You are on page 1of 11

ITEM PROVEEDOR MARCA N/PARTE

1 JP

2 XEROX C7025V_S
XEROX C7030V_S

TEROS TE7020N

6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
CUADRO DE COSTOS

COSTO UNIT COST TOTAL


DESCRIPCIÓN CANT
US$ US$

CILINDRO JP 10 m3 lleno sellado por PRAXAIR / PESO 3049.59 $24,396.72


50 Lt / CERTIFICACION: ISO9809-1 8

2278 $2,278.00
VERSALINK C7025V_S 1
VERSALINK C7030V_S 1 1958 $1,958.00

0 $0.00
COOLER PARA NOTEBOOK TE7020N / COMPATIBLES
CON NB HASTA 15.6" / 2 FAN DE 12cm 2

$0.00
1 $0.00
1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00
1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00

1 $0.00 $0.00
O DE COSTOS

TIPO DE VALOR DE
MARGEN PRECIO VTA IGV
CAMBIO VENTA
TOTAL US$
% MONTO S/ 1.00 UNITARIO S/. 18%

0.00% $10.00 $24,406.72 S/. 24,406.72 S/. 3,050.84 S/. 549.16

7.00% $171.46 $2,449.46 S/. 2,449.46 S/. 2,449.47 S/. 440.91

7.00% $147.38 $2,105.38 S/. 2,105.38 S/. 2,105.38 S/. 378.97

5.00% $0.00 $0.00 S/. - S/. - S/. -

0.00% $0.00 $0.00 S/. - S/. - S/. -

0.00% $0.00 $0.00 S/. - S/. - S/. -


0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
0.00% $0.00 $0.00 S/. - S/. - S/. -
1.00% $0.00 $0.00 S/. - S/. - S/. -
1.00% $0.00 $0.00 S/. - S/. - S/. -
1.00% $0.00 $0.00 S/. - S/. - S/. -
1.00% $0.00 $0.00 S/. - S/. - S/. -
10.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
7.00% $0.00 $0.00 S/. - S/. - S/. -
COSTO TOTAL S/. 28,632.72
PRECIO DE
PRECIO VTA
VENTA
TOTAL S/.
UNITARIO S/.

S/. 3,600.00 S/. 28,800.00

S/. 2,890.38 S/. 2,890.38

S/. 2,484.35 S/. 2,484.35

S/. - S/. -

S/. - S/. -

S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. - S/. -
VENTA TOTAL S/. 34,174.73
GASTOS ADICIONALES A LA OPERACIÓN

COSTO POR PENALIDADES 0.00


CARTA FIANZA SERIEDAD DE OFERTA 0.00
CARTA FIANZA FIEL CUMPLIMIENTO 0.00
CARTA FIANZA MONTO DIFERENCIAL 0.00
REGISTROS PÚBLICOS, VIGENCIA PODERES 0.00
SEGURO DE RIESGO PERSONAL 0.00
OTROS COSTOS ADMINISTRATIVOS 0.00
VIAJES 0.00
FLETE 0.00
VIATICOS Y ESTADIAS 0.00
OTROS 0.00
GASTOS : 0.00

VENTA 28,961.64
COMPRA -28,632.72
GASTOS 0.00
RENTA 3.15% -912.29
UTILIDAD -583.37
COMISIÓN DIRECTO DE PV 0% S/ -
UTILIDAD NETA -583.37

COMISION ESPECIAL 0% 0.00


COMISION VENDEDOR 0% 0.00

UTILIDAD NETA EMPRESA -583.37


N

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
COTIZACION
CG-012-2021

44522Lima, -280Ad de mmmm de yyyy

Señores
TECSUR S.A.
Presente.-

PRECIO PRECIO
ITEM MARCA DESCRIPCION CANT. UNITARIO TOTAL

CILINDRO JP 10 m3 lleno sellado por PRAXAIR / PESO 50 Lt /


1 JP
CERTIFICACION: ISO9809-1
8 S/ 3,600.00 S/ 28,800.00

TOTAL S/ 28,800.00

CONDICIONES GENERALES
Precios Expresados en SOLES e incluido el IGV
Tipo de pago: Contado y/o Transferencia bancaria
Garantía: 12 Meses contra defectos de fabrica.
Plazo de Entrega: Inmediata
Validez de oferta: 03 día calendario o hasta agotar stock.
Razon Social: CHRISTIAN EDUARDO GRAU ARAMBURÚ
RUC: 10407626724

Atentamente,

Christian Grau Aramburú


Cel. 987 748 649
Email :christiangrau3007@gmail.com

You might also like