Professional Documents
Culture Documents
King PLC, Queen PLC and Bishop PLC are operating in same industry. Statement of financial
position and Statements of comprehensive incomes of these three companies are given as
follows.
Statement of comprehensive income for the year ended on 31 March 2016.
Noncurrent liabilities
Bank loan 25,000.00 25,000.00 32,000.00
Leasing creditors 12,500.00 16,000.00 20,000.00
Current Liabilities
Trade payable 12,000.00 10,000.00 10,000.00
Current account 5,000.00
Dividend payable 1,000.00 1,500.00 1,000.00
430,465.00 177,500.00 134,000.00
Additional information
1. On 1 April 2013, King PLC acquired 60 million ordinary shares out of the 80 million
ordinary shares of Queen PLC for a cash consideration of Rs. 80 million paid at the
date of acquisition itself and the balance ofRs.19.965 million to be paid on 31st March
2016. King PLC's cost of capital is 10%. Queen PLC's retained earnings stood at Rs.
20 million at the date of acquisition. There were not any changes to the stated capital
2
of Queen PLC since the date of acquisition and other reserves belong to post
acquisition.
2. The group policy is to measure the non-controlling interest (NCI) at full fair value. Fair
value of the NCI of Queen PLC was estimated to Rs. 40 million at the date of
acquisition.
3. The fair value of the identifiable net assets of Queen PLC as at I April 2013 was Rs.
90 million. Queen PLC has an internally-developed brand name which was valued at
Rs. 10 million at the date of acquisition and deemed to have useful life of 5 years. This
has been included in the fair value of the identifiable net assets. The remaining excess
in fair value is attributable to a property plant and equipment.
4. Queen PLC acquired 160 million out ofthe 200 million ordinary shares of Bishop PLC
on 3 pI March 2015 and on the same date, King PLC acquired 20 million shares of
Bishop PLC. The fair value of net identifiable assets of Bishop PLC as same as book
value of net identifiable assets at the date of acquisition. Other reserves of Bishop PLC
belong to post acquisition period.
5. King PLC has sold goods to both Queen PLC and Bishop PLC at invoice price
respectively amounting to Rs.8 and Rs.l 0 million. Goods are priced by King PLC at
cost plus 25%. Queen PLC was not able to sell 25% of goods purchased from King
PLC and Bishop PLC was not able to sell 40% of goods purchased from King PLC at
the close of current financial year.
6. King has paid a leasing installment of Rs. 3.5 million on behalf of Queen PLC. The
instalment has consisted of the interest component of Rs. 1 million. This transaction
was recorded only in the book of King PLC.
7. King PLC sold machinery on 1'1 April 2015 for Rs. 5 million to Bishop PLC. This had
a carrying amount ofRs. 4 million in King PLC's books as at that date. The remaining
useful life ofthe assets at the date of disposal was 4 years.
8. An impairment test was carried out on 31st March 2016 which concluded that an
impairment loss of Rs. 5 million is to be recognized in the investment of Queen PLC
and 2 million is to be recognized in Bishop PLC.
You are required to
3
marketing campaign throughout the country during the current year. Following financial
information is extracted from the financial statement of 20 15/16 financial year.
Revenue 125,000.00
Cost of sales 81,250.00
Gross profit 43,750.00
Profit for the year 15,000.00
Tax expenses 500.00
financial expenses 100.00
Total Assets 100,000.00
Current Liability 20,000.00
Current portion of long term loan 5,000.00
Current Assets 30,000.00
Equity 60,000.00
On JSI Apr 2015 2,500.00
Inventory
On 3 pI Mar 2016 6,000.00
On l" Apr2015 8,000.00
Trade Receivable
On 31st Mar 2016 4,500.00
On jSt Apr 2015 3,000.00
Trade Payable
On 31 SI Mar 2016 1,000.00
Credit Sales 62,500.00
Credit Purchase 40,000.00
No of shares 3,000.00
Market price per share on 31 st March 2016 Rs. 30.00·
Moreover previous year selected ratios and current year industry also provided to you as
follow
4
II. Write report to board of director having analysed financial performance and financial
position of the firm.
How can the organization recognize this grant in income statement for above financial
years? (4 Marks).
5
Calculate the fair value changes under the category of price change and physical change
for the year ended on 3 l " March 2016. (6 Marks)