Anggaran Pengeluaran Aset Kantor

Rp

Total Anggaran Rp8,600,000.00 Rp Rp8,090,000.00

8,6
00,
8,0 00
90, 0.0
0
Total Pengeluaran Rp8,090,000.00 00
0.0 Rp8,600,000.00
0

Sisa Anggaran Rp510,000.00

Item Deskripsi Biaya Jumlah Total Catatan

1 Beli PC Arfian Rp3,600,000 1

Rp3,600,000.00

2 Nambah RAM Laptop Moel Rp1,500,000 1

Rp1,500,000.00

3 Wifi Rp400,000 2 Bulan Juni & Juli

Rp800,000.00

4 Listrik Rp200,000 1
Rp200,000.00

5 Beli bahan-bahan meja kayu Rp570,000 1

Rp570,000.00

6 MIX MAX Rp30,000 12

Rp360,000.00

7 Biaya sewa kolbak Rp80,000 1

Rp80,000.00

8 Biaya multivitamin Rp100,000 1

Rp100,000.00

9 Bayar fejan Rp50,000 1

Rp50,000.00

10 Im boost tablet Rp830,000 1 3x boosting

Rp830,000.00

Total Rp8,090,000.00

510.000 + 200.000 = 710.000- 100.000

BENSIN = 610.000

Page 1 of 1