Professional Documents
Culture Documents
FUNDAMENTALS OF
ACCOUNTANCY,
BUSINESS AND
MANAGEMENT 1
Second Quarter
Copyright @ 2020
DEPARTMENT OF EDUCATION
Regional Office No. 02 (Cagayan Valley)
Regional Government Center, Carig Sur, Tuguegarao City, 3500
“No copy of this materials shall subsist in any work of the Government of the Philippines.
However, prior approval of the government agency or office wherein the work is created shall be
necessary for exploitation of such work for profit.”
This material has been developed for the implementation of the K to 12 Curriculum through the
Curriculum and Learning Management Division (CLMD). It can be reproduced for educational
purposes and the source must be acknowledged. Derivatives of the work including creating an
edited version, an enhancement of supplementary work are permitted provided all original works
are acknowledged and the copyright is attributed. No work may be derived from the material for
commercial purposes and profit.
ii
Consultants:
Regional Director ESTELA L. CARIŇO, EdD, CESO IV
Assistant Regional Director RHODA T. RAZON, EdD, CESO V
Schools Division Superintendent MADELYN L. MACALLING, PhD, CESO VI
Assist. Schools Division Supt. EDNA P. ABUAN, PhD
DANTE J. MARCELO, PhD, CESO VI
Chief Educ. Supervisor, CLMD OCTAVIO V. CABASAG, PhD Chief Education
Supervisor, CID RODRIGO V. PASCUA, EdD
Development Team
Writers : Marcris T. Domingo, Desserie R. Figuracion and Lourdes D. Pedro
Content Editors : Inocencio T. Balag,EPS Math, SDO Isabela
Cyril M. Pacunana, Claudine Sevilleja, Mary Mendoza
TABLE OF CONTENTS
iii
The learner prepares the Statement of Cost of Goods Sold and Gross Profit 117
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
Exercise 1
Directions: Analyse and prepare the necessary adjusting entries at year end
2019 of the following independent transactions. Show your solutions.
{ 3 points each}
iv
1. On December 01, 2019, Yan Company purchased supplies worth of P
12,000 from Dito Supplies Trading. At the end of the Month, only P 3,000
worth of supplies inventory on hand. The bookkeeper used the asset method in
recording the transaction.
Exercise 2
5
up 3% of the outstanding receivables. For the current year, at what amount
should Doubtful Account Expense be presented in the income statement?
3. Aegean Airlines purchased a five year insurance policy for its airlines on
June 1, 2019 for the amount of P150,000 and debited it to an asset account. The
company uses a calendar as its accounting period. Assuming that June 1 is the
effective date of the policy, How much is the correct balance for the Prepaid
Insurance account on December 31,2019.
Exercise 3
Let us go deeper. This activity requires you to recall your knowledge in
preparing trial balance with carefully adding the adjusting entries for the
adjusted trial balance.
Directions: Prepare adjusting entries and adjusted trial balance of Praca
General Services
{ Adjusting entries : 3 points each}
As of January 31,2020
6
Total ₱163,400 ₱163,400
Additional information for adjustment:
a. Depreciation of Office Equipment, P 2000
b. Bad Debt expense is estimated at 2 % of the Accounts receivable balance.
c. The unused supplies balance is P 5,300
d. Unearned service revenue, 3000
e. The unexpired Insurance premium during the month, P5,500,
Guide Questions:
1. What are the correct entries and how much will be the correct amount of
each adjusting entries for the adjustment?
2. How much is the amount of the totals of debit and credit of the adjusted
trial balance?
7
Structure Heading is Correct heading Correct heading Correct heading
incorrect, omitted and double rule and double rule and
double rule in total the total the total double rule the
balance. Most of balance. Listing balance. Listing total balance.
the listed accounts of accounts of accounts is Listing of
is entered with 1-2 is not properly entered accounts is
incorrectly and properly with -3-4 properly
most of its entered with -3- incorrect entered with
amounts are not in 4 incorrect amounts in its correct
proper debit and amounts in its debit and credit amounts in its
credit column debit and credit column debit and credit
column column.
References:
8
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
Exercise 1
Directions: Prepare the statement of financial performance using the
information of adjusted trial balance of Praca General Services for the Month
of January 31, 2020.
