You are on page 1of 34

Optimum Dia

Sr Number Zone Design flow (MLD) MOC of pipe


required

1 MS- Cement lined 2000


2 Zone-01 and CI 1600
222.56
3 03 DI 1800
4 FRP/GRP pipes 1400
Total cost of pipe
Head loss across the pipeline Kw rating network including
required Pumping station,
Million USD
24.98 962.74 9.56
32.72 1163.61 13.32
23.84 847.88 7.73
31.51 1120.36 10.61
1 Water Demand
Transmission Demand
Sr No Descripsion Year Requirment
losses (MLD)
1 Cumment 2021 164 5% 172.2
2 Intermedient 2028 187 6% 198.22
3 Design 2035 208 7% 222.56

2 Length of Pipeline 8500 m

3 Static head 20 m

For Period From2021 to2028

Sr Water demand From Water demand Water demand Avg Water Avg Water
demand at demand at
Number 2021 To 2028 at End of 2028 at End of 2035
End of 2028 End of 2035
1 172.2 198.22 222.56 185.21 210.39

A) Head loss calculation across Pipe


FOR YEAR 2028

C, Hazen Operating Hr
SR NO. PIPE MOC ID (MM) Williams of pump, Q, M3/HR
Constants Hr/day

1 MS- Cement lined 1400 100 18.69 10607.19


2 MS- Cement lined 1600 100 18.69 10607.19
3 MS- Cement lined 1800 100 18.69 10607.19
4 MS- Cement lined 2000 100 18.69 10607.19
5 MS- Cement lined 2200 100 18.69 10607.19

B) Power consumpsion of pumps across various head


FOR YEAR 2028
C, Hazen
SR NO. PIPE MOC ID (MM) Williams Q, M3/HR Head loss
Constants

1 MS- Cement lined 1400 100 10607.19 48.30


2 MS- Cement lined 1600 100 10607.19 34.77
3 MS- Cement lined 1800 100 10607.19 28.32
4 MS- Cement lined 2000 100 10607.19 24.98
5 MS- Cement lined 2200 100 10607.19 23.13

C) Commercial Evaluation of economical pipe Size


Length of Cost of
SR NO. PIPE MOC and class ID (MM) Head loss
pipeline, m pieline, Rs/m

1 MS- Cement lined 1400 48.30 8500.00 29,448.81


2 MS- Cement lined 1600 34.77 8500.00 33,655.78
3 MS- Cement lined 1800 28.32 8500.00 37,862.75
4 MS- Cement lined 2000 24.98 8500.00 42,069.73
5 MS- Cement lined 2200 23.13 8500.00 46,276.70

Summary

Kw Rating of
SR NO. PIPE MOC and class ID (MM) Head loss Project Cost
Pump

1 MS- Cement lined 1400 48.30 1861.53 870711453


2 MS- Cement lined 1600 34.77 1339.96 727292027
3 MS- Cement lined 1800 28.32 1091.48 677687116
4 MS- Cement lined 2000 24.98 962.74 669221962
5 MS- Cement lined 2200 23.13 891.45 680490213

Optimum Dia Head loss


Sr Zone Design flow MOC of pipe across the
Number (MLD)
required pipeline
MS- Cement
1 Zone-01 222.56 2000 24.98
lined
Hr of Hr of Operation of Hr of Operation of
Operation for pump at Average pump at Average
Pumps flow for 2028 flow for 2035
20 18.69 18.91

OR YEAR 2028

ADDISIONAL
VELOCITY , PRESSURE DROP, TOTAL PRESS. , STATIC HEAD,
LENGTH (M)/NOS. LOAD DUE TO
(M/SEC) MWC/M LENGTH LOSS (MWC) FITTINGS (M)

10%
1.91 8500 0.00303 25.73 2.57 20.00
1.47 8500 0.00158 13.43 1.34 20.00
1.16 8500 0.00089 7.56 0.76 20.00
0.94 8500 0.00053 4.53 0.45 20.00
0.78 8500 0.00033 2.85 0.28 20.00

