643
ELABORAR LOS ESTUDIOS Y DISENOS PARA LA CONSTRUCCION DEL
SISTEMA DE ACUEDUCTO PARA LAS VIVIENDAS LOCALIZADAS EN EL
SECTOR LAS CRUCES (VEREDAS VIJAGUAL Y EL SUNCE) EN EL
MUNICIPIO DE RECETOR, CASANARE
PRESUPUESTO GENERAL DEL PROYECTO
ACUEDUCTO VIJAGUAL — EL SUNCE
JCBN
JUAN CARLOS BETANCOURT NOVA
CONSULTOR
CAMBIO. /
TASOLUGION ESE!‘CONSTRUCCION DEL SISTEMA DE ACUEDUCTO SECTOR LAS CRUCES VEREDAS VLIAGUAL Y EL SUNCE EN EL MUNICIPIO DE RECETOR, DEPARTAMENTO DE
>
PRESUPUESTO PRELIMINAR - ACUEDUCTO EL SUNCE - VIJAGUAL
‘CASANARE
Ten] toa “anted | Vator Untaro | Vator Tou
7 ESTRUCTURA DE CAPT
ir PRELARES
TT] SF Repo y Leas par aC Se a [arm |= aaraoo = isa
112-8157 [Dscapt amar [sist [3 seat] 3.28296
12 [cmenraciOn
721 | 57a feewasin mana agente | ese [ swam |S
122 | 6.138 [Goneo prs soca 75 ge DOS me _[ 238 | $sonsn600| S15 8
123] 3904 Reo mas sdeclrao Gru cao compat wsi [$s 7isrami | ——1araswoza
24 — 200 [pair ome go rs). | 1ase8 | $—1ospeo0] $135,000.22
125 — 61 — [nip or mais no Rg | Tan 958[$—sa000| $e. 00.0
13 [DaVE ¥ CAMARA
751 | “Steer icp par ine oon Die el SI Pe TORT |
132] 867 Ro Gado 0 ig| Snare [8 — sar] sw zramooe
133] 5.50 conc 10 ps peme, oea OVERT me [13 [sa woo [saz
134] “7211 Comer 400 Ps npr pra ecucs rmeas | aus [ts igo] ssh ae
135] 56 a NE 2 im | teas saromn TS a2 0
m1
Ta SH | es sem ona
142] 105 Td | 20} aro sno] srs seo
1432 mm] 6 [seams 57858
144] “5001 Paso AC On Ln O50 ELE, Summa oa Td | — 20 — ait gin00 |] § “Tz 60
145 [674 Poti depot PE 100-FOE TTP TORO in| 200 — Tas ‘asim
146 | 5850 Jentaocaro = pan poten ice enpameaauay eparage) Sumestornea | na | 200 |s wazuoo]s 5.48800
z READE ROUECTON
a Tone
rz Sa SES = ao TT
212 [6.1 _[seraen man conga (i) [718 [sae ret00| Progam
213_[ 5.18 sear mana conor (oon ni) au [3 «ramos. 76561538
214 [8.2 [elea on ea inate psa pa arog debian arate | toss §tozts00] §____resasraao
215 | 3.90 on all soeeonata dea aan conga | 3581s sasra00] 0555
216 | 20 — [aod ito ip ir) m_[ tea [$__roszsoo] = ‘2008
2i7 | 2250 enor Po Pe oO PTE w= Om = ‘a | —s50 [saan ts 5.02.00
218 | 5900 Passmuo WAC O=L=OSDmELSEL Somme a ‘ng—[ 400 Tari sis00 5 645200
213 | 137 — [oa epson 100310 nd—| 200 — $s anao | siz
Zui | erat du plten Pe T0)-ROE TIPUTS TOM O=F- ig] — at} 51200 39120600
cist | sas [GER 0 Boe px pete fc: emaneaar y Spns. Sms owe | ano |x vonen|s oe
z DESAREUDOR
ar [PRELIM
Zi | Saar y Loe ars rors ae rs = we [5 sareoo | Taare
312] “5,57 Jowscapot ama mf 6 [8 saoo| 10598208,
32 [eMENTACION
321_|S7_[sewascn mana cogans =| sia [$s —epaoo |S 2s]
