You are on page 1of 9

prestamo 135000000000

valor UVR 278.4564


tasa interes 5% 0.0041
IPC 4% 0.0033
plazo 120
credito UVR 484815576
cuota $ 5,115,945

periodo PAGO UVR INTERES UVR ABONO UVR SALDO UVR UVR

0 $ 484,815,576 278.4564
1 $ 5,115,945 $ 1,975,199 $ 3,140,747 $ 481,674,830 279.3680
2 $ 5,115,945 $ 1,962,403 $ 3,153,542 $ 478,521,287 280.2826
3 $ 5,115,945 $ 1,949,555 $ 3,166,390 $ 475,354,897 281.2001
4 $ 5,115,945 $ 1,936,655 $ 3,179,291 $ 472,175,606 282.1207
5 $ 5,115,945 $ 1,923,702 $ 3,192,243 $ 468,983,363 283.0443
6 $ 5,115,945 $ 1,910,696 $ 3,205,249 $ 465,778,114 283.9709
7 $ 5,115,945 $ 1,897,638 $ 3,218,308 $ 462,559,806 284.9006
8 $ 5,115,945 $ 1,884,526 $ 3,231,419 $ 459,328,387 285.8333
9 $ 5,115,945 $ 1,871,361 $ 3,244,585 $ 456,083,802 286.7690
10 $ 5,115,945 $ 1,858,142 $ 3,257,803 $ 452,825,999 287.7078
11 $ 5,115,945 $ 1,844,869 $ 3,271,076 $ 449,554,923 288.6497
12 $ 5,115,945 $ 1,831,542 $ 3,284,403 $ 446,270,520 289.5947
13 $ 5,115,945 $ 1,818,161 $ 3,297,784 $ 442,972,736 290.5427
14 $ 5,115,945 $ 1,804,726 $ 3,311,220 $ 439,661,516 291.4939
15 $ 5,115,945 $ 1,791,235 $ 3,324,710 $ 436,336,807 292.4481
16 $ 5,115,945 $ 1,777,690 $ 3,338,255 $ 432,998,551 293.4055
17 $ 5,115,945 $ 1,764,090 $ 3,351,856 $ 429,646,696 294.3661
18 $ 5,115,945 $ 1,750,434 $ 3,365,511 $ 426,281,184 295.3298
19 $ 5,115,945 $ 1,736,722 $ 3,379,223 $ 422,901,961 296.2966
20 $ 5,115,945 $ 1,722,955 $ 3,392,990 $ 419,508,971 297.2666
21 $ 5,115,945 $ 1,709,131 $ 3,406,814 $ 416,102,157 298.2398
22 $ 5,115,945 $ 1,695,252 $ 3,420,694 $ 412,681,464 299.2161
23 $ 5,115,945 $ 1,681,315 $ 3,434,630 $ 409,246,834 300.1957
24 $ 5,115,945 $ 1,667,322 $ 3,448,623 $ 405,798,211 301.1784
25 $ 5,115,945 $ 1,653,272 $ 3,462,673 $ 402,335,538 302.1644
26 $ 5,115,945 $ 1,639,165 $ 3,476,781 $ 398,858,757 303.1536
27 $ 5,115,945 $ 1,625,000 $ 3,490,945 $ 395,367,812 304.1461
28 $ 5,115,945 $ 1,610,777 $ 3,505,168 $ 391,862,644 305.1418
29 $ 5,115,945 $ 1,596,497 $ 3,519,448 $ 388,343,195 306.1407
30 $ 5,115,945 $ 1,582,158 $ 3,533,787 $ 384,809,408 307.1430
31 $ 5,115,945 $ 1,567,761 $ 3,548,184 $ 381,261,224 308.1485
32 $ 5,115,945 $ 1,553,305 $ 3,562,640 $ 377,698,584 309.1573
33 $ 5,115,945 $ 1,538,791 $ 3,577,154 $ 374,121,430 310.1694
34 $ 5,115,945 $ 1,524,217 $ 3,591,728 $ 370,529,702 311.1848
35 $ 5,115,945 $ 1,509,584 $ 3,606,361 $ 366,923,340 312.2035
36 $ 5,115,945 $ 1,494,891 $ 3,621,054 $ 363,302,286 313.2256
