You are on page 1of 4

YEAR YEAR IN REVERSE ORDER DEPRECIATION DURING THE YEAR

1 15 103125
2 14 96250
3 13 89375
4 12 82500
5 11 75625
6 10 68750
7 9 61875
8 8 55000
9 7 48125
10 6 41250
11 5 34375
12 4 27500
13 3 20625
14 2 13750
15 1 6875
120

1 17 10555.5555555556
2 16 9934.64052287582
3 15 9313.72549019608
4 14 8692.81045751634
5 13 8071.8954248366
6 12 7450.98039215686
7 11 6830.06535947712
8 10 6209.15032679739
9 9 5588.23529411765
10 8 4967.32026143791
11 7 4346.40522875817
12 6 3725.49019607843
13 5 3104.57516339869
14 4 2483.66013071895
15 3 1862.74509803922
16 2 1241.83006535948
17 1 620.915032679739
153

1 8 1317333.33333333
2 7 1152666.66666667
3 6 988000
4 5 823333.333333333
5 4 658666.666666667
6 3 494000
7 2 329333.333333333
8 1 164666.666666667
36
BOOK VALUE AT THE END OF THE YEAR CO-CL 825,000
746875
650625
561250 850000
478750
403125
334375
272500
217500
169375
128125
93750
66250
45625
31875
25000

89444.4444444444
79509.8039215686
70196.0784313725
61503.2679738562
53431.3725490196
45980.3921568627
39150.3267973856
32941.1764705882
27352.9411764706
22385.6209150327
18039.2156862745
14313.7254901961
11209.1503267974
8725.49019607842
6862.7450980392
5620.91503267973
4999.99999999999

4922666.66666667
3770000
2782000
1958666.66666667
1300000
806000
476666.666666667
312000

You might also like