FOR YEAR 2035


Cost of Power
Efficiency of Kw Rating of the
50% standby Pumps per Annum @ 6 Cost of Pumps Q, M3/HR
Pump set pump rwquired @ 2000 Rs/Kw
Rs/Unit
50% 6 2000.00
75% 1861.53 930.77 76183665.43 5584599.70 11771.70
75% 1339.96 669.98 54838246.80 4019886.08 11771.70
75% 1091.48 545.74 44668878.53 3274426.40 11771.70
75% 962.74 481.37 39400457.64 2888227.84 11771.70
75% 891.45 445.73 36482861.77 2674355.16 11771.70
FOR YEAR 2028 FOR YEAR 2035

Total Cost for


Total Energy Cost
1st Year
Cost of for Pumpset for
cost of Pump set inclusing Pipe Q, M3/HR Pump Cost
Pipeline period @ 10%
and Pumpset
annual interest rate
cost, A

10%
250314871.58 5584599.70 370893990.36 626793461.63 11771.70 6970405.12
286074138.95 4019886.08 266975552.63 557069577.66 11771.70 4864419.48
321833406.32 3274426.40 217466808.81 542574641.53 11771.70 3861087.39
357592673.68 2888227.84 191817929.41 552298830.94 11771.70 3341293.48
393351941.05 2674355.16 177613850.78 573640146.99 11771.70 3053437.10

Total cost of pipe


Kw rating network including
required
Pumping station

962.74 66.92
FOR YEAR 2035

GROSS TOTAL
Operating hr of VELOCITY , PRESSURE DROP,
PRESS. , LOSS Q , M3/HR
(MWC) pump , Hr/day (M/SEC) MWC/M LENGTH

48.30 18.91 11771.70 2.12 0.00367


34.77 18.91 11771.70 1.63 0.00192
28.32 18.91 11771.70 1.28 0.00108
24.98 18.91 11771.70 1.04 0.00065
23.13 18.91 11771.70 0.86 0.00041

Efficiency of Kw Rating of the 50% standby Cost of Power per


Head loss
Pump set pump rwquired Pumps Annum @ 6 Rs/Unit

50% 6
54.32 75% 2323.47 1161.73 96203053.49
37.91 75% 1621.47 810.74 67136988.43
30.09 75% 1287.03 643.51 53289355.61
26.04 75% 1113.76 556.88 46115344.78
23.80 75% 1017.81 508.91 42142453.32
FOR YEAR 2035 Total Project cost

Total Energy
Cost for
Initial Capital
Pumpset for
cost and annual
period @ 10%
Electricity cost, B
annual interest
rate

10% 10% A+B


468356755.95 243917991.52 870711453
326850977.82 170222449.07 727292027
259434901.61 135112474.26 677687116
224508812.30 116923131.52 669221962
205167112.75 106850065.54 680490213
AR 2035

GROSS
TOTAL TOTAL Nuber of
ADDISIONAL LOAD STATIC Pump
PRESS. , LOSS PRESS. , pump
(MWC) DUE TO FITTINGS HEAD, (M) LOSS capacity required
(MWC)

10%
31.20 3.12 20.00 54.32 4500 =
16.28 1.63 20.00 37.91
9.17 0.92 20.00 30.09
5.49 0.55 20.00 26.04
3.45 0.35 20.00 23.80

Cost of Pumps
@ 2000Rs/Kw

6970405.12
4864419.48
3861087.39
3341293.48
3053437.10
1 Water Demand

Sr No Descripsion Year Requirment Transmission Demand


losses (MLD)
1 Cumment 2021 139 5% 145.95
2 Intermedient 2035 168 6% 178.08
3 Design 2050 195 7% 208.65

2 Length of Pipeline 8500 m

3 Static head 20 m

For Period From2021 to2035

Avg Water Avg Water


Sr Water demand From Water demand Water demand
demand at demand at
Number 2021 To 2035 at End of 2035 at End of 2050
End of 2035 End of 2050
1 145.95 178.08 208.65 162.015 193.365

A) Head loss calculation across Pipe


FOR YEAR 2035

C, Hazen Operating Hr
SR NO. PIPE MOC ID (MM) Williams of pump, Q, M3/HR
Constants Hr/day

1 CI 1200 100 18.20 9786.90


2 CI 1400 100 18.20 9786.90
3 CI 1600 100 18.20 9786.90
4 CI 1800 100 18.20 9786.90
5 CI 2000 100 18.20 9786.90

B) Power consumpsion of pumps across various head


FOR YEAR 2035
C, Hazen
SR NO. PIPE MOC ID (MM) Williams Q, M3/HR Head loss
Constants

