Scribd Logo
Upload

Welcome to Scribd!

  • BP2 BTaja

    Uploaded by

    Andi Roipadang
    5 views1 page
    bp2bt aja

    Original Title

    BP2BTaja

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    bp2bt aja

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views1 page

    BP2 BTaja

    Uploaded by

    Andi Roipadang
    bp2bt aja

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    SIMULASI ANGSURAN KPR

    BP2BT
    BTN
    No Tahun 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun 6 Tahun 7 Tahun 8
    1 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    2 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    3 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    4 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    5 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    6 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    7 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    8 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    9 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    10 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    11 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    12 Rp 876.766 Rp 959.200 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400 Rp 1.049.400
    Rp 10.521.192 Rp 11.510.400 Rp 12.592.800 Rp 12.592.800 Rp 12.592.800 Rp 12.592.800 Rp 12.592.800 Rp 12.592.800

    NO Tahun 9 Tahun 10 Tahun 11 Tahun 12 Tahun 13 Tahun 14 Tahun 15


    1 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    2 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    3 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    4 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    5 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    6 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    7 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    8 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    9 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    10 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    11 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    12 Rp 1.049.400 Rp 1.049.400 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500 Rp 1.130.500
    Rp 12.592.800 Rp 12.592.800 Rp 13.566.000 Rp 13.566.000 Rp 13.566.000 Rp 13.566.000 Rp 13.566.000

    JUMLAH TOTAL PENGEMBALIAN Rp 190.603.992

    You might also like