You are on page 1of 2

2017 2018 2019

cuurent asset 16 17 16
current libility 19 21 17
Netsales 200 163.2 187.5

current asset as % of sales 8 10.41667 8.533333

current liability as % of sales 9.5 12.86765 9.066667

average of current asset 9.208805

average of current liability 11.01636

net working capital -1.807552 1.80%

net working capital icrease by 10% 200.299

estimate networking capital 2021 3.605382

current asset 18.44515


current liability 22.06565
-3.620509

Analysis
the analysis shows that the company have more obligation the sales are high but the liablity to paid
and the working capital required for the upcoming year estimated by 3 crores
2020 (in crores)
18
23
182.09

9.885222

12.63112

You might also like