Professional Documents
Culture Documents
Financial type
FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
'Total Revenue' 2.09 12.29 36.12 94.92 154.92 309.97 487.05 2630.64
'- Raw Materials' 0 0 0 0 0 0 0 18.72
'- Power & Fuel Cost'0 0 0.58 0.92 1.54 1.74 2.41 3.17
'- Employee Cost' 0 0 32.43 97.88 167.99 186.59 290.49 600.79
'- Selling & Administrative
0 Expenses'
0 35.97 57.24 90.11 81.43 182.17 1514.3
'- Operating & Other
9.74expenses'
22.32 2.13 4.93 150.61 592.87 83.4 1452.09
'= EBITDA' -7.65 -10.03 -34.99 -66.05 -255.33 -552.66 -71.42 -958.43
'- Depreciation/Amortization'
0 0 2.17 5.01 21.83 17.93 29.15 43.12
'= PBIT' -7.65 -10.03 -37.16 -71.06 -277.16 -570.59 -100.57 -1001.55
'- Interest & Other Items'
0 0 0.15 0.79 3.64 14.68 6.35 8.69
'= PBT' -7.65 -10.03 -37.31 -71.85 -280.8 -585.27 -106.92 -1010.24
'- Taxes & Other Items'
0 0 0 0 0 0 -3.24 -45.29
'= Net Income' -7.65 -10.03 -37.31 -71.85 -280.8 -585.27 -103.68 -964.95
'EPS' -432.16 -434.63 -1294.72 -2457.44 -9498.65 -19318.4 -3213.34 -28574.7
'DPS' - - - - - - - -
'Payout ratio' 0 0 0 0 0 0 0 0
EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ cr
Report generated on 30-Nov-21 at 07:27 PM
FY 2020 FY 2021
2768.44 2118.43
110.52 202.87
6.29 1.95
798.88 740.77
1756.34 842.39
2385.14 997.74
-2288.73 -667.29
84.24 137.74
-2372.97 -805.03
12.64 10.08
-2385.61 -815.11
-18.44 -2.31
-2367.17 -812.8
-70098.1 -23587.8
- -
0 0