Rp11,200

Profit per 1 Transaksi Jumlah Transaksi Profit Total Profit

Rp11,200 3 $28,000.00
Rp11,424 5 $57,120.00
Rp11,881 3 $29,702.40
Rp12,119 3 $30,296.45
Rp12,361 3 $30,902.38
Rp12,608 3 $31,520.42
Rp12,860 3 $32,150.83
Rp11,832 3 $29,578.77
Rp12,068 3 $30,170.34
Rp12,309 3 $30,773.75
Rp12,556 3 $31,389.22
Rp12,807 3 $32,017.01
Rp13,063 3 $32,657.35
Rp13,324 3 $33,310.50
Rp12,258 3 $30,645.66
Rp12,503 3 $31,258.57
Rp12,753 3 $31,883.74
Rp13,009 3 $32,521.41
Rp13,269 3 $33,171.84
Rp13,534 3 $33,835.28
Rp13,805 3 $34,511.99
Rp12,700 3 $31,751.03
Rp12,954 3 $32,386.05
Rp13,214 3 $33,033.77
Rp13,478 3 $33,694.44
Rp13,747 3 $34,368.33
Rp14,022 3 $35,055.70
Rp14,303 3 $35,756.81
Rp13,159 3 $32,896.27
Rp13,422 3 $33,554.19
Rp13,690 3 $34,225.28
Rp13,964 3 $34,909.78
Rp14,243 3 $35,607.98
Rp14,528 3 $36,320.14
Rp14,819 3 $37,046.54
Rp13,633 3 $34,082.82
Rp13,906 3 $34,764.47
Rp14,184 3 $35,459.76
Rp14,468 3 $36,168.96
Rp14,757 3 $36,892.34
Rp15,052 3 $37,630.18
Rp15,353 3 $38,382.79
Rp14,125 3 $35,312.17
Rp14,407 3 $36,018.41
Rp14,696 3 $36,738.78
Rp14,989 3 $37,473.55
Rp15,289 3 $38,223.02
Rp15,595 3 $38,987.48
Rp15,907 3 $39,767.23
Rp14,634 3 $36,585.85
Rp14,927 3 $37,317.57
Rp15,226 3 $38,063.92
Rp15,530 3 $38,825.20
Rp15,841 3 $39,601.71
Rp16,157 3 $40,393.74
Rp16,481 3 $41,201.61
Rp15,162 3 $37,905.49
Rp15,465 3 $38,663.60
Rp15,775 3 $39,436.87
Rp16,090 3 $40,225.60
Rp16,412 3 $41,030.12
Rp16,740 3 $41,850.72
Rp17,075 3 $42,687.73
Rp15,709 3 $39,272.71
Rp16,023 3 $40,058.17
Rp16,344 3 $40,859.33
Rp16,671 3 $41,676.52
Rp17,004 3 $42,510.05
Rp17,344 3 $43,360.25
Rp17,691 3 $44,227.46
Rp16,276 3 $40,689.26
Rp16,601 3 $41,503.04
Rp16,933 3 $42,333.10
Rp17,272 3 $43,179.77
Rp17,617 3 $44,043.36
Rp17,970 3 $44,924.23
Rp18,329 3 $45,822.71
Rp16,863 3 $42,156.90
Rp17,200 3 $43,000.03
Rp17,544 3 $43,860.04
Rp17,895 3 $44,737.24
Rp18,253 3 $45,631.98
Rp18,618 3 $46,544.62
Rp18,990 3 $47,475.51
Rp17,471 3 $43,677.47
Rp17,820 3 $44,551.02
Rp18,177 3 $45,442.04
Rp18,540 3 $46,350.88
Rp18,911 3 $47,277.90
Rp19,289 3 $48,223.46