37 $ 5,115,945 $ 1,480,138 $ 3,635,807 $ 359,666,479 314.2510
38 $ 5,115,945 $ 1,465,326 $ 3,650,620 $ 356,015,860 315.2798
39 $ 5,115,945 $ 1,450,453 $ 3,665,493 $ 352,350,367 316.3119
40 $ 5,115,945 $ 1,435,519 $ 3,680,426 $ 348,669,941 317.3474
41 $ 5,115,945 $ 1,420,524 $ 3,695,421 $ 344,974,520 318.3864
42 $ 5,115,945 $ 1,405,469 $ 3,710,476 $ 341,264,044 319.4287
43 $ 5,115,945 $ 1,390,352 $ 3,725,593 $ 337,538,450 320.4744
44 $ 5,115,945 $ 1,375,173 $ 3,740,772 $ 333,797,679 321.5235
45 $ 5,115,945 $ 1,359,933 $ 3,756,012 $ 330,041,666 322.5761
46 $ 5,115,945 $ 1,344,631 $ 3,771,315 $ 326,270,352 323.6322
47 $ 5,115,945 $ 1,329,266 $ 3,786,679 $ 322,483,672 324.6916
48 $ 5,115,945 $ 1,313,838 $ 3,802,107 $ 318,681,565 325.7546
49 $ 5,115,945 $ 1,298,348 $ 3,817,597 $ 314,863,968 326.8210
50 $ 5,115,945 $ 1,282,795 $ 3,833,151 $ 311,030,818 327.8910
51 $ 5,115,945 $ 1,267,178 $ 3,848,767 $ 307,182,050 328.9644
52 $ 5,115,945 $ 1,251,498 $ 3,864,448 $ 303,317,603 330.0413
53 $ 5,115,945 $ 1,235,753 $ 3,880,192 $ 299,437,411 331.1218
54 $ 5,115,945 $ 1,219,945 $ 3,896,000 $ 295,541,411 332.2058
55 $ 5,115,945 $ 1,204,072 $ 3,911,873 $ 291,629,538 333.2934
56 $ 5,115,945 $ 1,188,135 $ 3,927,810 $ 287,701,727 334.3845
57 $ 5,115,945 $ 1,172,132 $ 3,943,813 $ 283,757,915 335.4792
58 $ 5,115,945 $ 1,156,065 $ 3,959,880 $ 279,798,034 336.5774
59 $ 5,115,945 $ 1,139,932 $ 3,976,013 $ 275,822,021 337.6793
60 $ 5,115,945 $ 1,123,733 $ 3,992,212 $ 271,829,808 338.7848
61 $ 5,115,945 $ 1,107,468 $ 4,008,477 $ 267,821,331 339.8939
62 $ 5,115,945 $ 1,091,137 $ 4,024,808 $ 263,796,523 341.0066
63 $ 5,115,945 $ 1,074,740 $ 4,041,206 $ 259,755,318 342.1230
64 $ 5,115,945 $ 1,058,275 $ 4,057,670 $ 255,697,648 343.2430
65 $ 5,115,945 $ 1,041,744 $ 4,074,201 $ 251,623,446 344.3667
66 $ 5,115,945 $ 1,025,145 $ 4,090,800 $ 247,532,646 345.4940
67 $ 5,115,945 $ 1,008,479 $ 4,107,467 $ 243,425,180 346.6251
68 $ 5,115,945 $ 991,744 $ 4,124,201 $ 239,300,979 347.7599
69 $ 5,115,945 $ 974,942 $ 4,141,003 $ 235,159,975 348.8983
70 $ 5,115,945 $ 958,071 $ 4,157,874 $ 231,002,101 350.0405
71 $ 5,115,945 $ 941,131 $ 4,174,814 $ 226,827,287 351.1865
72 $ 5,115,945 $ 924,122 $ 4,191,823 $ 222,635,464 352.3362
73 $ 5,115,945 $ 907,044 $ 4,208,901 $ 218,426,563 353.4896
74 $ 5,115,945 $ 889,897 $ 4,226,048 $ 214,200,514 354.6469
75 $ 5,115,945 $ 872,679 $ 4,243,266 $ 209,957,249 355.8079
76 $ 5,115,945 $ 855,392 $ 4,260,553 $ 205,696,695 356.9727
77 $ 5,115,945 $ 838,034 $ 4,277,911 $ 201,418,784 358.1413