Cash P 84,500
Supplies 5,300
10
Service Revenue 42,200
Guide Questions:
1. What are the accounts included in preparing the Statement of Financial
Performance?
2. How much net income computed from the given transaction?
Exercise 2
Cash P 90,000
Accounts Receivable 70,000
Prepaid expense 30,000
Land 160,000
Building 200,000
Accounts Payable 170,000
Notes Payable 30,000
Sherwin’s, Capital 300,000
Allowance for Doubtful Accounts 5,000
Accumulated Depreciation 20,000
Reported net income 55,000
Guide Questions:
11
1. What will be the proper heading to be used for the Statement of Financial
Position?
2. Are the given transaction balances satisfy the equation Asset= Liabilities +
Owners Equity? If not, check the missing account and amount before
proceeding in preparing a statement of financial position.
3. Compute for the total Assets and Liabilities and Owner’s Equity.
Exercise 3: Let us go deeper. In this Activity, your knowledge on the whole
accounting process is needed. Please feel free to review your previous
activities. And I will give four hours to finish this activity.
Directions: Prepare the complete accounting cycle of Mr.Kan for the month of
January 2020. Use all the information for the preparation below.
Mr. Chandler Kan established Tax and Accounting services and had the following
transactions for the month of January 2020
Jan
6 Kan Invested P 200,000 into the business
Received a charge Invoice from a supplier for the purchase of a desktop computer
amounting to P 33,000 on account. The computer is estimated to be useful for five
7 years and have a salvage value of 3,000 thereafter
9 Purchased supplies amounting to P 19,500 in cash.
13 Paid 12,000 insurance for 1 year
Issued a service invoice for an amount of P 50,000 to a customer for services
15 rendered on account.
16 Received collections from customers on account, P 40,000
20 Paid P 20,000 as partial payment for purchase of equipment on account
22 Billed P 30,000 to customer for the services rendered
23 Borrowed P 15,000 from the bank
31 Paid P 16,000 for the salaries of employees
31 Kan withdrew P 11,000 from the business
31 Paid the bill of telephone amounting to P 2,500
31 Supplies remaining on hand worth P 12,000
CHART OF ACCOUNTS
Guide Questions:
1. What will be the proper heading to be used for the Statement of
Financial Position, Statement of Financial Performance and Statement of
Changes in Equity and Cash flow statement?
13
2. What will be the correct account titles and how much will be the amount
use in the given transaction, in adjusting entries and in closing entries?
14
Concept Does not Does not Understands Shows clear
understand understand concepts in understanding
concepts in concepts in preparing trial of the concepts
preparing trial preparing trial balance very in preparing
balance very well balance very well with few income
with Major errors well with half errors. statement
errors.
References
Textbook: Fundamentals of Accountancy, Business, and Management 1.
Isabela CPA Review Center Bookkeeping hands out
Teacher’s Guide: Fundamentals of Accountancy, Business, and Management
1.
Joselito G. Florendo, : Fundamentals of Accountancy,Business and
Management 1
Valencia, et.al (2010). Basic Accounting 3rd ed. Valencia Educational
Supply Weygandt, J. et .al (20120. Accounting Principles 10 th ed. John
Wiley & Sons (Asia) Pte. Ltd.
Reflection:
15
What did you learn from this activity?
__________________________________________________________________________
____
__________________________________________________________________________
____ _____________________________________________________________________
GJ-1
06-Jan
13
15
16
16
20
22
23
31
GJ-2
31
31
17
31
18
Account Name: SUPPLIES
19
Account Name: Loans Payable
Account No. 211 Balance
Date Particulars Post Debit Credit Debit Credit
20
Account No.501 Balance
21
Account No. 514 Balance
ADJUSTING ENTRIES
GJ-3
22
31
23
Statement of Financial Position
ASSETS
24
Cash Flow Statement
Closing Entries
GJ-4
25
31
31
31
January 31,2020
26
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
27
1. What distinguishes a merchandising business from a service business?
(3points)
Activity 2
Direction: Complete (fill-out) the missing item in the formula/s below:
1 Beginning Inventory (BI) +Cost of Goods Purchased
(COGP) = ?
_____________________________
2 Cost of goods available for sale (CGAS) - Ending
Inventory (EI) = ?