1 CI 1200 100 9786.90 71.66


2 CI 1400 100 9786.90 44.38
3 CI 1600 100 9786.90 32.72
4 CI 1800 100 9786.90 27.17
5 CI 2000 100 9786.90 24.29
C) Commercial Evaluation of economical pipe Size

Length of Cost of
SR NO. PIPE MOC and class ID (MM) Head loss
pipeline, m pieline, Rs/m

1 CI 1200 71.66 8500.00 38,000.00


2 CI 1400 44.38 8500.00 46,000.00
3 CI 1600 32.72 8500.00 56,000.00
4 CI 1800 27.17 8500.00 66,000.00
5 CI 2000 24.29 8500.00 105,000.00

Summary

Kw Rating of
SR NO. PIPE MOC and class ID (MM) Head loss Project Cost
Pump

1 MS- Cement lined 1200 71.66 2548.26 1344097129


2 MS- Cement lined 1400 44.38 1578.20 1016515247
3 MS- Cement lined 1600 32.72 1163.61 932447826
4 MS- Cement lined 1800 27.17 966.09 936900852
5 MS- Cement lined 2000 24.29 863.76 1226672070

Optimum Dia Head loss


Sr Design flow
Zone MOC of pipe across the
Number (MLD)
required pipeline
1 Zone-01 208.65 CI 1600 32.72
Hr of Operation Hr of Operation of
Hr of Operation of
pump at Average pump at Average
for Pumps
flow for 2035 flow for 2050
20 18.20 18.53

OR YEAR 2035

ADDISIONAL
VELOCITY , PRESSURE DROP, TOTAL PRESS. , STATIC HEAD,
LENGTH (M)/NOS. LOAD DUE TO
(M/SEC) MWC/M LENGTH LOSS (MWC) (M)
FITTINGS

10%
2.40 8500 0.00553 46.97 4.70 20.00
1.77 8500 0.00261 22.17 2.22 20.00
1.35 8500 0.00136 11.57 1.16 20.00
1.07 8500 0.00077 6.52 0.65 20.00
0.87 8500 0.00046 3.90 0.39 20.00

FOR YEAR 2050


Cost of Power
Efficiency of Kw Rating of the 50% standby Pumps per Annum @ 6 Cost of Pumps Q, M3/HR
Pump set pump rwquired @ 2000 Rs/Kw
Rs/Unit
50% 6 2000.00
75% 2548.26 1274.13 101544833.75 7644778.36 11257.16
75% 1578.20 789.10 62889330.12 4734608.08 11257.16
75% 1163.61 581.81 46368385.65 3490832.75 11257.16
75% 966.09 483.05 38497489.73 2898274.25 11257.16
75% 863.76 431.88 34419833.05 2591288.85 11257.16
FOR YEAR 2035 FOR YEAR 2050

Total Cost for


Total Energy Cost
1st Year
for Pumpset for
Cost of Pipeline cost of Pump set inclusing Pipe Q, M3/HR Pump Cost
period @ 10%
and Pumpset
annual interest rate
cost, A

10%
323000000.00 7644778.36 748049053.14 1078693831.50 11257.16 10669001.59
391000000.00 4734608.08 463286039.37 859020647.44 11257.16 6331157.70
476000000.00 3490832.75 341581404.98 821072237.73 11257.16 4477210.11
561000000.00 2898274.25 283598974.75 847497248.99 11257.16 3593953.79
892500000.00 2591288.85 253560152.40 1148651441.24 11257.16 3136367.25

Total cost of pipe


Kw rating
network including
required
Pumping station
1163.61 93.24
FOR YEAR 2050

GROSS TOTAL TOTAL


Operating hr of VELOCITY , PRESSURE DROP,
PRESS. , LOSS Q , M3/HR PRESS. , LOSS
pump , Hr/day (M/SEC) MWC/M LENGTH
(MWC) (MWC)

71.66 18.53 11257.16 2.76 0.00716 60.86


44.38 18.53 11257.16 2.03 0.00338 28.72
32.72 18.53 11257.16 1.56 0.00176 14.99
27.17 18.53 11257.16 1.23 0.00099 8.45
24.29 18.53 11257.16 1.00 0.00059 5.06

Head loss Efficiency of Kw Rating of the 50% standby Cost of Power per Cost of Pumps
Pump set pump rwquired Pumps Annum @ 6 Rs/Unit @ 2000Rs/Kw