322 | 4904 fel maura seo Go cara cpa | a133_[$_z3sra00| s a5 200|
323 | 200 [per ma ino ea) [20 [s_roseaoo | 780]
33 IESTRUCTURA DE CONCRETO
331 | Tse Retr ao 60 ge fs sar fs ——arremo
3324575 Cone copes a etna 3000p at [308 [8 wr.re.00|s.asase028|
333_| 5.0 [ro con 0 psimpemessi asin OTE [585 [$ Trars00|$__aera8075
334 | 7211 Cone 400 Ps nporenlizao par eucras ales im? —1.68 | $10652800 [st aoia |
335 | 5112 Pes popasa conse oe 2500 Fs e=0.10m mass [8 easioo] s SuziPRESUPUESTO PRELIMINAR - ACUEDUCTO EL SUNCE - VIJAGUAL
‘CONSTRUCCION DEL SISTEMA DE ACUEDUCTO SECTOR LAS CRUCES VEREDAS VIUAGUAL Y EL SUNCE EN EL MUNICIPIO DE RECETOR, DEPARTAMENTO DE
CCASANARE
Tem] Cage Descrpion Tania’ | Vator Vato [| Vator Tota
Fe m_|_ zoe [s _siaromm[s 1907]
337—[— 61 —nepre emails ae Gm ig | srs TS sao |S var s0000
3 [ACCESORIS.
“3i_| 75 Vania cont aa ven este O=F ES maa [a eT
342 | 2zat tata Potesen PE 100PI-6 ge O= TOM = | 00 |S ssa00 $1 sez]
S43] Sat Paso w AC Om L=OS0m €BxE8 Soma Ta Ted—| an [args [sa ea
Tit “6 41 [Porat de ptton Pe 100-ROE TPN 16 TO in B= tng] a0 stom0 3 800
245 | se [iit HOF pen pete: empmaen Y woe Soto | uy | 4qy |g amano] s aaa
Ea -E=E= TREN DE CONDUCCION
a Tone
Tit [Sl ose ais ans | eis [sara |S ara
412 | 5.78 [scason man conoreado Ua) mf sees [8 wero] s Paso sas
413_[ 5.82 [leo er oa nate won pra ara a cn ape Tai7s_[s anise | ran asias
714 | 3.96 [Retro mata eeoconai a sean compar me _[aiias [Ss sraoo]s—— a00 105
“£15 | 20 [Rate de mata ao al) [i106 [3 —roszioo ts pezze00
“TiS [4759 eno Pen PO PICTE a=W = ‘| “Weiss [$s —weasrmn |] s ——ragsa 95
“ET —| 6.9 [oa speci 00x 0 on tp ala Sui «an Td] —14a0 — $—oi ast. 00 |] § ———" a4 ria
“E18 [ 8112 Vals eens 2 canara del scion uli osc Suni ona ‘d_| — Ta) $9 70400] § 5 728.0
“£13 | Tout Vals open asia vgs no ssw = 6 Sono «nt ‘id_—| —ra0 —[ $e, e000] § 5.326000
‘aso [aro fl one bene po es V2 te, sp es. TaINT yy req [sy rsn00|s cama
“Tn Pa AC OF AOA TH ATE Sua Toa_—| a0 [gn | sar
ise] 788 Ge pains Pe 100 AOE 11 PU SO = 3. hd —[ 1400 [$e oro] § —— 10867400
4119 |” sas6 anca tea 0-2 parapet (cine engaqtrayegaragis Sinstoeinta | und | 14s0 | $ a7seoo]s —1.7azandon
“Ti | 11S ean se PPP TE mera Wma a Ted_| Tass arom ROO
“E1156. oags 0 100-17 PO = i $—ssario0]
3 TROD DE AORACENAMTENTO
ar [PRELINARES
ST | 68 Regio y Loan pa ea aT Boo_| saree Tea
S12 [S187 _Oecoae amare 2400 [$—6aoaao | s 15585800
32 [PLAGA De SoPORTE
321_| SP scars mana sponte LN ECTS aaa
522 | — 0 [fed matali ata) 1128 |s—oszt0o} 8872
'323_| 6.28 [Retro con maa co cei im conan [1am —[ $1996.00] § Tr a0.