_____________________________
3 Sales - Cost of Goods Sold (COGS) = ?
____________________
28
5. The purchases returns and allowances account is treated as a
deduction from the amount initially recorded as
Purchases
Reflection
In this activity, I learned that
______________________________________________________________
________________
______________________________________________________________
________________
____________________________________________________________
______ References
https://wbbbb-ams.blogspot.com/2012/07/nature-of-merchandising-business.html
https://en.wikipedia.org/wiki/Merchandising
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
Activity 1
Perpetual Inventory Recording System of a Merchandising Business
30
1 The business registered as a single proprietorship and Jaynielle Lopez
31
General Journal- PERPETUAL METHOD
GJ-1
01-Mar
32
5
11
13
14
33
GJ-2
15
16
17
18
20
23
34
26
27
28
29
30
35
GJ-3
30
Activity 2
36
Journalize the following transactions:
37
30 Sold Merchandise to Collete’s Creations, P13,700, with terms 2/10,
n/30.Ref. SI#0002
GJ-1
38
39
40
41
Activity 3
Direction:
Record the transactions of Lourd Brothers Trading Company in the Special Journals .
42
3 Bought office supplies for P700
4 Sold merchandise on account to LB Leverage Company P15,200 FOB
Destination, terms:
2/10, n/30.Ref. SI#0001
5 Paid P200 freight for March 4 sale
6 Received credit memo from Andrew Supplies Company for
merchandise return, P300
11 Paid Andrew Supply Company
13 Collected from LB Leverage Company
14 Bought merchandise from E Perol Enterprises, P13,400
15 Paid salaries of P1,500
16 Borrowed money from CIM Bank, signed a promissory note for
P12,000
17 Received refund from a supplier on cash purchase on March 14, P500
18 Bought merchandise from Mia Lovella Distributors, P14,200 FOB
Shipping point , terms: 2/10, n/30
20 Paid freight on March 18 purchase, P700
Sales Journal
43
Date Account Invoice Ref Dr.Accounts
Debited No. Receivable &
Cr. Sales
2020
March 0001
4
0002
30
Cash Receipts
Journal
Date Account Re Dr. Cr. Accounts Cr. Cr. Other
Credited f Cash Receivable Sales Accounts
March
1
13
16
17
23
Purchases Journal
44
March 2
18
General Journal
45
GJ-1
2020
March 6
Reflection
In this activity I learned that
__________________________________________________________________________
____
__________________________________________________________________________
____
__________________________________________________________________________
____
______________________________________________________________
Reference https://www.myaccountingcourse.com/accounting-dictionary/special-journal
46
47
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
48
Activity 1 Journalize the transactions using the Periodic Inventory
System
Activity 2 Post to the General Ledger
Activity 3 Prepare for the Cost of Goods Sold.
Chart of Accounts
49
July
1 Villa invested P128,000 in the business.
Acquired computer set for P21,000. Villa paid 5,000 and issued a
promissory note for the remaining balance.
2 Acquired supplies for cash, P1,200.
3 Purchase P81,900 of merchandise from LOWKEY company on
account.
Terms: FOB Destination, 2/10, n/30.
5 Sold merchandise to THORE for P48,600 on account.
Terms: FOB Destination, 2/10, n/30.
The cost of merchandise sold was P28,880.
Paid P550 freight on the same day.
7 Received collections from customers billed on sales of P48,600 on July 5.
9 Returned merchandise purchased from LOWKEY Company, P380.
11 Paid the amount due from July 3 transaction.
13 Purchase merchandise P12,300 and additional supplies P450 for cash.
15 Paid 15th month salary, P8,000.
16 Received refund for poor quality of merchandise from a supplier on cash
purchase made on July 13, P870.
18 Sold merchandise to various customers, P24,300.
The cost of merchandise is P16,500.
19 Purchase 15,800 of merchandise from Eleonor Shop.
FOB Shipping point, terms, 2/10, n/30.
23 Receive sales returns, P3,800 from various customers. Its cost is P2,900.
24 Borrowed money from Town Bank, signed promissory note for
P13,500.
24 Paid freight on July 21 purchase, P580.
26 Sold merchandise on account for P36,800 terms, 2/10, n/30 FOB
Destination. The merchandise sold had a cost of P21,300.
