ESTIMATE FOR RENOVATION WORK COURT ROOM MORENA

S ITEM QTY. RATE UNI AMOUN

N T T
1

1X8.30X8.30X0.05=3.44
1X3.30X1.95X0.05=0.32
4.44 520 Cum 2309
1X3.80X3.60X0.05=0.68
=4.44

4.44 4112 cum 18257

Qty.as per above item 4.44
3

1x3.30x1.95=6.43
1x3.30x3.40=11.12
1x3.30x4.70=15.51 86.66 992 sqm 85967
1x4.80x8.30=39.84
1x3.80x3.60=13.68
=86.66
4

2x(3.30+1.900x0.30=3.15
2x(3.30+3.40)x0.30=4.02
2x(3.30+4.70)x0.30=4.80
2x(4.80+8.30)x0.30=7.86 24.27 987 sqm 23954
2x(3.80+3.60)x0.30=4.44
=24.27
4

Grill 2x1.00x1.00=2.00
2x1.80x1.20=4.32
W 5x1.20x1.85=11.10
W1 2x1.20x1.20=2.88 20.30 3126 sqm 63458
=20.30
6

Railing on dies 4.80x1.50=7.20

Witness box 4.50x1.50= 6.75 83.70 714.3 kg 59793
=13.95@6kg /sqm=83.70 7
7

W 5x1.20x1.85=11.10
2x1.20x1.20=2.88
Grill2x1.00x1.00=2.00
2x1.80x1.20=4.32
21.92 613 sqm 13437
V 3x0.90x0.60=1.62
=21.92

Room 2x(3.30+1.900x3.0=31.50
2x(3.30+3.40)x3.0=40.20
2x(3.30+4.70)x3.0=48.00
2x(4.80+8.30)x3.0=78.60
2x(3.80+3.60)x3.0=44.40
Ceiling 1x3.30x1.95=6.43
1x3.30x3.40=11.12
1x3.30x4.70=15.51
1x4.80x8.30=39.84
 1x3.80x3.60=13.68
Outer 1x3.50x3.00=10.50
1x3.80x3.00=11.40
1x4.20x3.00=12.60
1x4.00x3.00=12.00
1x8.70x3.00=26.10
1x5.00x3.00=15.00
1x3.70x3.00=11.10
1x4.00x3.00=12.00
=428.08
Deducton
D 3x1.210x2.00=7.20
1x1.20x2.00=2.40
4x0.90x2.00=7.20
W 5x1.20x1.85=11.10
2x1.20x1.20=4.32
2x1.00x1.00-=2.00
2x1.80x1.20=4.32
V 3x0.90x0.60=1.62 389.3 6 sqm 2236
=38.72 6
Nett 428.08-38.72=389.36

389.3 47 sqm 18300

6
Qty. as per above item
10

389.3 54 sqm 21025

Qty as per above item 6
Total =308736
Add GST 12%=37048
=345784
Say Rs.3.46 Lac

SUB ENGINEER SUB DIVISIONAL OFFICER EXECUTIVE ENGINEER

PWD MORENA PWD SUB DIV. MORENA PWD DIV. MORENA