78 $ 5,115,945 $ 820,605 $ 4,295,340 $ 197,123,443 359.3138
79 $ 5,115,945 $ 803,105 $ 4,312,840 $ 192,810,603 360.4901
80 $ 5,115,945 $ 785,534 $ 4,330,411 $ 188,480,192 361.6703
81 $ 5,115,945 $ 767,892 $ 4,348,054 $ 184,132,139 362.8543
82 $ 5,115,945 $ 750,177 $ 4,365,768 $ 179,766,371 364.0422
83 $ 5,115,945 $ 732,390 $ 4,383,555 $ 175,382,816 365.2339
84 $ 5,115,945 $ 714,531 $ 4,401,414 $ 170,981,402 366.4296
85 $ 5,115,945 $ 696,599 $ 4,419,346 $ 166,562,056 367.6292
86 $ 5,115,945 $ 678,594 $ 4,437,351 $ 162,124,705 368.8327
87 $ 5,115,945 $ 660,516 $ 4,455,429 $ 157,669,276 370.0402
88 $ 5,115,945 $ 642,364 $ 4,473,581 $ 153,195,695 371.2516
89 $ 5,115,945 $ 624,138 $ 4,491,807 $ 148,703,888 372.4670
90 $ 5,115,945 $ 605,838 $ 4,510,107 $ 144,193,780 373.6864
91 $ 5,115,945 $ 587,463 $ 4,528,482 $ 139,665,298 374.9097
92 $ 5,115,945 $ 569,014 $ 4,546,932 $ 135,118,367 376.1371
93 $ 5,115,945 $ 550,489 $ 4,565,456 $ 130,552,911 377.3684
94 $ 5,115,945 $ 531,889 $ 4,584,057 $ 125,968,854 378.6039
95 $ 5,115,945 $ 513,213 $ 4,602,733 $ 121,366,121 379.8433
96 $ 5,115,945 $ 494,461 $ 4,621,485 $ 116,744,637 381.0868
97 $ 5,115,945 $ 475,632 $ 4,640,313 $ 112,104,324 382.3344
98 $ 5,115,945 $ 456,727 $ 4,659,218 $ 107,445,105 383.5861
99 $ 5,115,945 $ 437,745 $ 4,678,201 $ 102,766,905 384.8418
100 $ 5,115,945 $ 418,685 $ 4,697,260 $ 98,069,644 386.1017
101 $ 5,115,945 $ 399,548 $ 4,716,397 $ 93,353,247 387.3657
102 $ 5,115,945 $ 380,333 $ 4,735,613 $ 88,617,634 388.6338
103 $ 5,115,945 $ 361,039 $ 4,754,906 $ 83,862,728 389.9061
104 $ 5,115,945 $ 341,667 $ 4,774,278 $ 79,088,450 391.1826
105 $ 5,115,945 $ 322,216 $ 4,793,729 $ 74,294,721 392.4632
106 $ 5,115,945 $ 302,686 $ 4,813,259 $ 69,481,462 393.7480
107 $ 5,115,945 $ 283,076 $ 4,832,869 $ 64,648,592 395.0370
108 $ 5,115,945 $ 263,386 $ 4,852,559 $ 59,796,033 396.3303
109 $ 5,115,945 $ 243,616 $ 4,872,329 $ 54,923,705 397.6278
110 $ 5,115,945 $ 223,766 $ 4,892,179 $ 50,031,525 398.9295
111 $ 5,115,945 $ 203,835 $ 4,912,111 $ 45,119,415 400.2355
112 $ 5,115,945 $ 183,822 $ 4,932,123 $ 40,187,291 401.5458
113 $ 5,115,945 $ 163,728 $ 4,952,217 $ 35,235,074 402.8603
114 $ 5,115,945 $ 143,552 $ 4,972,393 $ 30,262,681 404.1792
115 $ 5,115,945 $ 123,294 $ 4,992,651 $ 25,270,030 405.5023
116 $ 5,115,945 $ 102,953 $ 5,012,992 $ 20,257,037 406.8299
117 $ 5,115,945 $ 82,530 $ 5,033,416 $ 15,223,622 408.1617
118 $ 5,115,945 $ 62,023 $ 5,053,922 $ 10,169,700 409.4979