524 | 5.18 [coca par soc esse 175 gle 200 pa [01s —[s_sease600 | = 3525130
525 | 5067 — [er de ro rade 6 ig | “Tort | —_sarran [§ ———apea roar
528 | 7908 [Pca bast conto pera enc 2 RENE pe m_|7av | $ wean oo] serra
35 TTANGUE DE POLIETILENOCILMDRICO HORIZONTAL
Sar Tang poi cnt Roa 7000 es Suneato em Tea_| Ta saan | Sasa
34 INCCESORIOS.
St | TOOT aw pent aia vgs no site O= CB Se aa e_| 3] soo] gz
‘S42 [612 Val eves > camara ol eos mili ose, Sooo et ed_| imo Tsao 3870400
‘S43_| 4789 [apa de Peto PE T0016 = 00mm = ‘a —| a [s— esr ‘BOSTAT
S44 | 2015 [0a 90 Ga a AC con EBXED. Sunnie oa Tee—| a —[ $0 6300] roses
S45 | 2a [oem HO aS ES Sonne ons na —| 200 —[ $s ea200 [5 Tra T6400
346 ero BAC. O=5 L=050m LOX BT tea—| — 200 — Ts —aapenao0 TS ara
Str | 7s de pakabero Pe 1 ROE 11 PH TS = ie_| foo} 5 —aoroo fs sista
548 | 5888 area 00-5 pura potion fe onpaqatatayeparages) Sennsaoeita | wd | 1000 |s arseoo]s 120738000PRESUPUESTO PRELIMINAR - ACUEDUCTO EL SUNCE - VIJAGUAL
‘CONSTRUCCION DEL SISTEMA DE ACUEDUCTO SECTOR LAS CRUCES VEREDAS VIIAGUAL Y EL SUNCE EN EL MUNICIPIO DE RECETOR, DEPARTAMENTO DE
‘CASANARE
Tien] Cage —— nese [nied | tantided_[ Vator Utario | Vator Tet
6 PLANTA DE TRATAMTENTO.DE AGUA
a [PLACA SOPORTE
a ON [aor _[s sara ama
612 | 5.137 [sepa amar af _[ p00 [3 saatoo] 735,500
613_| 618 fxcaason nanalm caper nf} aad 1s —ese00| 6, 10820
‘14 | 6.206 [Ratno cor mai cdo oe io nF conga y Wanna ‘ar _| 1200 [8 tsae600| 3 tr7-20
15 | 200 [Ro de mai oo ra) a] Was [3 — taseaoo | s 0872
61.8 | 5.18 [Cnc par sol rasa TS gan 0p a? | 075 | s_t6n.9600 [= 5180
1.7 | 8087 [ex Retro Gate 60 ig—[ vant fs srr fs ——apeu rar
61.8 | 7.98 [aca base en snc mown ean A gen Spa at [70 [8 toasnaoo| § “sar oir
2 PLANTA DE TRATAMIENTO DE AGUA
[ins moryey puesta en marca de Sana & poison eye: Sa wesc
ear pee ue | 100 | sezsoromaoo]s a7. sx4nea00
a SISTEMA De BOMBED, CONTROL, MEDICION Y TUBERIS
Bar Bocteoonea TH. 1x11 Sunnis ena i] srs Trae
632 Evcscoonas ict 1d 8 gon ha ne Sania a ir] — 100 —[$isis sean [§ Tso
633 [Masonedanr =1 17 Sunni es ar] ho) $98 21a00 | § ——— hae
eA [ACCESORIOS DE ENTRADA Y SALIDA DE CARED
