Day care

Column1 Column2 Column3

serial no. Particulars amount
investment
1 Land and building 450000
License fee/Legal 60000
a) Annual renewal licesensing fee 6000
Mats 5000
interiors/Furnitures 75000
Indoor and outdoor play equipments 30000
learning materials 20000
air conditoner 7500
Music instruments 2000
office computer 25000
adverisement 20000
vehicle 100000
cradles 20000
beds 10000
cost
insurance 20000
tax 25000
toys 5000
art supplies 10000
electricity bill 8000
cleaning supplies 6000
Fuel expenses 25000
child care essentials 10000
Misceallanous expenses 5000
Salary
3 nannies 30000
4 attenders/helpers 20000
Food items 8000
First Aid Supplies 4000
1006500
Profit=

Kids fee 1000000

Funds rasied 300000

1300000

11,00,000\