You are on page 1of 1

SIMULASI ANGSURAN KPR

FLPP (FLAT)
BTN
No Tahun 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun 6 Tahun 7 Tahun 8
1 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
2 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
3 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
4 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
5 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
6 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
7 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
8 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
9 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
10 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
11 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
12 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600

No Tahun 9 Tahun 10 Tahun 11 Tahun 12 Tahun 13 Tahun 14 Tahun 15


1 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
2 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
3 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
4 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
5 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
6 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
7 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
8 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
9 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
10 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
11 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
12 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800 Rp 1.067.800
Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600 Rp 12.813.600

JUMLAH TOTAL Rp 192.204.000

You might also like