119 $ 5,115,945 $ 41,433 $ 5,074,513 $ 5,095,187 410.8385
120 $ 5,115,945 $ 20,758 $ 5,095,187 $ 0 412.1835
INTERESES INF
PAGO COP INTERESES COP INFLACION COP TOTAL INTERES
COP

$ 1,429,231,370 $ 550,006,711 $ 441,954,871 $ 1,800,579 $ 993,762,160


$ 1,433,910,302 $ 548,232,555 $ 440,529,258 $ 1,794,771 $ 990,556,584
$ 1,438,604,551 $ 546,426,277 $ 439,077,833 $ 1,788,857 $ 987,292,968
$ 1,443,314,168 $ 544,587,578 $ 437,600,356 $ 1,782,838 $ 983,970,772
$ 1,448,039,203 $ 542,716,156 $ 436,096,586 $ 1,776,711 $ 980,589,453
$ 1,452,779,706 $ 540,811,708 $ 434,566,277 $ 1,770,477 $ 977,148,462
$ 1,457,535,729 $ 538,873,928 $ 433,009,184 $ 1,764,133 $ 973,647,244
$ 1,462,307,322 $ 536,902,506 $ 431,425,059 $ 1,757,679 $ 970,085,244
$ 1,467,094,536 $ 534,897,132 $ 429,813,652 $ 1,751,114 $ 966,461,898
$ 1,471,897,421 $ 532,857,493 $ 428,174,711 $ 1,744,437 $ 962,776,641
$ 1,476,716,030 $ 530,783,272 $ 426,507,982 $ 1,737,646 $ 959,028,900
$ 1,481,550,414 $ 528,674,150 $ 424,813,209 $ 1,730,742 $ 955,218,101
$ 1,486,400,625 $ 526,529,807 $ 423,090,134 $ 1,723,722 $ 951,343,663
$ 1,491,266,714 $ 524,349,919 $ 421,338,497 $ 1,716,585 $ 947,405,001
$ 1,496,148,733 $ 522,134,159 $ 419,558,035 $ 1,709,331 $ 943,401,526
$ 1,501,046,735 $ 519,882,199 $ 417,748,484 $ 1,701,959 $ 939,332,642
$ 1,505,960,771 $ 517,593,706 $ 415,909,579 $ 1,694,467 $ 935,197,752
$ 1,510,890,895 $ 515,268,347 $ 414,041,049 $ 1,686,854 $ 930,996,250
$ 1,515,837,158 $ 512,905,784 $ 412,142,625 $ 1,679,120 $ 926,727,529
$ 1,520,799,615 $ 510,505,679 $ 410,214,033 $ 1,671,263 $ 922,390,975
$ 1,525,778,317 $ 508,067,688 $ 408,254,999 $ 1,663,281 $ 917,985,968
$ 1,530,773,318 $ 505,591,466 $ 406,265,245 $ 1,655,175 $ 913,511,886
$ 1,535,784,672 $ 503,076,667 $ 404,244,492 $ 1,646,942 $ 908,968,101
$ 1,540,812,431 $ 500,522,939 $ 402,192,457 $ 1,638,582 $ 904,353,978
$ 1,545,856,650 $ 497,929,928 $ 400,108,858 $ 1,630,093 $ 899,668,879
$ 1,550,917,382 $ 495,297,279 $ 397,993,407 $ 1,621,474 $ 894,912,161
$ 1,555,994,682 $ 492,624,633 $ 395,845,817 $ 1,612,725 $ 890,083,175
$ 1,561,088,604 $ 489,911,627 $ 393,665,796 $ 1,603,843 $ 885,181,266
$ 1,566,199,202 $ 487,157,897 $ 391,453,051 $ 1,594,828 $ 880,205,776
$ 1,571,326,531 $ 484,363,075 $ 389,207,287 $ 1,585,679 $ 875,156,041
$ 1,576,470,645 $ 481,526,790 $ 386,928,206 $ 1,576,393 $ 870,031,390
$ 1,581,631,599 $ 478,648,669 $ 384,615,508 $ 1,566,971 $ 864,831,148
$ 1,586,809,450 $ 475,728,335 $ 382,268,890 $ 1,557,411 $ 859,554,636