50% 6
86.95 75% 3556.33 1778.17 144356423.69 10669001.59
51.60 75% 2110.39 1055.19 85663431.17 6331157.70
36.49 75% 1492.40 746.20 60578680.51 4477210.11
29.29 75% 1197.98 598.99 48627822.50 3593953.79
25.56 75% 1045.46 522.73 42436469.38 3136367.25
FOR YEAR 2050 Total Project cost

Total Energy
Cost for
Initial Capital
Pumpset for
cost and annual 932447825.58
period @ 10%
Electricity cost, B
annual interest
rate

10% 10% A+B


1097986435.85 265403297.21 1344097129
651562868.25 157494599.14 1016515247
460766260.37 111375587.85 932447826
369867084.18 89403603.24 936900852
322775160.05 78020628.43 1226672070
GROSS
TOTAL
ADDISIONAL LOAD STATIC
PRESS. ,
DUE TO FITTINGS HEAD, (M) LOSS
(MWC)

10%
6.09 20.00 86.95
2.87 20.00 51.60
1.50 20.00 36.49
0.84 20.00 29.29
0.51 20.00 25.56
1 Water Demand

Sr No Descripsion Year Requirment Transmission Demand


losses (MLD)
1 Cumment 2021 139 5% 145.95
2 Intermedient 2035 168 6% 178.08
3 Design 2050 195 7% 208.65

2 Length of Pipeline 8500 m

3 Static head 20 m

For Period From2021 to2035

Avg Water Avg Water


Sr Water demand From Water demand Water demand
demand at demand at
Number 2021 To 2035 at End of 2035 at End of 2050
End of 2035 End of 2050
1 145.95 178.08 208.65 162.015 193.365

A) Head loss calculation across Pipe


FOR YEAR 2035

C, Hazen Operating Hr
SR NO. PIPE MOC ID (MM) Williams of pump, Q, M3/HR
Constants Hr/day

1 DI Pipe 1400 140 18.20 9786.90


2 DI Pipe 1600 140 18.20 9786.90
3 DI Pipe 1800 140 18.20 9786.90
4 DI Pipe 2000 140 18.20 9786.90
5 DI Pipe 2200 140 18.20 9786.90

B) Power consumpsion of pumps across various head


FOR YEAR 2035
C, Hazen
SR NO. PIPE MOC ID (MM) Williams Q, M3/HR Head loss
Constants

1 DI Pipe 1400 140 9786.90 33.08


2 DI Pipe 1600 140 9786.90 26.82
3 DI Pipe 1800 140 9786.90 23.84
4 DI Pipe 2000 140 9786.90 22.30
5 DI Pipe 2200 140 9786.90 21.45
C) Commercial Evaluation of economical pipe Size

Length of Cost of
SR NO. PIPE MOC and class ID (MM) Head loss
pipeline, m pieline, Rs/m

1 DI Pipe 1400 33.08 8500.00 11,153.00


2 DI Pipe 1600 26.82 8500.00 22,317.59
3 DI Pipe 1800 23.84 8500.00 25,107.29
4 DI Pipe 2000 22.30 8500.00 27,896.99
5 DI Pipe 2200 21.45 8500.00 30,686.69

Summary

Kw Rating of
SR NO. PIPE MOC and class ID (MM) Head loss Project Cost
Pump

1 MS- Cement lined 1400 33.08 1176.13 556351611


2 MS- Cement lined 1600 26.82 953.80 560587501
3 MS- Cement lined 1800 23.84 847.88 541106273
4 MS- Cement lined 2000 22.30 793.00 542441472
5 MS- Cement lined 2200 21.45 762.62 553761633

Optimum Dia Head loss


Sr Design flow
Zone MOC of pipe across the
Number (MLD)
required pipeline
1 Zone-01 208.65 DI 1800 23.84
Hr of Hr of Operation of Hr of Operation of
Operation for pump at Average pump at Average
Pumps flow for 2035 flow for 2050
20 18.20 18.53

OR YEAR 2035

ADDISIONAL
VELOCITY , PRESSURE DROP, TOTAL PRESS. , STATIC HEAD,
LENGTH (M)/NOS. LOAD DUE TO
(M/SEC) MWC/M LENGTH LOSS (MWC) (M)
FITTINGS