TAT —| Ta computa cain vastags acme =, Sua HS, a eae | | ao
42 | 4755 Taber Patien F100 7-16 ge 090mm = | —ai00 2s: 00 [6 ‘sro
43] 8.138 bxaacon mal en engomato maa [ $e redo0| §———Fowe 3.8
5.512 [Roo ot nea ina aporaa par alae bets Gn Vat af 5z2_|3_pzis00] s T5730
3.904 Ree on at soecenato da aac conga a _| 1620 [3 s3sra00] ‘320,
2 [er me go tra) a? [625 | $__1oszso0] = a2
ie Mapas => Tp ai cae A Gave a] ‘ons | $—aroaezo0 ware
Ge Marpac O=€ Tyo nal coo Al Sunnis el) ‘Ge | 190] sare 00 = S710
TT [Tube ras PC ROE 71> Samir sa ‘| a0 [Zao [§ rsa
5,600 [Tutera reson PVC RDE ZT. Santo ns ‘n—| 600 [sisson fs ‘ssn
3560 reson PVC ROE 21117" Sno en | soo [3 hos fs 577400
308) ils de blr agia 1 TP on ri aa Sania saa x60 15 rast = raps
‘13 {5575 (Val ea ara agua la oad nga, Seniesa ‘or 800 [$2505.00] srs
Ait | 612 [aia ewes 2 ca loon ma rosea Soo wa ‘a a0 [5 00 | ss
55 [OBRAS COMPLEMENTARIAS
as | saan [Peemo mpementiado 5000 PA 710 Kgind (aicn BF depatcn) paa whos] | ay Ty wanna |e azz!
252 | om [rmitae cn, i eooe, te tram a de ma eH] —y | oop |g govenon|s _romasmmn
wea Paton wba > 6= 1mm y maleic 0 ga eT TEXT Tas mae |S Tae
35.4] enero 68 [1 Te ols OPA
(sara see]
ESE TED DE DISTRBUCION
Tr ITOBERIA
TT] “Traps yeaa Se ta aes are
742] a8 leacon mal en congo ana [205790 [$a ato] w5.76 a0.
L13| 52 [Reo awa ad apsonata pa tae Ga Ta coxa mf ease | $_toozis00] so. nas
Ti | 3901 [fan mst secooado rh arson compara [assess 2387a00] 370s 6898
743 200 [hat eae gsr 2528 |s —tosaeno [soma
Ti8| 47k [bata Potton Pe BOOS de D= i =F ‘| rosoes[S— gasomn [soso
77] “brs Plt FE TOO PRE ae z ‘m—|-toaat_[$ —Teasian [ssa 72
TEES 4758 abt Pt FE 100 P16 de 0 = 0 mm =F | aa [$s —wssron fs —— rare
7.13 | 618 [Cys de mspecsn 80 con ta vad, Sunn aE | —1au0—]$—sorast0o] s.r s60.00
TiO] “6.12 Vala de vous 17 canara ob ason glen Sune ol d_| — 400 —[ $a 0t00 | 3.308 81600
73.11 [6.10 [nia de computa nto to pst Oye, fas. mpc). Sumo sins | und | 800 | va2a000]s —_.0sn2m000
Ta | 76 — Vi ipo wien vagy mo soomme D=E Somnia eat a_| om [5 —aopzar| = “zo
7L10| 7.0 ania pur sia vsgn oo ssondeteD=° ES Suneiao em oq] — 1a —] $78, oD TS Teg.