28 Serenity Villa withdrew cash from the business, P9,000.
30 Paid Eleonor Shop in full.
31 Paid Salary to employees, P8,000.
31 Paid News Hub for 1 month advertisement of the store, P1,580.
Paid Rent and Utilities expenses for the month, P2,800 and
P700 respectively. 31 Inventory count at the end of the month:
P48,480.
50
General Journal- PERIODIC METHOD
GJ-1
51
9
11
GJ-2
13
15
16
18
19
52
23
24
24
26
GJ-3
26
28
30
53
31
31
31
01-Jul GJ-1
2
2
5
7
11
13
15
54
16
18
23
24
24
28
30
31
31
31
55
Account Name: OFFICE EQUIPMENT
56
Account Name: VILLA, CAPITAL
57
Account Name: SALES
58
Account Name: SALES RETURNS AND
ALLOWANCES
59
Account Name: PURCHASES DISCOUNT
60
Account Name: SALARIES EXPENSE
61
Account Name: RENT EXPENSE
Reflection
62
______________________________________________________________
________________
______________________________________________________________
________________
______________________________________________________________
________________
______________________________________________________________
________________
__________________________________________________________
Reference
Basic Financial Accounting and Reporting by Win Ballada, CPA
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
63
In the preparation of trial balance we get the balances from the ledger balances
then from the trial balance we move the balances of the accounts to their
respective financial statements. A careful transfer of account balances from the
ledger to the trial balance must be observed. Errors such as incorrectly copying
the amounts from ledger to trial balance, placing the amount in the incorrect
column of the trial balance and even omitting an account in the trial balance
may still result in a balanced trial balance. Remember that a balanced trial
balance does not mean that it is free from errors.
Cash ₱ 645,300
64
Merchandise Inventory 513,300
Equipment 450,000
Sales 610,000
Trial Balance
Account Titles Dr Cr
65
Activity 2: COMPLETE ME
Direction: Given is an incomplete trial balance of Averill Merchandising using
the periodic inventory system. Fill in the missing accounts by using the
following additional information taken from the ledger account balances and
compute for the total balance.
Accounts Receivable ₱ 19,700 Purchase Discount ₱ 1,116
Freight In 850 Freight Out 650
Notes Payable 25,000 Averill, Capital 150,000
Advertising Expense 2,000 Cash 60,532
Averill, Drawings 5,000 Equipment 30,000
Sales 71,900 Sales Discount 714
Sales Returns and Allowances 800 Store Supplies 750
66
Purchase Returns and Allowances 1,080
AVERILL MERCHANDISING
Trial Balance
December 31, 2019
Account Titles Dr Cr
Cash
750
Equipment
Averill, Capital
Averill, Drawings
71,900
Purchases 109,000
850
Advertising Expense
Total
67
Activity 3: PREPARING TRIAL BALANCE (PERIODIC INVENTORY SYSTEM)
Direction: Using the information from the ledger account balances of Mae
Merchandising for the month of July 2019, prepare the trial balance for Periodic
Inventory System using the space provided below.
Cash ₱ 45,180 Purchases 70,900
Purchase Returns and Allowances
Accounts Receivable 24,700 880
Trial Balance
Account Titles Dr Cr
68
Activity 4: PREPARING TRIAL BALANCE (PERPETUAL INVENTORY SYSTEM)
Direction: Using the information from the ledger account balances of Mae
Merchandising for the month of July 2019, prepare the trial balance for the
Perpetual Inventory System in a two-column columnar.
Cash ₱ 45,180 Sales 67,200
Accounts Receivable 24,700 Sales Returns and Allowances 800
Merchandise Inventory 17,830 Sales Discount 320
Store Supplies 800 Cost of Goods Sold ₱ 52,720
Equipment 15,000 Salaries Expense 5,000
Accounts Payable 11,000 Utilities Expense 700
69
Notes Payable 15,000 Freight Out 650
Mae, Capital 80,000 Rent Expense 2,500
Mae, Drawings 5,000 Advertising Expense 2,000
Trial Balance
Account Titles Dr Cr
70
Rubrics for Scoring Activity 3 and Activity 4
Criteria Excellent Good Fair NI
(10) (8) (5) (2)
Reflection
Answer what is asked.
