Scribd Logo
Upload

Welcome to Scribd!

  • Tarea 4.2 Mba 5040 para Entregar

    Uploaded by

    carmen hernandez
    16 views2 pages
    tarea 4.2

    Original Title

    Tarea 4.2 Mba 5040 Para Entregar

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    tarea 4.2

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    16 views2 pages

    Tarea 4.2 Mba 5040 para Entregar

    Uploaded by

    carmen hernandez
    tarea 4.2

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    $ 30.00 $16.

    25 $125,000
    UNIDADES INGRESOS C.VARIABLE C.FIJOS TOTALES
    0 $0 $0 $ 125,000.00 $ 125,000.00
    1000 $ 30,000.00 $ 16,250.00 $ 125,000.00 $ 141,250.00
    2000 $ 60,000.00 $ 32,500.00 $ 125,000.00 $ 157,500.00
    3000 $ 90,000.00 $ 48,750.00 $ 125,000.00 $ 173,750.00
    4000 $ 120,000.00 $ 65,000.00 $ 125,000.00 $ 190,000.00
    5000 $ 150,000.00 $ 81,250.00 $ 125,000.00 $ 206,250.00
    6000 $ 180,000.00 $ 97,500.00 $ 125,000.00 $ 222,500.00
    7000 $ 210,000.00 $ 113,750.00 $ 125,000.00 $ 238,750.00
    8000 $ 240,000.00 $ 130,000.00 $ 125,000.00 $ 255,000.00
    9000 $ 270,000.00 $ 146,250.00 $ 125,000.00 $ 271,250.00
    10000 $ 300,000.00 $ 162,500.00 $ 125,000.00 $ 287,500.00
    11000 $ 330,000.00 $ 178,750.00 $ 125,000.00 $ 303,750.00
    12000 $ 360,000.00 $ 195,000.00 $ 125,000.00 $ 320,000.00
    13000 $ 390,000.00 $ 211,250.00 $ 125,000.00 $ 336,250.00
    14000 $ 420,000.00 $ 227,500.00 $ 125,000.00 $ 352,500.00
    15000 $ 450,000.00 $ 243,750.00 $ 125,000.00 $ 368,750.00
    16000 $ 480,000.00 $ 260,000.00 $ 125,000.00 $ 385,000.00
    17000 $ 510,000.00 $ 276,250.00 $ 125,000.00 $ 401,250.00
    18000 $ 540,000.00 $ 292,500.00 $ 125,000.00 $ 417,500.00
    19000 $ 570,000.00 $ 308,750.00 $ 125,000.00 $ 433,750.00
    20000 $ 600,000.00 $ 32,500.00 $ 125,000.00 $ 157,500.00
    21000 $ 630,000.00 $ 341,250.00 $ 125,000.00 $ 466,250.00
    22000 $ 660,000.00 $ 357,500.00 $ 125,000.00 $ 482,500.00
    23000 $ 690,000.00 $ 373,750.00 $ 125,000.00 $ 498,750.00
    24000 $ 720,000.00 $ 390,000.00 $ 125,000.00 $ 515,000.00
    25000 $ 750,000.00 $ 406,250.00 $ 125,000.00 $ 531,250.00
    26000 $ 780,000.00 $ 422,500.00 $ 125,000.00 $ 547,500.00
    27000 $ 810,000.00 $ 438,750.00 $ 125,000.00 $ 563,750.00
    28000 $ 840,000.00 $ 455,000.00 $ 125,000.00 $ 580,000.00
    29000 $ 870,000.00 $ 471,250.00 $ 125,000.00 $ 596,250.00
    30000 $ 900,000.00 $ 487,500.00 $ 125,000.00 $ 612,500.00
    GANANCIAS
    -$ 125,000.00
    -$ 111,250.00
    -$ 97,500.00
    -$ 83,750.00
    -$ 70,000.00 Chart Title
    -$ 56,250.00 1000000
    -$ 42,500.00
    800000
    -$ 28,750.00
    -$ 15,000.00 600000
    -$ 1,250.00
    400000
    $ 12,500.00
    $ 26,250.00 200000
    $ 40,000.00
    0
    $ 53,750.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
    $ 67,500.00 -200000
    $ 81,250.00
    UNIDADES INGRESOS C.VARIABLE
    $ 95,000.00 C.FIJOS TOTALES GANANCIAS
    $ 108,750.00
    $ 122,500.00
    $ 136,250.00
    $ 442,500.00
    $ 163,750.00
    $ 177,500.00
    $ 191,250.00
    $ 205,000.00
    $ 218,750.00
    $ 232,500.00
    $ 246,250.00
    $ 260,000.00
    $ 273,750.00
    $ 287,500.00

    You might also like