You are on page 1of 3

TUGAS RUTIN 5

NAMA : Anggi Permata Sari


NIM : 7193540011
PRODI : ILMU EKONOMI C 2019
EVALUASI PROYEK A

Jumlah Produksi, Total Cost dan Total Revenue Sebuah Perusahaan Industri

TAHUN JUMLAH PRODUKSI TOTAL COST TOTAL REVENUE


2000 16000 2250000 2450000
2001 17200 2852000 2655000
2002 18500 3480000 3250000
2003 19500 3750000 3645000
2004 21000 3820000 3965000
2005 22500 4215000 4410000
2006 26000 4665000 4552000
2007 34000 4854000 4920000
2008 46500 5275000 5385000
2009 52000 5754000 5575000
2010 58500 6352000 6155000
2011 60000 6520000 6765000
2012 75500 6880000 6950000
2013 82000 7850000 7630000
2014 95500 8520000 8350000
  644700 77037000 76657000
Persiapan Perhitungan Pola Total Cost
JUMLAH TOTAL COST
PRODUKSI (Y) X XY X2 X2Y X4 PERKIRAAN
16000 2250000 -7 -15750000 49 110250000 2401 2596382.353
17200 2852000 -6 -17112000 36 102672000 1296 2875832.773
18500 3480000 -5 -17400000 25 87000000 625 3174511.7
19500 3750000 -4 -15000000 16 60000000 256 3492419.134
21000 3820000 -3 -11460000 9 34380000 81 3829555.074
22500 4215000 -2 -8430000 4 16860000 16 4185919.522
26000 4665000 -1 -4665000 1 4665000 1 4561512.476
34000 4854000 0 0 0 0 0 4956333.937
46500 5275000 1 5275000 1 5275000 1 5370383.904
52000 5754000 2 11508000 4 23016000 16 5803662.379
58500 6352000 3 19056000 9 57168000 81 6256169.36
60000 6520000 4 26080000 16 104320000 256 6727904.848
75500 6880000 5 34400000 25 172000000 625 7218868.843
82000 7850000 6 47100000 36 282600000 1296 7729061.345
95500 8520000 7 59640000 49 417480000 2401 8258482.353
644700 77037000 0 113242000 280 1477686000 9352 77037000

Persiapan Perhitungan Pola Total Revenue


JUMLAH TOTAL
PRODUKSI REVENUE (Y) X XY X2 X2Y X4 PERLKIRAAN
16000 2450000 -7 -17150000 49 120050000 2401 2542173.529
17200 2655000 -6 -15930000 36 95580000 1296 2843849.16
18500 3250000 -5 -16250000 25 81250000 625 3160576.341
19500 3645000 -4 -14580000 16 58320000 256 3492355.074
21000 3965000 -3 -11895000 9 35685000 81 3839185.359
22500 4410000 -2 -8820000 4 17640000 16 4201067.195
26000 4552000 -1 -4552000 1 4552000 1 4578000.582
34000 4920000 0 0 0 0 0 4969985.52
46500 5385000 1 5385000 1 5385000 1 5377022.01
52000 5575000 2 11150000 4 22300000 16 5799110.052
58500 6155000 3 18465000 9 55395000 81 6236249.644
60000 6765000 4 27060000 16 108240000 256 6688440.789
75500 6950000 5 34750000 25 173750000 625 7155683.484
82000 7630000 6 45780000 36 274680000 1296 7637977.731
95500 8350000 7 58450000 49 409150000 2401 8135323.529
644700 76657000 0 111863000 280 1461977000 9352 76657000

You might also like