In your own words, what are the things you need to remember in preparing a
trial balance?
71
References
Teaching Guide for Senior High School. (2016) FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND MANAGEMENT 1. Published by
Commision on Higher Education
Tugas, Florenz, et.al. (2016) FUNDAMENTALS OF ACCOUNTANCY,
BUSINESS AND MANAGEMENT 1. Vibal Group, Inc.
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
72
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
Income Expense
1. Accrued Income
2. Accrued Expense
3. Accumulated Depreciation
73
5. Prepaid Expense – Expense Method
74
1. To recognize expired portion of supplies.
2. To recognize expired portion of rent.
3. To record depreciation for the month.
4. To record accrued salaries expense.
5. To record bad debts.
75
4. On December 1, 2019, ABS
Company issued a ₱ 240,000
promissory note to its supplier,
EMC Trading. The note bears an
annual interest rate of 12%. No
interest or principal has been made
until the due date. ABS Company
prepares its monthly financial
statements.
5. On December 1, 2020, KAC
Company paid ₱ 24,000 to ProLife
Insurance Company as insurance
premium for a year. The bookkeeper
recorded the payment with a debit to
Prepaid Insurance and credit to Cash
for ₱ 24,000.
Mema Company e
Unadjusted Trial
Balanc December
31, 2020
Account Titles Dr Cr
Cash ₱ 735,500
76
Accounts Receivable 243,000
Sales 835,745
General Journal
77
Account Titles Adjustments Adjusted Trial Balance
78
Dr Cr Dr Cr
79
Rubrics for Scoring
Criteria Excellent Good Fair NI
10 8 4
6
15
18
11
8
80
3. ADJUSTED Observes proper Observes proper Observes Did not observed
TRIAL listing of listing of proper listing of proper listing of
BALANCE account titles account titles account account titles
(27 points) and amounts are with 1-3 titles with 4-6 and amounts and
in its proper amounts that are amounts that not in its proper
debit and credit not in its proper are not in its debit and credit
column. debit and credit proper debit column.
Obtained equal column. and credit Obtained
and correct Obtained equal column. unequal debit
debit and credit debit and credit Obtained and credit
balances. balances but are unequal debit balances with 7
incorrect due to and credit or more errors.
1-3 errors balances with 4-
6 errors.
18
24
27
21
Reflection
Answer what is asked.
In your own words, what are the things you need to remember in preparing
adjusting entries?
References
Teaching Guide for Senior High School. (2016) FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND MANAGEMENT 1. Published by
Commision on Higher Education
81
Tugas, Florenz, et.al. (2016) FUNDAMENTALS OF ACCOUNTANCY,
BUSINESS AND MANAGEMENT 1. Vibal Group, Inc.
FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND
MANAGEMENT 1
Name of Learner: ________________________________ Grade Level:
_______________
Section: ________________________________________ Date:
_____________________
82
After preparing the financial reports, you are now ready to close your books.
Closing Entries are made at the end of the accounting period to transfer
balances from a nominal/temporary account to a real/permanent account. After
this, the ledger will be updated to reflect the Closing Entries. Finally, the Post-
closing Trial Balance is prepared to reflect the companies permanent account
balances at the end of the reporting period. Learning Competency with code
2. The learner completes the accounting cycle of a merchandising business
(ABM_FABM11-IVe-j-40)
3. The learner prepares the Statement of Cost of Goods Sold and Gross
Profit
(ABM_FABM11- IVe-j-41)
Activity 1: ARRANGE ME
Direction: Arrange the jumbled words and use those words to fill out the box
to reveal the eight steps of the Accounting Cycle.
1. GNIZRUOJLINA =
2. LRTAI NCBAAEL =
3. IIAALNNCF TTTMEEANSS =
4. LIONCGS ETH KSOOB =
5. IONSSCATTNAR =
6. JAUIGDNTS LJAOUNR EEISRTN =
7. OEESTWKRH =
8. SOTNPIG =
→
→ →
83
→ Activity →
2:
IDENTIFY THE FINANCIAL STATEMENT
Direction: Identify which financial statement each account title is used. Write
“SFP” if it is under the Statement of Financial Position, “SCO” for Statement in
Changes in Owner’s Equity or “SCI” for Statement of Comprehensive Income.
