Professional Documents
Culture Documents
Tugas Kelas - Ap - TTM 6 - Sa2 - 2110180238 - Yosua Prima Abiananta
Tugas Kelas - Ap - TTM 6 - Sa2 - 2110180238 - Yosua Prima Abiananta
TOTAL Rp 3,766,750,000
KREDIT
Rp 380,000,000
Rp 25,000,000
Rp 30,000,000
Rp 500,000,000
Rp 278,000,000
Rp 87,000,000
Rp 25,000,000
Rp 10,250,000
Rp 420,000,000
Rp 10,000,000
Rp 55,000,000
Rp 25,000,000
Rp 150,000,000
Rp 12,650,000
Rp 240,350,000
Rp 105,000,000
Rp 365,000,000
Rp 2,500,000
Rp 18,000,000
Rp 8,000,000
Rp 44,000,000
Rp 150,000,000
Rp 6,000,000
Rp 25,000,000
Rp 321,000,000
Rp 150,000,000
Rp 3,000,000
Rp 150,000,000
Rp 25,000,000
Rp 105,000,000
Rp 3,000,000
Rp 13,000,000
Rp 500,000
Rp 24,500,000
Rp 3,766,750,000
UD HAJI
BUKU BESAR
Rp - Rp 172,500,000
Rp 25,000,000 Rp 163,000,000
Rp - Rp 150,000,000
Rp 1,460,000,000 Rp 44,000,000
Rp 800,000,000 Rp 25,000,000
Rp - Rp 210,000,000
Rp - Rp -
Rp 250,000
UD HAJI
BUKU BESAR
Rp 5,000,000 Rp 10,000,000
(D) ASURANSI DIBAYAR DIMUKA (K) (D) IKLAN DIBAYAR DIMUKA (K)
Rp 44,000,000 Saldo awal Rp -
Rp 44,000,000 Rp -
Rp 238,000,000 Rp 5,000,000
Rp 7,532,000,000 Rp 2,500,000
(D) POT. TUNAI PENJUALAN (K) (D) PEND. SEWA KENDARAAN (K)
Rp 7,500,000 Rp -
Rp 16,050,000
Rp 23,550,000 Rp -
(D) POT. TUNAI PEMBELIAN (K) (D) BEBAN ANGKUT PEMBELIAN (K)
Rp 12,650,000 Rp 25,000,000
Rp 500,000
Rp 13,150,000 Rp 25,000,000
Rp - Rp 30,000,000
Rp 18,000,000 Rp -
UD HAJI
NERACA SALDO
Rp 5,000,000
Rp 10,600,000
Rp 300,000
Rp 4,000,000
Rp 20,200,000
Rp 5,000,000
Rp 4,500,000
Rp 800,000
Rp 25,000
Rp 800,000,000
Rp 25,000,000
Rp 875,425,000
Neraca Saldo Sebelum Penyesuaian
AKUN
Debit Kredit
Kas Rp -
Piutang dagang Rp -
Penyisihan kerugian piutang Rp -
Piutang wesel Rp -
Piutang sewa Rp -
Persediaan barang dagang Rp -
Asuransi dibayar dimuka Rp -
Iklan dibayar dimuka Rp -
Perlengkapan Rp -
Tanah Rp -
Gedung Rp -
Akm. Depresiasi gedung Rp -
Peralatan kantor Rp -
Kendaraan Rp -
Utang dagang Rp -
Utang wesel Rp -
Utang beban Rp -
Utang bank Rp -
Modal Haji Rp -
Prive Haji Rp -
Penjualan Rp -
Retur & potongan penjualan Rp -
Potongan tunai penjualan Rp -
Pendapatan sewa kendaraan Rp -
Pembelian Rp -
Retur & potongan tunai pembelian Rp -
Potongan tunai pembelian Rp 13,150,000
Beban angkut pembelian Rp -
Harga pokok pembelian Rp -
Beban gaji Rp -
Beban asuransi gedung Rp -
Beban iklan Rp -
Depresiasi gedung Rp -
Beban perlengkapan Rp -
Beban sewa kantor Rp -
Kerugian piutang Rp -
Beban bunga Rp -
Laba rugi
TOTAL Rp - Rp 13,150,000
LABA
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 800,000
-Rp 800,000,000
-Rp 25,000,000
Rp -
-Rp 25,000,000
Rp 786,850,000
Rp 5,000,000
Rp 10,600,000
Rp 4,000,000
Rp 25,000
Rp 20,200,000
Rp 4,500,000
Rp 5,000,000
Rp 300,000
Debit Kredit
Rp -
Rp -
Rp 5,000,000
Rp -
Rp 800,000
Rp -
-Rp 10,600,000
Rp 4,000,000
-Rp 20,200,000
Rp -
Rp -
Rp 25,000
Rp -
Rp -
Rp -
Rp 300,000
Rp 9,500,000
Rp -
-Rp 30,000,000 Rp 18,825,000
-Rp 48,825,000
-Rp 30,000,000 -Rp 30,000,000
USAHA DAGANG HAJI
LAPORAN LABA RUGI
PER AGUSTUS 2021
Penjualan
Retur & Potongan Penjualan 44,000,000
Potongan tunai penjualan 23,550,000
Penjualan Bersih
Pendapatan sewa kendaraan
Total Pendapatan
Harga pokok pembelian :
Pembelian 800,000,000
Retur & pot pembelian 25,000,000
Potongan tunai pembelian 13,150,000 38,150,000
Pembelian bersih 761,850,000
Beban angkut pembelian 25,000,000
Harga pokok pembelian
Penurunan persediaan barang dagangan
Beban iklan
Beban gaji
Beban sewa
Beban bunga
Beban perlengkapan
Beban asuransi gedung
Depresiasi gedung
Kerugian piutang
Laba
Liabilitas lancar :
Utang dagang 238,000,000 230,000,000
Utang beban 9,800,000
Liabilitas tak lancar :
Utang Bank 150,000,000
Utang wesel 5,000,000 15,000,000
Total liabilitas 402,800,000 245,000,000
Ekuitas :
Modal akhir 7,792,250,000 7,507,000,000
Total Liabilitas & Ekuitas 8,195,050,000 7,752,000,000
1,460,000,000
67,550,000
1,392,450,000
800,000
1,393,250,000
786,850,000
-4,000,000
26,000,000
215,000,000
22,500,000
550,000
20,200,000
33,400,000
25,000,000
5,000,000
1,130,500,000
262,750,000
NERACA PENUTUPAN
PER AGUSTUS 2021
Total Rp 3,209,550,000
Kredit
Rp 44,000,000
Rp 23,550,000
Rp 1,569,750,000
Rp 172,500,000
Rp 786,850,000
Rp 26,000,000
Rp 215,000,000
Rp 22,500,000
Rp 550,000
Rp 20,200,000
Rp 33,400,000
Rp 25,000,000
Rp 5,000,000
Rp 262,750,000
Rp 2,500,000
Rp 3,209,550,000