$ 1,592,004,251 $ 472,765,409 $ 379,888,047 $ 1,547,711 $ 854,201,167
$ 1,597,216,059 $ 469,759,508 $ 377,472,672 $ 1,537,870 $ 848,770,050
$ 1,602,444,928 $ 466,710,246 $ 375,022,454 $ 1,527,888 $ 843,260,588
$ 1,607,690,916 $ 463,617,235 $ 372,537,082 $ 1,517,762 $ 837,672,079
$ 1,612,954,078 $ 460,480,083 $ 370,016,241 $ 1,507,492 $ 832,003,816
$ 1,618,234,470 $ 457,298,395 $ 367,459,613 $ 1,497,076 $ 826,255,084
$ 1,623,532,148 $ 454,071,773 $ 364,866,878 $ 1,486,513 $ 820,425,164
$ 1,628,847,170 $ 450,799,816 $ 362,237,715 $ 1,475,801 $ 814,513,332
$ 1,634,179,592 $ 447,482,119 $ 359,571,798 $ 1,464,940 $ 808,518,857
$ 1,639,529,470 $ 444,118,275 $ 356,868,800 $ 1,453,928 $ 802,441,002
$ 1,644,896,863 $ 440,707,873 $ 354,128,390 $ 1,442,763 $ 796,279,026
$ 1,650,281,828 $ 437,250,499 $ 351,350,236 $ 1,431,444 $ 790,032,179
$ 1,655,684,421 $ 433,745,735 $ 348,534,002 $ 1,419,971 $ 783,699,708
$ 1,661,104,701 $ 430,193,162 $ 345,679,351 $ 1,408,340 $ 777,280,853
$ 1,666,542,725 $ 426,592,354 $ 342,785,942 $ 1,396,552 $ 770,774,848
$ 1,671,998,553 $ 422,942,885 $ 339,853,431 $ 1,384,605 $ 764,180,921
$ 1,677,472,241 $ 419,244,323 $ 336,881,472 $ 1,372,497 $ 757,498,292
$ 1,682,963,848 $ 415,496,235 $ 333,869,717 $ 1,360,227 $ 750,726,179
$ 1,688,473,434 $ 411,698,184 $ 330,817,814 $ 1,347,793 $ 743,863,790
$ 1,694,001,057 $ 407,849,727 $ 327,725,407 $ 1,335,194 $ 736,910,328
$ 1,699,546,775 $ 403,950,421 $ 324,592,141 $ 1,322,429 $ 729,864,991
$ 1,705,110,649 $ 399,999,817 $ 321,417,656 $ 1,309,495 $ 722,726,968
$ 1,710,692,738 $ 395,997,465 $ 318,201,587 $ 1,296,393 $ 715,495,444
$ 1,716,293,101 $ 391,942,908 $ 314,943,570 $ 1,283,119 $ 708,169,597
$ 1,721,911,798 $ 387,835,688 $ 311,643,236 $ 1,269,673 $ 700,748,597
$ 1,727,548,889 $ 383,675,342 $ 308,300,213 $ 1,256,053 $ 693,231,609
$ 1,733,204,434 $ 379,461,406 $ 304,914,128 $ 1,242,258 $ 685,617,792
$ 1,738,878,495 $ 375,193,408 $ 301,484,602 $ 1,228,286 $ 677,906,296
$ 1,744,571,130 $ 370,870,876 $ 298,011,255 $ 1,214,135 $ 670,096,266
$ 1,750,282,402 $ 366,493,333 $ 294,493,704 $ 1,199,804 $ 662,186,840
$ 1,756,012,371 $ 362,060,297 $ 290,931,562 $ 1,185,291 $ 654,177,150
$ 1,761,761,099 $ 357,571,283 $ 287,324,440 $ 1,170,595 $ 646,066,319
$ 1,767,528,646 $ 353,025,805 $ 283,671,946 $ 1,155,715 $ 637,853,465
$ 1,773,315,075 $ 348,423,368 $ 279,973,683 $ 1,140,647 $ 629,537,699
$ 1,779,120,447 $ 343,763,478 $ 276,229,254 $ 1,125,392 $ 621,118,124