1. Sales Returns and Allowances
2. Merchandise Inventory,End
3. Utilities Expense
4. Owner, Capital – beginning
5. Accounts Receivable
6. Accounts Payable
7. Cost of Goods Sold
8. Sales Discount
9. Owner, Drawings
10. Freight Out
Activity 3: ACCOUNT TITLE SEARCH
Direction: Find and encircle the five (5) account titles in the grid that will
complete the schedule of cost of goods sold below.
A S D G E S F G N M P L F C B X
D C W X G N C O J E X S Z L B X
S D Q S O J B K F R D V O F G H
D F U Y K F T D L C F E C G H I
J M E I D W R G K H H M O E Q S
P T O R K L O S M A G N S S E D
C F R E I G H T I N M J T D G E
S C N M W X C O J D K F O N A W
M Y K J L R E D L I J D F S D D
J E P F M L G E I S P Z G D F U
W E U M D S J D P E T M O E I R
P U R C H A S E D I S C O U N T
Z E C A S D X C K N B N D O P L
84
T P H S C N N F D V G H S Q X S
I O A E E S H J K E H Z S A D V
Y U S S W X I H D N K F O B F E
T F E L Q S B G T T D W L T H M
R H S J U Y T R D O K L D R D N
E S F P E P L E J R D W L E O J
W X C D M X S D G Y C B X C K F
Q S B G E D V N M E L B N F D W
U Y T R W F E S D N F G H J K L
E I R E S S E D F D G H I H D V
Net Purchases
Add: (3)
1. Refund to Customers
85
2. Purchase of Equipment.
3. Payment to suppliers.
6. Sale of Equipment.
9. Sale of Merchandise
Activity 5: CLASSIFY ME
Direction: Classify the following account titles whether they are
nominal/temporary accounts or real/permanent accounts. Write the account
title in the column where it is classified.
Income Summary Merchandise Inventory Rent Expense
Accounts Payable Sales Purchases Prepaid Rent
Owner, Capital Owner, Drawings Store Supplies
LIM MERCHANDISING
Adjusted Trial Balance
December 31, 2020
Account Titles Dr Cr
Cash ₱ 45,180
Accounts Receivable 24,700
Store Supplies 800
Store Equipment 15,000
Accounts Payable ₱ 11,000
Notes Payable 15,000
Lim, Capital 80,000
Lim, Drawings 5,000
Sales 67,200
Sales Returns and Allowances 800
Sales Discount 320
Purchases 70,900
Purchase Returns and Allowances 880
Purchase Discount 320
Freight In 850
Salaries Expense 5,000
Utilities Expense 700
Freight Out 650
Rent Expense 2,500
Advertising Expense 2,000
87
Schedule of Cost of Goods Sold
Income Statement
88
Statement of Changes in Owner’s Equity
89
Rubrics for Scoring
Criteria Requirements
1. CONCEPT
Shows clear understanding of the
principles in preparing the
required financial report. (5) (5) (5) (5)
90
2. STRUCTURE
Classified all account titles to its
proper financial statement.
Observed proper listing of account
titles and amounts are transferred
correctly. (one point
each account title) (6) (9) (3) (8)
3. COMPUTATION
Use correct computation and
obtained correct total balances.
• Net Purchases (2)
• Total Goods Available for Sale (2)
• Cost of Goods Sold (3) (7)
• Net Sales (2)
• Gross Profit (2)
• Net Income (3) (7)
• Lim, Capital – end (3) (3)
• Total Assets (3)
• Total Liabilities and Owner’s
Equity (3) (6)
91
Post-Closing Trial Balance
Account Titles Dr Cr
92
Activity 8: COMPLETE THE ACCOUNTING CYCLE
Direction: Using the following account title of Maeye Catoc Merchandising
Company under perpetual inventory system, prepare the following:
1. Journalize transactions using the General Journal only
2. Posting Entries
3. Journalize Adjusting Entries
4. Adjusted Trial Balance
5. Income Statement (with supporting notes)
6. Statement of Changes in Owner’s Equity
7. Statement of Financial Position (with supporting notes)
8. Statement of Cash Flow
9. Journalize Closing Entries
10. Post-closing Trial Balance
Chart of Accounts
Assets Income
Current Assets 401 Sales
101 Cash 405 Sales Returns and Allowances
112 Account Receivable 406 Sales Discount
113 Allowance for Doubtful Accounts 601 Cost of Goods Sold
115 Merchandise Inventory Operating Expenses
116 Prepaid Rent Distribution Costs
117 Store Supplies 707 Store Supplies Expense
160 Furniture and Fixture 703 Freight-Out
170 Store Equipment 708 Depreciation Expense-Store Equipment
93
171 Accumulated Depreciation-Store Administrative Expenses
Equipment
Liabilities 701 Salaries Expense
201 Accounts Payable 702 Utilities Expense
202 Notes Payable 704 Rent Expense
203 Salaries Payable 705 Advertising Expense 204
Utilities Payable 709 Doubtful Accounts
July 2, 2020 Bought merchandise on account from Mina Las Merchandising, ₱ 26,400.