10%
1.77 8500 0.00140 11.89 1.19 20.00
1.35 8500 0.00073 6.20 0.62 20.00
1.07 8500 0.00041 3.49 0.35 20.00
0.87 8500 0.00025 2.09 0.21 20.00
0.72 8500 0.00015 1.31 0.13 20.00

FOR YEAR 2050


Cost of Power
Efficiency of Kw Rating of the 50% standby Pumps per Annum @ 6 Cost of Pumps Q, M3/HR
Pump set pump rwquired @ 2000 Rs/Kw
Rs/Unit
50% 6 2000.00
75% 1176.13 588.06 46867068.94 3528376.00 11257.16
75% 953.80 476.90 38007639.58 2861396.00 11257.16
75% 847.88 423.94 33786836.93 2543633.88 11257.16
75% 793.00 396.50 31600175.54 2379011.61 11257.16
75% 762.62 381.31 30389225.55 2287845.53 11257.16
FOR YEAR 2035 FOR YEAR 2050

Total Cost for


Total Energy Cost
1st Year
Cost of for Pumpset for
cost of Pump set inclusing Pipe Q, M3/HR Pump Cost
Pipeline period @ 10%
and Pumpset
annual interest rate
cost, A

10%
94800500.00 3528376.00 345255048.87 443583924.88 11257.16 4533171.35
189699539.87 2861396.00 279990401.78 472551337.65 11257.16 3538983.78
213411982.36 2543633.88 248897067.79 464852684.03 11257.16 3065333.68
237124424.84 2379011.61 232788616.78 472292053.24 11257.16 2819950.88
260836867.33 2287845.53 223867926.68 486992639.53 11257.16 2684060.48

Total cost of pipe


Kw rating
network including
required
Pumping station
847.88 54.11
FOR YEAR 2050

GROSS TOTAL TOTAL


Operating hr of VELOCITY , PRESSURE DROP,
PRESS. , LOSS Q , M3/HR PRESS. , LOSS
pump , Hr/day (M/SEC) MWC/M LENGTH
(MWC) (MWC)

33.08 18.53 11257.16 2.03 0.00181 15.40


26.82 18.53 11257.16 1.56 0.00095 8.04
23.84 18.53 11257.16 1.23 0.00053 4.53
22.30 18.53 11257.16 1.00 0.00032 2.71
21.45 18.53 11257.16 0.82 0.00020 1.70

Head loss Efficiency of Kw Rating of the 50% standby Cost of Power per Cost of Pumps
Pump set pump rwquired Pumps Annum @ 6 Rs/Unit @ 2000Rs/Kw

50% 6
36.94 75% 1511.06 755.53 61335861.55 4533171.35
28.84 75% 1179.66 589.83 47884053.35 3538983.78
24.98 75% 1021.78 510.89 41475353.02 3065333.68
22.98 75% 939.98 469.99 38155212.59 2819950.88
21.87 75% 894.69 447.34 36316553.88 2684060.48
FOR YEAR 2050 Total Project cost

Total Energy
Cost for
Initial Capital
Pumpset for
cost and annual 541106273.33
period @ 10%
Electricity cost, B
annual interest
rate

10% 10% A+B


466525439.53 112767686.23 556351611.11
364209916.86 88036162.98 560587500.63
315464832.63 76253589.30 541106273.33
290211580.57 70149418.84 542441472.08
276226596.18 66768993.69 553761633.22
GROSS
TOTAL
ADDISIONAL LOAD STATIC
PRESS. ,
DUE TO FITTINGS HEAD, (M) LOSS
(MWC)

10%
1.54 20.00 36.94
0.80 20.00 28.84
0.45 20.00 24.98
0.27 20.00 22.98
0.17 20.00 21.87
1 Water Demand

Sr No Descripsion Year Requirment Transmission Demand


losses (MLD)
1 Cumment 2021 139 5% 145.95
2 Intermedient 2035 168 6% 178.08
3 Design 2050 195 7% 208.65

2 Length of Pipeline 8500 m

3 Static head 20 m

For Period From2021 to2035

Avg Water Avg Water


Sr Water demand From Water demand Water demand
demand at demand at
Number 2021 To 2035 at End of 2035 at End of 2050
End of 2035 End of 2050
1 145.95 178.08 208.65 162.015 193.365