$ 1,784,944,825 $ 339,045,633 $ 272,438,255 $ 1,109,947 $ 612,593,836
$ 1,790,788,270 $ 334,269,330 $ 268,600,283 $ 1,094,311 $ 603,963,924
$ 1,796,650,844 $ 329,434,061 $ 264,714,929 $ 1,078,481 $ 595,227,471
$ 1,802,532,612 $ 324,539,313 $ 260,781,782 $ 1,062,457 $ 586,383,552
$ 1,808,433,634 $ 319,584,571 $ 256,800,426 $ 1,046,237 $ 577,431,234
$ 1,814,353,976 $ 314,569,315 $ 252,770,445 $ 1,029,818 $ 568,369,578
$ 1,820,293,698 $ 309,493,020 $ 248,691,416 $ 1,013,200 $ 559,197,636
$ 1,826,252,866 $ 304,355,159 $ 244,562,916 $ 996,380 $ 549,914,454
$ 1,832,231,543 $ 299,155,198 $ 240,384,516 $ 979,356 $ 540,519,070
$ 1,838,229,792 $ 293,892,602 $ 236,155,785 $ 962,128 $ 531,010,515
$ 1,844,247,678 $ 288,566,829 $ 231,876,290 $ 944,693 $ 521,387,811
$ 1,850,285,265 $ 283,177,334 $ 227,545,591 $ 927,049 $ 511,649,973
$ 1,856,342,618 $ 277,723,568 $ 223,163,247 $ 909,195 $ 501,796,010
$ 1,862,419,800 $ 272,204,977 $ 218,728,814 $ 891,128 $ 491,824,919
$ 1,868,516,878 $ 266,621,004 $ 214,241,843 $ 872,848 $ 481,735,695
$ 1,874,633,916 $ 260,971,086 $ 209,701,882 $ 854,351 $ 471,527,320
$ 1,880,770,980 $ 255,254,656 $ 205,108,476 $ 835,637 $ 461,198,770
$ 1,886,928,135 $ 249,471,143 $ 200,461,166 $ 816,704 $ 450,749,013
$ 1,893,105,446 $ 243,619,971 $ 195,759,490 $ 797,548 $ 440,177,009
$ 1,899,302,981 $ 237,700,561 $ 191,002,980 $ 778,170 $ 429,481,711
$ 1,905,520,805 $ 231,712,327 $ 186,191,168 $ 758,566 $ 418,662,061
$ 1,911,758,984 $ 225,654,681 $ 181,323,579 $ 738,735 $ 407,716,995
$ 1,918,017,585 $ 219,527,028 $ 176,399,737 $ 718,674 $ 396,645,439
$ 1,924,296,676 $ 213,328,769 $ 171,419,160 $ 698,383 $ 385,446,312
$ 1,930,596,322 $ 207,059,302 $ 166,381,365 $ 677,858 $ 374,118,525
$ 1,936,916,592 $ 200,718,019 $ 161,285,861 $ 657,099 $ 362,660,979
$ 1,943,257,553 $ 194,304,307 $ 156,132,158 $ 636,102 $ 351,072,567
$ 1,949,619,273 $ 187,817,548 $ 150,919,759 $ 614,866 $ 339,352,173
$ 1,956,001,819 $ 181,257,121 $ 145,648,163 $ 593,389 $ 327,498,673
$ 1,962,405,260 $ 174,622,397 $ 140,316,868 $ 571,668 $ 315,510,933
$ 1,968,829,664 $ 167,912,746 $ 134,925,364 $ 549,703 $ 303,387,813
$ 1,975,275,100 $ 161,127,530 $ 129,473,141 $ 527,490 $ 291,128,160
$ 1,981,741,637 $ 154,266,107 $ 123,959,682 $ 505,027 $ 278,730,816
$ 1,988,229,343 $ 147,327,830 $ 118,384,468 $ 482,313 $ 266,194,611
$ 1,994,738,289 $ 140,312,047 $ 112,746,974 $ 459,345 $ 253,518,367
$ 2,001,268,543 $ 133,218,101 $ 107,046,673 $ 436,121 $ 240,700,896
$ 2,007,820,175 $ 126,045,331 $ 101,283,033 $ 412,640 $ 227,741,004