Terms: 2/10, n/30
94
July 3, 2020 Bought computer equipment on cash basis for ₱ 18,000. Salvage value of
3,000 and useful life of five years.
July 5, 2020 Sold merchandise on account ₱ 20,000, FOB destination, terms: 2/10, n/30.
The cost of goods sold was P16,560.
July 6, 2020 Received credits from Mina Las Merchandising for merchandise returned, ₱
500.
July 17, 2020 Borrowed money from China Bank, signed a promissory note for ₱ 20,000.
July 17, 2020 Received refund from the supplier on cash purchased last July 14, ₱ 700.
July 18, 2020 Bought merchandise from Andy Lim Merchandising, ₱ 21,000, FOB
Shipping point, terms: 2/10, n/30
July 23, 2020 Sold merchandise for ₱ 27,300. The cost of goods sold was ₱ 21,300.
July 28, 2020 Paid Andy Lim Merchandising on the July 18 purchase, ₱ 10,000. No discount
for partial payment.
July 29, 2020 Maeye got cash from the business, ₱ 8,000.
July 30, 2020 Sold merchandise on account ₱ 56,400. Terms: 2/10, n/30. The cost of goods
sold was ₱ 40,760.
Additional information:
95
• Rent paid is for 3 months.
• Salaries incurred in July 16-31 but which remain unpaid as of July 31
amounting to ₱ 3,000.
• Received electric bill for the month of July ₱ 1,000.
• 5% of Accounts Receivable is deemed uncollectible.
July 1
96
5
10
12
97
DATE ACCOUNT TITLE AND EXPLANATION PR DEBIT CREDIT
14
15
17
17
18
19
98
21
23
23
24
24
99
28
29
30
30
2. Posting Entries
GENERAL LEDGER
Account Title: CASH Account No: 101
100
101
DATE ITEMS PR DEBIT CREDIT BALANCE
2020 DEBIT CREDIT
102
Account Title: PREPAID RENT Account No: 116
103
Account Title: ACCUMULATED DEPRECIATION-STORE EQUIPMENT
Account No: 171
104
Account Title: UTILITIES PAYABLE Account No: 204
105
Account Title: SALES RETURN AND ALLOWANCES Account No: 405
106
DATE ITEMS PR DEBIT CREDIT BALANCE
2020 DEBIT CREDIT
107
2020 DEBIT CREDIT
108
Account Title: DOUBTFUL ACCOUNTS Account No: 709
July 31
109
31
31
31
31
31
110
5. Income Statement (with supporting
notes)
111
Income Statement
Notes
112
6. Statement of Changes in Equity
ASSETS
Notes
113
LIABILITIES AND EQUITY
114
Note 6: Property, Plant and Equipment
115
9. Journalize Closing Entries
Jul 31
31
116
31
31
31
117
10. Post-closing Trial Balance
Account
Account Titles Dr Cr
Number
118
Reflection
Answer what is asked.
In your own words, what are the things you need to remember in completing
the accounting cycle?
References
Teaching Guide for Senior High School. (2016) FUNDAMENTALS OF
ACCOUNTANCY, BUSINESS AND MANAGEMENT 1. Published by
Commision on Higher Education
Tugas, Florenz, et.al. (2016) FUNDAMENTALS OF ACCOUNTANCY,
BUSINESS AND MANAGEMENT 1. Vibal Group, Inc.
119