Professional Documents
Culture Documents
20-21
ANSWER KEY
THEORY PROBLEM-SOLVING
1. A 1. B
2. A 30,000 bonus must be deducted in the ratio
3. C 2/6 and 4/6, respectively; 40,000 – 10,000 &
4. D 30,000 – 20,000 = 30,000 & 10,000
5. B
2. D
6. B (348,000 + 232,000) / 80% x 20% =
7. D 145,000
8. C
9. D 3. A
10. A 20,000 bonus upon withdrawal must be
deducted from remaining partners’ capital
11. C accounts equally: 20,000 / 3 = 6,667
12. D
13. B 4. A
14. A Adjusted capital of Knight is P165,900
15. B (158,400 +17,500 – 5,000 – 5,000), divide by
2/3 and multiply by 1/3 resulting to
16. D P82,950, less P50,000 merchandise, the
17. B cash investment is P32,950
18. C
19. B 5. D
20. D 165,900 + 82,950 = P248,850
21. C 6. A
22. C 300,000 + 200,000 + 100,000 – 60,000 +
23. C 30,000 – 225,000 = 345,000
24. C
25. B 7. B (see computations below)
12. A 22. D
130,000 – 25,000 – 60,000 = 45,000 share in (55,000 + 60,000) / 45% = 255,555; 255,555
NI. 45,000 / 30% = 150,000 – 235,000 = 20,555; 20,555 x (45% - 65%) =
4,111
13. C
90,000 – 75,000 = 15,000 bonus to old 23. B (see computations below)
partners ( because TAC = TCC; PAC (new)
< PCC (new) ) 24. A
Adj bal of Mike = 408,000 – 21,600 – (6,000
14. D x 1/3) = 384,400
Average capital of Por = [120,000 x 4/12 + Adj bal of Mel = 384,400 / 40% x 60% =
100,000 x 3/12 + 110,000 x 2/12 + 100,000 576,600
x 3/12] = 108,333 576,600 – (439,200 – 19,200 – (6,000 x 2/3))
Average capital of Que = [80,000 x 4/12 + = 160,600
70,000 x 2/12 + 90,000 x 3/12 + 85,000 x
3/12] = 82,083 25. C
Share of Por = 240,000 x (108,333 / Only the first stipulation will be met, thus:
190,416) = P136,543 Xerxes = 35,000 x (50/70) = 25,000;
Share of Que = 240,000 x (82,083 / 190,416) Yurnero = 35,000 x (20/70) = 10,000
= P103,457
26. D
15. A Biden = -2,000 – 4,000 – 8,000 + 10,000 +
Par = 180,000 + (30,000 x 50%) + (40,000 x 14,000 = 10,000 net credit
60%) = 219,000 Harris = -4,000 – 2,000 – 10,000 – 7,000 +
Cor = 30,000 x 50% + 40,000 x 40% = 9,000 = 14,000 net debit
31,000
27. D
16. C (see computations below) Biden = 144,000 + 10,000 = 154,000
Harris = 200,000 – 14,000 = 186,000
17. C (see computations below)
28. A
18. A 186,000 / 60% x 40% = 124,000; 154,000 –
1,956,000 – 72,000 – 120,000 + 1,800,000 + 124,000 = (30,000)
480,000 = 4,062,000
29. D
19. C (see computations below)
30. D
20. C (720,000 x 4/5) + (12,600 x ¾) – (1,500 x 2
Sum of all assets – mortgage = P260,000 x 2) – (2,000 x 2) = 575,450;
575,450 – [(720,000 x 1/5) + (12,600 x ¼) –
21. A (see computations below) (2,000 x 2)] = 432,300
MOCK EXAM (1ST) FOR BA 118.1 – ADVANCED FINANCIAL ACCOUNTING & REPORTING A.Y. 20-21
SECOND YEAR
Salary 26,000 13,000 39,000
Interest 11,830 8,060 12,610 32,500
Remainder (9,750) (3,900) (5,850) (19,500)
Total 28,080 4,160 19,760 52,000
COMPUTATION OF
BALANCES
Initial balance 143,000 104,000 143,000
Share in loss (11,700) (10,400) (3,900)
Withdrawals (13,000) (13,000) (13,000)
Year 2 Beg. balance 118,300 80,600 126,100
Share in income 28,080 4,160 19,760
Withdrawals (13,000) (13,000) (13,000)
Ending balance 133,380 71,760 132,860
MOCK EXAM (1ST) FOR BA 118.1 – ADVANCED FINANCIAL ACCOUNTING & REPORTING A.Y. 20-21
Net income: 33,000 – (5,250 + 16,750 – 4,550) = 15,550 less 6,755 and 105 expenses = 8,690
Pi XV La19 Total
Capital 120,000 70,000 80,000
Withdrawal (24,000) (24,000) (24,000)
Loss (9,600) (6,400) (16,000) (32,000)
Ending 86,400 39,600 40,000
Revaluation (14,400) (9,600) (24,000) (48,000)
72,000 30,000 16,000
C P A Total
Beginning Capital 170,000 255,000 382,500 807,500
Salaries 102,000 81,600 61,200 244,800
Interest 22,100 25,500 35,275 82,875
Remainder of NI 8,500 8,500 8,500 25,500
Investment/Withdrawal 102,000 ________ (119,000) (17,000)
Ending Capital 1,143,675