Components of the Price

Smart Eye Glasses Estimation

CPU Texas Instruments (TI) OMAP 760.58php

4430

Memory (Flash & RAM) SanDisk 16GB Flash, Eplida 1GB 1,485.35php
DDR2 RAM

Optical System and Himax FSC LCOS display, 1,267.36php

Display optical system with beam
splitter

Camera Module 15 megapixel module 557.64php

Touchpad and Sensors Proximity sensor, ambient 1,185.24php

light sensor,

Wireless Modules Supports wifi, Bluetooth 610.87php

Audio Systems Bone conduction transducer, 601.28php

Wolfson microphone, TI audio
controller chip

Battery IATL lithium-polymer 2.1 Wh 35.49php

3.7V (568 mAH)

PCBs Main PCB and two flex PCBs 623.59php

Case and Frame Plastic frame, titanium band 557.64php

Box Contents Micro USB cable, charger 354.89php

Other Elements Power management, components, 1,774.45php

oscillators, connectors, etc.

Total Cost of 9,814.38php

Materials

Manufacturing Cost Assembly, testing, packaging 760.58php

Total 10,574.96php
Checking off other items on the list, we'd estimate that the bone
conduction speaker and the whole audio subsystem combined are
under 608.64php, which is roughly the same price as the camera
module (557.64php), the printed circuit board (653.29php), the
wireless module (610.87php), or the case with frame (557.64php).
Add a bunch of sensors (1,825.24php), a small and cheap battery
(35.49php), and box contents (354.89php), and you'll get to a
bottom line of 9,814.38php for parts. Throw in 760.58php more for
assembly, testing, packaging, and other related costs to make it
10,574.96php in total.

If we are going to produce 10,000 units of The Record smart

eyeglasses we need about 105,749,600 million pesos to produce it.
Since we are going to use a huge amount of money, we chose to
have a 37.12% markup to earn a profit. Since it is a 37.12% or
3,925.43php markup the selling price per piece of The Record will
be 14,500.39php. (Cost of goods + markup=selling price)

If we are going to sell all of the units in just a year or two,

the estimated investment return will be 27.074% or 39,258,300php.

10,574.96php(cost) x 10,000pcs = 105,749,600php (gastos for

10,000pieces of eyeglasses)

14,500(selling price)-10,574.96(cost)/10,574.96 (cost) x 100 =

37.12%

10,574.96php(cost) x 37.12% = 3,925.43php(markup)

10,574.96php + 3,925.43php(markup) = 14,500.39 (selling price)

105,749,600php(cost) - 145,003,900(makukuha natin if ever ma sold

yung 10k pcs) = 39,258,300php (investment return)