You are on page 1of 2

Perusahaan Dagang "Cepat"

JURNAL PENYESUAIAN
Periode 31 April 2018

Tanggal Keterangan Ref Debet Kredit

Apr 31 Ikhtisar Laba Rugi 302 Rp. 6.000.000


2018 Per. Barang Dagang (Awal) 103 Rp. 6.000.000
Per. Barang Dagang (Akhir) 302 Rp. 2.000.000
Ikhtisar Laba Rugi 103 Rp. 2.000.000

31 Beban Peny Peralatan Kantor 503 Rp. 230.000


Akm Peny Peralatan Kantor 123 Rp. 230.000

31 Beban Gaji 501 Rp. 1.500.000


Hutang Gaji 202 Rp. 1.500.000

31 Beban Air Listrik & Telepon 504 Rp. 500.000


Hutang Air Listrik &Telepon 203 Rp. 500.000

31 Beban Sewa 504 Rp. 3.000.000


Sewa Di Bayar Di Muka 104 Rp. 3.000.000

Total Rp. 13.230.000 Rp. 13.230.000


Perusahaan Dagang "Cepat"
NERACA LAJUR
Periode 31 April 2018
(Dalam Rupiah Rp)
No Neraca Saldo Penyesuaian NS disesuaikan Laporan Laba Rugi Laporan Posisi Keuangan
Keterangan
Akun Debet Kredit Debet Kredit Debet Kredit Debet Kredit Debet Kredit
101 Kas 36,930,000 36,930,000 36,930,000
102 Piutang Dagang 39,000,000 39,000,000 39,000,000
103 Persediaan Barang Dagang 6,000,000 2,000,000 6,000,000 2,000,000 2,000,000
104 Sewa Dibayar dimuka 12,000,000 3,000,000 9,000,000 9,000,000
121 Perlengkapan 500,000 500,000 500,000
122 Peralatan 6,000,000 6,000,000 6,000,000
123 Akum. Peny.Peralatan 230,000 230,000 230,000
201 Utang Dagang 62,000,000 62,000,000 62,000,000
202 Utang Gaji 1,500,000 1,500,000 1,500,000
203 Utang Air,Listrik & Telp 500,000 500,000 500,000
301 Modal, Tn. Abdullah 27,000,000 27,000,000 27,000,000
302 Ikhtisar Laba/Rugi 6,000,000 2,000,000 6,000,000 2,000,000 6,000,000 2,000,000
401 Penjualan 83,000,000 83,000,000 83,000,000
402 Potongan Penjualan 410,000 410,000 410,000
403 Retur Penjualan 5,000,000 5,000,000 5,000,000
411 Pembelian 69,000,000 69,000,000 69,000,000
412 Potongan Pembelian 340,000 340,000 340,000
413 Retur Pembelian 6,500,000 6,500,000 6,500,000
501 Beban Gaji 2,500,000 1,500,000 4,000,000 4,000,000
502 Beban Air,Listrik & Telp 1,500,000 500,000 2,000,000 2,000,000
503 Beban penyusutan Peralatan 230,000 230,000 230,000
504 Beban Sewa 3,000,000 3,000,000 3,000,000
Total 178,840,000 178,840,000 13,230,000 13,230,000 183,070,000 183,070,000 89,640,000 91,840,000 93,430,000 91,230,000
Laba Bersih 2,200,000 2,200,000
91,840,000 91,840,000 93,430,000 94,430,000

You might also like