$ 2,014,393,256 $ 118,793,068 $ 95,455,517 $ 388,898 $ 214,637,483
$ 2,020,987,855 $ 111,460,640 $ 89,563,585 $ 364,893 $ 201,389,118
$ 2,027,604,044 $ 104,047,370 $ 83,606,692 $ 340,624 $ 187,994,686
$ 2,034,241,892 $ 96,552,574 $ 77,584,290 $ 316,088 $ 174,452,951
$ 2,040,901,470 $ 88,975,563 $ 71,495,825 $ 291,283 $ 160,762,671
$ 2,047,582,851 $ 81,315,645 $ 65,340,740 $ 266,206 $ 146,922,591
$ 2,054,286,104 $ 73,572,120 $ 59,118,473 $ 240,856 $ 132,931,448
$ 2,061,011,302 $ 65,744,283 $ 52,828,457 $ 215,230 $ 118,787,970
$ 2,067,758,517 $ 57,831,425 $ 46,470,124 $ 189,325 $ 104,490,874
$ 2,074,527,820 $ 49,832,829 $ 40,042,896 $ 163,140 $ 90,038,865
$ 2,081,319,285 $ 41,747,776 $ 33,546,196 $ 136,671 $ 75,430,643
$ 2,088,132,982 $ 33,575,537 $ 26,979,438 $ 109,918 $ 60,664,893
$ 2,094,968,986 $ 25,315,381 $ 20,342,035 $ 82,876 $ 45,740,293
$ 2,101,827,370 $ 16,966,570 $ 13,633,394 $ 55,544 $ 30,655,508
$ 2,108,708,206 $ 8,528,359 $ 6,852,916 $ 27,920 $ 15,409,195
ABONO CAPITAL
SALDO COP
COP
$ 135,000,000,000
$ 435,469,210 $ 134,564,530,790
$ 443,353,718 $ 134,121,177,072
$ 451,311,583 $ 133,669,865,489
$ 459,343,395 $ 133,210,522,094
$ 467,449,750 $ 132,743,072,344
$ 475,631,245 $ 132,267,441,099
$ 483,888,485 $ 131,783,552,615
$ 492,222,078 $ 131,291,330,537
$ 500,632,637 $ 130,790,697,899
$ 509,120,781 $ 130,281,577,119
$ 517,687,130 $ 129,763,889,988
$ 526,332,313 $ 129,237,557,675
$ 535,056,962 $ 128,702,500,713
$ 543,861,713 $ 128,158,639,000
$ 552,747,207 $ 127,605,891,793
$ 561,714,092 $ 127,044,177,700
$ 570,763,019 $ 126,473,414,681
$ 579,894,644 $ 125,893,520,036
$ 589,109,629 $ 125,304,410,407
$ 598,408,640 $ 124,706,001,767
$ 607,792,349 $ 124,098,209,418
$ 617,261,432 $ 123,480,947,987
$ 626,816,571 $ 122,854,131,416
$ 636,458,453 $ 122,217,672,963
$ 646,187,771 $ 121,571,485,192
$ 656,005,221 $ 120,915,479,971
$ 665,911,508 $ 120,249,568,463
$ 675,907,338 $ 119,573,661,125
$ 685,993,426 $ 118,887,667,700
$ 696,170,490 $ 118,191,497,210
$ 706,439,255 $ 117,485,057,955
$ 716,800,451 $ 116,768,257,503
$ 727,254,814 $ 116,041,002,689
$ 737,803,084 $ 115,303,199,605
$ 748,446,009 $ 114,554,753,597
$ 759,184,340 $ 113,795,569,256
$ 770,018,836 $ 113,025,550,420
$ 780,950,262 $ 112,244,600,158
$ 791,979,386 $ 111,452,620,773
$ 803,106,984 $ 110,649,513,789
$ 814,333,838 $ 109,835,179,951
$ 825,660,735 $ 109,009,519,216
$ 837,088,468 $ 108,172,430,748
$ 848,617,838 $ 107,323,812,910
