You are on page 1of 1

MES SALDO DE CAPAGO CAPITAPAGO DE INTPAGO FIJO MPAGO IVA IN PAGO MENSUAL TOTAL

1 65000 $4,439.50 2275 $6,714.50 364 $7,078.50


2 $60,560.50 $4,594.88 2119.6175 $6,714.50 339.1388 $7,053.64
3 $55,965.62 $4,755.70 1958.79661 $6,714.50 313.407458 $7,027.91
4 $51,209.91 $4,922.15 1792.34699 $6,714.50 286.775519 $7,001.28
5 $46,287.76 $5,094.43 1620.07164 $6,714.50 259.211462 $6,973.71
6 $41,193.33 $5,272.73 1441.76665 $6,714.50 230.682663 $6,945.18
7 $35,920.60 $5,457.28 1257.22098 $6,714.50 201.155357 $6,915.66
8 $30,463.32 $5,648.28 1066.21621 $6,714.50 170.594594 $6,885.09
9 $24,815.04 $5,845.97 868.52628 $6,714.50 138.964205 $6,853.46
10 $18,969.06 $6,050.58 663.9172 $6,714.50 106.226752 $6,820.73
11 $12,918.48 $6,262.35 452.146802 $6,714.50 72.3434884 $6,786.84
12 $6,656.13 $6,481.54 232.96444 $6,714.50 37.2743104 $6,751.77
TOTAL $64,825.41 15748.5913 2519.77461 $83,093.77

You might also like