TL [ 220 [es OE Samii et. ‘at_[ 10 — ssa nooo 6)
T1115 patie 100 AOE 17 TO SR O=E ta oo 5 — ss r50 5PRESUPUESTO PRELIMINAR - ACUEDUCTO EL SUNCE - VIJAGUAL
‘CONSTRUCCION DEL SISTEMA DE ACUEDUCTO SECTOR LAS CRUCES VEREDAS VIUAGUAL Y EL SUNCE EN EL MUNICIPIO DE RECETOR, DEPARTAMENTO DE
‘CASANARE
tem] Codigo ‘United [Cantidad | Vator Untario | Valor Total
716] 5,908 _[Reduoion 00x mm PETDPHTO ‘und [100 [Ss easia00 |S 3180)
TAT {$902 [Reduson 69x 32 mm PEOO PHS ‘nd [300 —[$—rr.esn00 TS 857700
7.18 | 8.894 [Prana poeta PE 100 = ROE TTA RSmim OP ‘Und | —¥200 [$78.00 695600
719] 706) plea P00 ROE TT AN16 8 mm O=F ‘Und [200 [$788.00 S 75838200
74.20 | 5856 |aridnoca HO 0=2 para patieno fecye:empamweuaray epurages) Sumietroeinsa. | unt | 120 [$ eao1200|$ 903.9040
72.21 | 5158 [aidalaca HO 0= para poten facie: empamutadray esparagos Sumit einsta | und | 200 |S t2a7a600|$ aarare00)
T22_| TiS [Co cara see PPS acnico WO mm x1, Suri Tad | oe TO YF TATED
720 | ano [Vaal & camewet wr bene pede 7 coe ps. meson Same ung 1 409 |s ramon] =
1 | oie | Meena eee uae | em. [5 mars 1820400
(—sarorarooT
SETAE LABORATORIO
[PRELIMINORES
5345 [hapten y Location pura quer ate eno =m | om _[s eateno|s B10 |
5757 _[Deseapoe amano a _| sar] S__aasano]s asa
[eMENTACION
"7a _[fxavacen manual on congonorao = ai [sama |s eI
6.204 par clado redler 140 end 2000 Fe mt | oss saat teow ts e641
T6___[iata n convo aa cineracion recon 300 Pa ci 175 |S reas08.00 | FECT
“LAAT |i amare para eriacon en conrad 900 Pa a _| 216 | raraseuos 1.503.32822|
[sTRUCTURA
{t_[Pacabae en condo 2000 pe e= 0.15 m iodo cn mala across OS | ares _—taseno | SET
531 __[Columnaen coneeo de este 300 pst rt isi [$s eri.zsa00|§ 1aTeS7O 74
1.576 [Vga area enconeren ee essen 50009 a _139_[$_ s7assr00 | 13827256 |
6.997 [Vge cade 0.72020 m on concession OD pS und [1818 —[$— sesti.00 [5 Ae STS
E51 [Aca de eo Grado 60 ty ist [5 sara B85 TEE
5971 _|Losamaia eva on coer de S000 pa = 015m, o as1_[$_ zoos 428. 201.98,
[WaMPOsTERIA
[Murer aio oe cama 012m 1224S) | aa _|s_ sacle ara
268 [Patt so ara) muros 13. cue fos y aac at_| rees_[$varrrao|s as OB
6.05 [Enehape paredn 55 om tino de coon oir at _[ 916 [$s —aasoaos HT 80
ee MR en 0 eee FOBT Ae aw aa a Gare |seaanmoela masa
Te en canrd 000 FS 120x007 eye ero a_| 1 _|s_ seas FERARUD
Pos.
