Ano Caixa Tma 10005.

17
0 -100000 10% 7570.455
1 9842 3762.641
2 19901 4534.73
3 27270 VPL R$ 7,755.19 14624.65 média R$ 6,229.84
4 43642 7497.704 desvio R$ 2,937.58
5 51640 9784.98
9707.464
3063.441
3133.837
7817.715
3370.513
1345.729
7060.795
4892.794
4411.198
5442.814
4100.229
6220.388
7274.011
944.7086
7236.796
7563.157
3149.324
9879.261
6350.732
3607.459
5777.331
8812.007
7038.411
4206.287
7932.225
4951.55
6409.852
2342.776
4647.008
2029.149
4108.848
6017.749
6527.954
9982.065
4817.496
8962.658
6211.125
6134.689
4158.852
12332.43
3094.439
434.5179
6383.643
7949.72
11062.15
8417.731
6221.064
5513.752
13206.37
4385.675
3099.525
3519.697
1773.415
8677.294
6076.84
7992.415
7219.018
6165.998
3466.712
5360.424
4186.719
13082.39
10521.53
8420.206
2933.573
5500.955
7769.56
12864.25
806.0241
7824.259
8581.777
5448.632
6813.348
2245.021
6355.848
6947.901
8507.057
3738.183
4116.031
2933.907
8279.408
5708.767
6328.633
12083.89
5231.497
9670.841
5724.953
5348.436
6787.725
2719.719
3499.282
4459.892
9770.643
10078.82
4058.734
3171.973
13575.64
6452.692
4629.178
6753.521
10503.17
550.583

1.70%

2.40%