$ 860,249,649 $ 106,463,563,262
$ 871,984,713 $ 105,591,578,549
$ 883,823,847 $ 104,707,754,702
$ 895,767,877 $ 103,811,986,824
$ 907,817,632 $ 102,904,169,192
$ 919,973,948 $ 101,984,195,244
$ 932,237,669 $ 101,051,957,575
$ 944,609,644 $ 100,107,347,931
$ 957,090,728 $ 99,150,257,202
$ 969,681,784 $ 98,180,575,418
$ 982,383,681 $ 97,198,191,737
$ 995,197,293 $ 96,202,994,444
$ 1,008,123,504 $ 95,194,870,940
$ 1,021,163,201 $ 94,173,707,739
$ 1,034,317,280 $ 93,139,390,459
$ 1,047,586,643 $ 92,091,803,816
$ 1,060,972,199 $ 91,030,831,617
$ 1,074,474,865 $ 89,956,356,753
$ 1,088,095,562 $ 88,868,261,190
$ 1,101,835,222 $ 87,766,425,969
$ 1,115,694,780 $ 86,650,731,189
$ 1,129,675,181 $ 85,521,056,008
$ 1,143,777,376 $ 84,377,278,631
$ 1,158,002,324 $ 83,219,276,308
$ 1,172,350,989 $ 82,046,925,318
$ 1,186,824,346 $ 80,860,100,973
$ 1,201,423,373 $ 79,658,677,600
$ 1,216,149,060 $ 78,442,528,540
$ 1,231,002,400 $ 77,211,526,140
$ 1,245,984,398 $ 75,965,541,742
$ 1,261,096,062 $ 74,704,445,680
$ 1,276,338,412 $ 73,428,107,267
$ 1,291,712,473 $ 72,136,394,795
$ 1,307,219,277 $ 70,829,175,518
$ 1,322,859,867 $ 69,506,315,650
$ 1,338,635,292 $ 68,167,680,358
$ 1,354,546,608 $ 66,813,133,750
$ 1,370,594,881 $ 65,442,538,869
$ 1,386,781,183 $ 64,055,757,686
$ 1,403,106,597 $ 62,652,651,089
$ 1,419,572,210 $ 61,233,078,879
$ 1,436,179,122 $ 59,796,899,757
$ 1,452,928,437 $ 58,343,971,320
$ 1,469,821,270 $ 56,874,150,050
$ 1,486,858,744 $ 55,387,291,306
$ 1,504,041,989 $ 53,883,249,317
$ 1,521,372,147 $ 52,361,877,170
$ 1,538,850,363 $ 50,823,026,807
$ 1,556,477,797 $ 49,266,549,009
$ 1,574,255,613 $ 47,692,293,396
$ 1,592,184,987 $ 46,100,108,410
$ 1,610,267,100 $ 44,489,841,309
$ 1,628,503,146 $ 42,861,338,163
$ 1,646,894,327 $ 41,214,443,836
$ 1,665,441,851 $ 39,549,001,985
$ 1,684,146,940 $ 37,864,855,045
$ 1,703,010,821 $ 36,161,844,224
$ 1,722,034,733 $ 34,439,809,491
$ 1,741,219,922 $ 32,698,589,569
$ 1,760,567,647 $ 30,938,021,923
$ 1,780,079,172 $ 29,157,942,751
$ 1,799,755,773 $ 27,358,186,978
$ 1,819,598,737 $ 25,538,588,241
$ 1,839,609,358 $ 23,698,978,883
$ 1,859,788,940 $ 21,839,189,942
$ 1,880,138,800 $ 19,959,051,143
$ 1,900,660,260 $ 18,058,390,883
$ 1,921,354,656 $ 16,137,036,227
$ 1,942,223,332 $ 14,194,812,895
$ 1,963,267,644 $ 12,231,545,252
$ 1,984,488,955 $ 10,247,056,297
$ 2,005,888,642 $ 8,241,167,655
$ 2,027,468,089 $ 6,213,699,566
$ 2,049,228,694 $ 4,164,470,872
$ 2,071,171,862 $ 2,093,299,010
$ 2,093,299,010 $ 0

You might also like