‘52 — [usta mpemebicado pra pins 104m, mario 73 a _| ear [s_aaeeto fs Tae S00
7 —[Enchane de piso craic aestarts 45x45, a _| tear_[s—-sazeioo|s 227 091
[RED HOROSANTTARA
TSE — Cao inspeosen 60 x0 Ual_[ 100 [moa |S BED
5387 [Puradesapoesantaro pe ‘ved _[ 100 [Ts sssze00 [s 5.0100
3,258 [Purio aga tia PVE 1 Ved _[—100 [$s —-s0ot00 Ts SoD aD
13.251 [Gannon y ciucion gar dara VC Ge 1 YT econ comglas ‘Ved [100 [$s atsesa00 Ts 71368800
1240[Lenplos en aca insole aeabotosnato de x18 cn de empoa ‘Und [100 [ S142 e800 11276800
818 [Tange eerad SOOT con cones ydrbuton PVC ce 12 Sunni aL Und—[ 200 [ean 00 |S 7288 0000
533 — [Canal lnc PVC para ecto 0 C90, Sunset m_—| sau _[s— saorroo[s 05 785
a nea PV pr cans, Sunnis «nt. m_ | 48 [seams 2B 85
[cumieTa
60 [Owe ei ea 26 pada 2=0.4 mm poses a _| sa [sso |S TET
‘5.852_[Gerc yo cores meas bo ectangla F112, abe 1 im { ss [$—ra35100 15 71a FSB,
[CARPINTERIA METALICA
‘5:73_[Puna en una co od cab 6 ancora, cay maa Suma ent a | an [saan |e Tawa
7.088 Veta sano po persana a i 1a [$—zsns400 | § ‘aro2ieae
996 — ontana aun coredza sera TH con wl im Sui eR at _[ 200 [s_anaramo]s ain. 2
6.090_[Dwsion ato y ato, Sumi e sta i 240 |S 16849000|$ 454.5025
[CoMPONENTE ELECTINCOPRESUPUESTO PRELIMINAR - ACUEDUCTO EL SUNCE - VIJAGUAL
CONSTRUCCION DEL SISTEMA DE ACUEDUCTO SECTOR LAS CRUCES VEREDAS VIJAGUAL Y EL SUNCE EN EL MUNICIPIO DE RECETOR, DEPARTAMENTO DE
CASMUARE
Toa a Tee Td | fant Va ats | Vara
a1 ica iociiorecabat cece mayen ommacemcunan, | un | 100 |s musumo|s masmon
30 | Tan aes nota apace Sai a a VT
3a-|-fee [oeas unis Tat Seo ta{ tf — stone} ——
st pr moro sb an pd ater itn PC pe pst Vc :
ann | vax fs guntmaomin econ ter, ne PC pe 1 ua | rm |s resem|s sas
oo SR RRC area TOT | aw [saws aaa
asa an neruptrcnmae wa es oa woo HOW TE] uaa | aw Te eeaonon
496 | 1826 | able de cobe, ca pastes S800, termina PVC y eadecuacion de muro s mnie _—
aE i 01 a eis ab nc EAN aa =
897 | 7.38 | cayenoy elementos de fain. Suminivoe intaacion 800 |S 4421400) $ 353,712.00
aon | rans [feminine car aco +t AWE TENTIME ROVE] S| Tsun |e arzmon|s ramanon
Peseta be we TT HOTTY OF ; oe :
899 | 7565 sumintoeintalcon o 0 |S 5278.00 | $ 81,390.00,
epi Cpl ST pa ao pon ew
510 | ras loses asm eoume Gm eco cco toe G20 Sense] Um | 1m [s Ttawoo]s miata
Lesiebe
Ta a ae TE wa ares —a seen
sare | 125 [Pastas acocmaa COSI pAmTXE Tana RA RGROOTAT| wy | asm |p seam] s _21e.amm
Sr ach pa nm OT pa GER EG]
=e iw [s sawmo]s enatoo
Connon TERETE
oor aa)
AN CARLOS BETANCOURT NOVA
inp, 25200-19151 cH Stone YOBRAS PUBLEAS
InGeMERD CM ‘Muucio De RECETOR(CASHNARE)
onsucTOR