You are on page 1of 4

MINIMUM KENAIKAN PENJUALAN

% Laba Kotor yang Kamu Punya Kalkulator


Diskon yg Diberikan
5% 15% 20% 25% 30% 35% 40% 45% 50% % Laba Kotor
5% 50% 33% 25% 20% 17% 14% 13% 11% % Diskon
6% 67% 43% 32% 25% 21% 18% 15% 14% Min. Kenaikan Penjualan
8% 114% 67% 47% 36% 30% 25% 22% 19%
10% 200% 100% 67% 50% 40% 33% 29% 25%
12% 400% 150% 92% 67% 52% 43% 36% 32%
15% 300% 150% 100% 75% 60% 50% 43%
17% 567% 213% 131% 94% 74% 61% 52%
20% 400% 200% 133% 100% 80% 67%
22% 733% 275% 169% 122% 96% 79%
25% 500% 250% 167% 125% 100%
27% 900% 338% 208% 150% 117%
30% 600% 300% 200% 150%
32% 1067% 400% 246% 178%
35% 700% 350% 233%
37% 1233% 463% 285%
40% 800% 400%
42% 1400% 525%
45% 900%
47% 1567%
50%
alkulator Masukkan %

0%
% Laba Kotor Original 40%
Min Kenaikan Target Aktual
Diskon Harga Jual Modal Laba Kotor Ektra Laba Kotor
Penjualan Penjualan Penjualan
0% 0% 1000 1000 100000 60000 40000 IDR 0
3% 8% 1081 1150 97000 60000 37000 IDR 2,553,000
6% 18% 1176 1200 94000 60000 34000 IDR 816,000
8% 25% 1250 1300 92000 60000 32000 IDR 1,600,000
10% 33% 1333 1500 90000 60000 30000 IDR 5,010,000
12% 43% 1429 1700 88000 60000 28000 IDR 7,588,000
15% 60% 1600 2100 85000 60000 25000 IDR 12,500,000
17% 74% 1739 2300 83000 60000 23000 IDR 12,903,000
20% 100% 2000 2400 80000 60000 20000 IDR 8,000,000
22% 122% 2222 2500 78000 60000 18000 IDR 5,004,000
25% 167% 2667 2650 75000 60000 15000 -IDR 255,000
27% 208% 3077 2700 73000 60000 13000 -IDR 4,901,000
30% 300% 4000 2725 70000 60000 10000 -IDR 12,750,000
32% 400% 5000 2750 68000 60000 8000 -IDR 18,000,000
35% 700% 8000 2800 65000 60000 5000 -IDR 26,000,000
37% 1233% 13333 2825 63000 60000 3000 -IDR 31,524,000
1. Masukkan harga jual dan harga modal asli
2. Angka penjualan sebelum diberikan promosi (angka harus sama)
3. Jangan merubah angka
4. Angka diskon dapat dirubah sesuai keinginan
5. Masukan angka aktual penjualan pada kolom berwana kuning

You might also like