A) Head loss calculation across Pipe


FOR YEAR 2035

C, Hazen Operating Hr
SR NO. PIPE MOC ID (MM) Williams of pump, Q, M3/HR
Constants Hr/day

1 FRP/GRP pipes 1200 150 18.20 9786.90


2 FRP/GRP pipes 1400 150 18.20 9786.90
3 FRP/GRP pipes 1600 150 18.20 9786.90
4 FRP/GRP pipes 1800 150 18.20 9786.90
5 FRP/GRP pipes 2000 150 18.20 9786.90

B) Power consumpsion of pumps across various head


FOR YEAR 2035
C, Hazen
SR NO. PIPE MOC ID (MM) Williams Q, M3/HR Head loss
Constants

1 FRP/GRP pipes 1200 150 9786.90 44.38


2 FRP/GRP pipes 1400 150 9786.90 31.51
3 FRP/GRP pipes 1600 150 9786.90 26.00
4 FRP/GRP pipes 1800 150 9786.90 23.38
5 FRP/GRP pipes 2000 150 9786.90 22.03
C) Commercial Evaluation of economical pipe Size

Length of Cost of
SR NO. PIPE MOC and class ID (MM) Head loss
pipeline, m pieline, Rs/m

1 FRP/GRP pipes 1200 44.38 8500.00 25,833.58


2 FRP/GRP pipes 1400 31.51 8500.00 35,725.36
3 FRP/GRP pipes 1600 26.00 8500.00 47,281.14
4 FRP/GRP pipes 1800 23.38 8500.00 60,500.92
5 FRP/GRP pipes 2000 22.03 8500.00 75,384.70

Summary

Kw Rating of
SR NO. PIPE MOC and class ID (MM) Head loss Project Cost
Pump

1 FRP/GRP pipes 1200 44.38 1578.16 845081790


2 FRP/GRP pipes 1400 31.51 1120.36 742474360
3 FRP/GRP pipes 1600 26.00 924.70 760910244
4 FRP/GRP pipes 1800 23.38 831.48 835265718
5 FRP/GRP pipes 2000 22.03 783.19 942084720

Optimum Dia Head loss


Sr Design flow
Zone MOC of pipe across the
Number (MLD)
required pipeline
1 Zone-01 208.65 FRP/GRP pipes 1400 31.51
Hr of Hr of Operation of Hr of Operation of
Operation for pump at Average pump at Average
Pumps flow for 2035 flow for 2050
20 18.20 18.53

OR YEAR 2035

ADDISIONAL
VELOCITY , PRESSURE DROP, TOTAL PRESS. , STATIC HEAD,
LENGTH (M)/NOS. LOAD DUE TO
(M/SEC) MWC/M LENGTH LOSS (MWC) (M)
FITTINGS

10%
2.40 8500 0.00261 22.16 2.22 20.00
1.77 8500 0.00123 10.46 1.05 20.00
1.35 8500 0.00064 5.46 0.55 20.00
1.07 8500 0.00036 3.08 0.31 20.00
0.87 8500 0.00022 1.84 0.18 20.00

FOR YEAR 2050


Cost of Power
Efficiency of Kw Rating of the 50% standby Pumps per Annum @ 6 Cost of Pumps Q, M3/HR
Pump set pump rwquired @ 2000 Rs/Kw
Rs/Unit
50% 6 2000.00
75% 1578.16 789.08 62887484.57 4734469.14 11257.16
75% 1120.36 560.18 44644733.83 3361068.04 11257.16
75% 924.70 462.35 36847979.33 2774091.25 11257.16
75% 831.48 415.74 33133455.42 2494444.22 11257.16
75% 783.19 391.59 31209080.69 2349568.13 11257.16
FOR YEAR 2035 FOR YEAR 2050

Total Cost for


Total Energy Cost
1st Year
Cost of for Pumpset for
cost of Pump set inclusing Pipe Q, M3/HR Pump Cost
Pipeline period @ 10%
and Pumpset
annual interest rate
cost, A

10%
219585430.00 4734469.14 463272443.76 687592342.90 11257.16 6330950.60
303665560.00 3361068.04 328883800.69 635910428.73 11257.16 4283785.32
401889690.00 2774091.25 271447547.11 676111328.36 11257.16 3408849.00
514257820.00 2494444.22 244083810.45 760836074.66 11257.16 2992012.50
640769950.00 2349568.13 229907543.24 873027061.36 11257.16 2776062.99

Total cost of pipe


Kw rating
network including
required
Pumping station
1120.36 74.25
FOR YEAR 2050

GROSS TOTAL TOTAL


Operating hr of VELOCITY , PRESSURE DROP,
PRESS. , LOSS Q , M3/HR PRESS. , LOSS
pump , Hr/day (M/SEC) MWC/M LENGTH
(MWC) (MWC)

44.38 18.53 11257.16 2.76 0.00338 28.72


31.51 18.53 11257.16 2.03 0.00159 13.56
26.00 18.53 11257.16 1.56 0.00083 7.07
23.38 18.53 11257.16 1.23 0.00047 3.99
22.03 18.53 11257.16 1.00 0.00028 2.39

Head loss Efficiency of Kw Rating of the 50% standby Cost of Power per Cost of Pumps
Pump set pump rwquired Pumps Annum @ 6 Rs/Unit @ 2000Rs/Kw

50% 6
51.60 75% 2110.32 1055.16 85660628.95 6330950.60
34.91 75% 1427.93 713.96 57961555.55 4283785.32
27.78 75% 1136.28 568.14 46123270.94 3408849.00
24.38 75% 997.34 498.67 40483284.31 2992012.50
22.62 75% 925.35 462.68 37561389.59 2776062.99
FOR YEAR 2050 Total Project cost

Total Energy
Cost for
Initial Capital
Pumpset for
cost and annual 742474359.59
period @ 10%
Electricity cost, B
annual interest
rate

10% 10% A+B


651541554.39 157489447.19 845081790.09
440860199.79 106563930.86 742474359.59
350817265.86 84798915.58 760910243.94
307919079.11 74429643.39 835265718.05
285694915.59 69057658.75 942084720.11
GROSS
TOTAL
ADDISIONAL LOAD STATIC
PRESS. ,
DUE TO FITTINGS HEAD, (M) LOSS
(MWC)

10%
2.87 20.00 51.60
1.36 20.00 34.91
0.71 20.00 27.78
0.40 20.00 24.38
0.24 20.00 22.62
Table 1: Hazen Williams Constants[1]
C
type of pipe or surface material: range clean design

mineral
concrete 85-152 120 100
cement-asbestos 140-160 150 140
vitrified clays 100-140 110
brick sewer 100

iron
cast, plain 80-150 130 100
cast iron, old, unlined 40-120
cast (10 years old) 107-113
cast (20 years old) 89-100
cast (30 years old) 75-90
cast (40 years old) 64-83
cast, tar (asphalt) coated 50-145 130 100
cast, cement lined 130-150 150 140
cast, bituminous lined 130-160 148 140
cast, mitumastic 140-150
cast, sea-coated 100
Ductile Iron Pipe (DIP) 140
Ductile Iron, cement lined 120
galvanized, plain 120
wrought, plain 80-150 130 100

steel
welded and seamless 80-150 140 100
interior riveted, no projecting rivets 139 100
projecting girth rivets 130 100
projecting girth and horizontal rivets 115 100
vitrified, spiral-riveted, flow with lap 110 100
vitrified, spiral-riveted, flow against lap 100 90
corrugated 60 60
concrete lined steel forms 140
coal-tar enamel lined 150-154
miscellaneous
copper and brass 120-150 140 130
wood stave 110-145 120 110
transite
lead, tin, glass 150-120 140 130
Polyethalene (PE and PEH) 140
plastic (PVC and ABS) 120-150 140-150 130
fiber 140
fiberglass 150-160 150 150
fire hose 135
wooden or masonry pipe (smooth) 120
concrete lined wooden forms 120

Note: C values for sludge are 20-40% less than the corresponding water pipe
values.
7 GRP Pipe 250 5 Mtr 1573 7865
2 GRP Pipe 400 60 Mtr 2910 174600
9 GRP Pipe 550 90 Mtr 5184 466560
1200 25834
1400 35725
1600 47281 6000
1800 60501
2000 75385 5000 f(x) = 0.020822222222222 x² − 4.621111
R² = 1
4000

3000

2000

1000

0
200 250 300 350 400 450 500 550
0.020822222222222 x² − 4.62111111111113 x + 1426.88888888889

Column F
Polynomial (Column F)

300 350 400 450 500 550 600

You might also like